E-MART Inc.

KRX:139480.KS

61900 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 2,019,240.4351,403,840.7281,771,232.8621,507,944.6751,535,577.4091,408,043.3411,269,147.152634,898.464805,243.088824,073.421,010,167.137957,210.898894,077.4461,063,779.7931,113,268.736941,305.791,019,009.842823,637.417680,968.999797,367.301496,738.712584,886.967283,668.036317,486.29281,058.644256,653.929223,205.772193,437.158250,596.897320,862.26365,796.561299,937.20267,885.59146,353.90163,367.63172,586.30337,006.26546,912.09460,484.10840,316.20939,618.43163,209.03570,082.88698,673.5989,593.04869,287.14253,365.72378,590.49573,207.09552,124.86751,455.76261,212.34358,713.894
Short Term Investments 61,164.4751,209,128.994506,860.6421,049,571.745535,662.874515,660.009464,227.877851,786.968976,718.9621,053,878.464705,057.92,171,666.4521,316,304.4361,109,869.612780,653.756742,120.367252,312.364274,582.836898,619.94667,935.229760,527.136753,910.547188,011.165180,559.647157,593.299104,405.506105,548.598105,402.64108,043.493111,243.709246,222.611112,831.707112,563.492123,778.229126,841.292178,591.413109,893.608123,907.622118,438.667150,441.648128,401.997122,948.851112,254.33679,505.65183,902.11675,725.74164,337.83561,392.22370,777.09344,266.72464,526.45954,888.85962,108.735
Cash and Short Term Investments 2,080,404.9112,612,969.7222,278,093.5042,557,516.4192,071,240.2821,923,703.351,733,375.0291,486,685.4321,781,962.051,877,951.8851,715,225.0373,128,877.352,210,381.8822,173,649.4051,893,922.4921,683,426.1561,271,322.2061,098,220.2541,579,588.9391,465,302.5311,257,265.8471,338,797.514471,679.201498,045.937438,651.943361,059.435328,754.37298,839.798358,640.39432,105.972312,019.173412,768.909180,449.083170,132.13190,208.922351,177.716146,899.873170,819.716178,922.775190,757.857168,020.428186,157.886182,337.221178,179.241173,495.164145,012.883117,703.558139,982.718143,984.18896,391.591115,982.221116,101.202120,822.629
Net Receivables 1,844,608.9731,771,449.6951,871,792.6991,917,613.7961,676,314.6941,624,512.5662,056,592.5771,582,243.0381,896,814.5721,683,727.9771,893,091.216923,643.4241,046,462.805783,926.356888,352.7881,013,161.636736,842.798974,479.359779,200.781675,321.588698,377.041644,309.348690,243.633706,283.159422,331.307426,401.34549,260.474526,635.35293,408.368312,932.817448,308.297336,556.598279,589.791289,565.336386,640.045504,456.479258,228.904264,951.823320,121.205259,308.207303,411.072321,253.665334,010.748331,512.78370,616.978317,670.517361,252.028431,658.448261,761.018258,637.768337,648.141290,155.131268,098.654
Inventory 2,053,999.571,972,112.0861,845,752.6841,933,155.2442,008,879.932,052,125.9642,031,856.6261,907,395.6411,859,779.3611,728,199.831,558,569.8751,481,864.1281,367,819.7171,322,315.6951,261,835.8621,362,605.2471,353,659.0061,304,560.6011,279,216.1171,319,637.3251,338,612.2681,307,308.781,122,983.1121,132,277.2071,071,232.7751,037,052.1021,011,411.9171,190,168.6531,060,624.5081,071,206.385979,533.123971,839.654974,192.685957,909.839886,114.365896,462.565858,361.816836,003.146804,450.273814,133.034831,946.755778,707.887744,481.747710,702.26740,228.675752,728.277723,234.02739,143.532655,888.46625,669.724605,746.216581,202.857562,220.082
Other Current Assets 915,062.086330,092.814392,150.372471,573.613210,598.28232,409.89926,910.366201,279.009157,679.276208,240.92721,466.818177,067.003132,311.665156,271.36418,856.061148,553.812125,511.477147,782.50211,928170,749.254133,856.079153,813.18697128,312.66173,212.124103,103.7195,79590,406.4870,187.01690,435.8531,02185,879.90770,414.71575,239.3611,39796,806.71676,111.99990,605.23797197,565.17471,396.67285,791.28430283,657.08662,640.22187,555.186238107,106.88374,209.60361,052.474-0-0.0010.001
