Baguio Green Group Limited

HKEX:1397.HK

0.64 (HKD) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013
Operating Activities:
Net Income 47.11153.70912.84751.376-11.03117.89320.61625.01124.08617.68162.501
Depreciation & Amortization 85.39264.92849.654.60939.1828.52224.02523.57924.56118.98213.723
Deferred Income Tax 0-279.667000033.171-17.56333.20600
Stock Based Compensation 01.26900000.7150.9860.2100
Change In Working Capital -66.6-43.5228.27535.0930.675-77.874-33.88616.577-33.416-50.718-71.36
Accounts Receivables -145.44-155.937-36.44959.45134.331-77.555-33.98417.715-24.825-50.706-70.375
Inventory 0.2972.9062.713.322-1.268-0.3190.098-1.138-8.591-0.012-0.985
Accounts Payables 11.3624.4898.37-4.102-2.929.796-5.8543.3256.6900
Other Working Capital 67.181105.0233.644-23.578-29.468-9.7965.854-3.325-6.6925.08515.45
Other Non Cash Items 323.831287.03614.05215.28-2.98225.98415.901-1.91735.1134.7181.398
Operating Cash Flow 85.16983.75384.774156.35825.842-5.47527.37164.23650.55120.6636.262
Investing Activities:
Investments In Property Plant And Equipment -51.772-135.229-76.27-17.568-23.663-89.811-31.309-8.045-10.763-24.757-6.672
Acquisitions Net 2.22512.969.1949.7495.5495.7733.4787.04912.57300
Purchases Of Investments 0000-3.30-3.628-0.15000
Sales Maturities Of Investments 0000000.15-6.899000
Other Investing Activites -0.035-0.0120-0.008-10-1.4760.091-4.8672.11-4.26141.182
Investing Cash Flow -49.547-122.269-67.076-7.819-31.414-85.514-27.59-6.0133.92-29.01834.51
Financing Activities:
Debt Repayment -4.708-52.751-15.963-127.453-16.781-1,046.578-721.378-909.205-814.583-832.422-616.075
Common Stock Issued 00000000000
Common Stock Repurchased 00000000000
Dividends Paid -15.77-3.735-14.940-2.905-5.81-7.055-7.055-5.395-320
Other Financing Activities -14.88592.3417.729-15.98612.2311,131.639720.776823.546794.488897.651614.565
Financing Cash Flow -22.97335.854-13.174-143.439-7.45579.251-7.657-92.714-25.4933.229-1.51
Other Information:
Effect Of Forex Changes On Cash -0.171-0.5980.2110.543-0.181-0.140.124-0.1200-2.771
Net Change In Cash 12.478-3.264.7355.643-13.208-11.878-7.752-34.61128.98124.87439.262
Cash At End Of Period 48.63636.15839.41834.68329.0436.10547.98355.73590.34661.36536.491