Total Current Assets 6,894,075.5396,686,624.3176,387,789.2586,879,859.0735,967,033.1865,832,751.7785,848,734.5985,177,603.125,696,235.2585,498,120.6185,188,352.9455,711,451.9054,756,976.0694,436,162.8214,062,967.2034,207,746.8513,487,335.4863,525,042.7153,649,933.8373,631,010.6993,428,111.2343,444,228.8222,285,602.9452,464,918.9642,005,428.1491,927,616.5961,895,221.7612,106,050.2811,782,860.2821,906,681.0271,740,881.5921,807,045.0681,504,646.2741,492,846.6661,464,360.3321,848,903.4761,339,602.5921,362,379.9221,304,465.2531,361,764.2721,374,774.9271,371,910.7221,261,131.7161,304,051.3671,346,981.0381,302,966.8631,202,427.6071,417,891.5811,135,843.2691,041,751.5571,059,376.578987,459.189951,141.366
Non-Current Assets:
Property, Plant & Equipment, Net 13,014,023.8213,141,859.68713,172,471.42513,152,416.40513,280,554.52813,335,530.21113,526,013.18613,540,220.42213,375,630.57813,306,647.18813,042,483.48512,928,633.92712,255,527.21712,092,029.8312,034,274.49112,047,305.36912,020,606.9411,777,151.16311,784,473.0812,509,370.39512,480,186.16512,421,271.37510,403,866.40510,182,910.5659,783,420.3079,754,813.0039,799,864.6369,829,939.649,822,119.919,717,427.259,709,178.63310,110,781.6639,983,261.2519,857,877.0719,805,409.9729,752,975.7779,684,376.3789,494,837.6639,265,566.6799,133,443.949,003,772.1788,794,194.2798,728,025.988,486,513.0298,420,136.6798,257,914.3458,241,261.0618,020,611.3697,850,262.9387,730,540.0167,634,3347,485,951.0377,431,025.622
Goodwill 005,098,7700005,090,5780005,026,3430001,118,036000929,639000198,354000262,420.703000286,822000268,303000261,476000303,165000305,879000164,8423,118.7443,119
Intangible Assets 07,783,282.5712,662,579.2017,817,227.2887,836,931.5297,863,714.2762,669,597.7488,014,987.4967,903,823.2967,896,498.3742,751,360.2573,573,557.422,035,197.2161,788,481.472537,116.8461,622,163.2891,616,308.1091,565,486.25389,507.5521,277,473.1021,270,534.4511,316,42389,711.471313,845.467310,707.187313,633.418114,293398,051.488392,428.056389,538.406111,793.826378,526.844379,448.244384,882.811114,899.714379,559.385370,759.423368,566.061109,783.295404,828.447404,333.962402,281.1795,644404,163.007401,267.099385,527.26874,751.591342,087.296336,294.214335,221.17752,081.04740,87435,742.667
Goodwill and Intangible Assets 7,738,276.8497,783,282.5717,761,349.2017,817,227.2887,836,931.5297,863,714.2767,760,175.7488,014,987.4967,903,823.2967,896,498.3747,777,703.2573,573,557.422,035,197.2161,788,481.4721,655,152.8461,622,163.2891,616,308.1091,565,486.251,319,146.5521,277,473.1021,270,534.4511,316,423288,065.471313,845.467310,707.187313,633.418376,713.703398,051.488392,428.056389,538.406398,615.826378,526.844379,448.244384,882.811383,202.714379,559.385370,759.423368,566.061371,259.295404,828.447404,333.962402,281.17398,809404,163.007401,267.099385,527.268380,630.591342,087.296336,294.214335,221.177216,923.04743,992.74438,861.667
Long Term Investments 5,953,695.1735,798,473.54,377,494.4575,612,412.5633,246,121.7083,248,474.2783,329,383.7263,168,131.2742,568,926.4062,399,348.5942,701,042.2821,174,499.9271,988,982.4852,072,615.7072,093,938.6682,076,550.6512,299,253.982,028,680.5091,708,926.8081,829,083.6271,784,568.9921,758,052.3242,245,819.552,418,072.2852,333,452.3122,480,554.9952,563,500.2432,405,311.6322,459,950.2832,343,320.1932,237,577.6952,200,616.922,135,299.522,325,266.9822,260,433.782,108,255.4282,227,469.042,332,078.5092,328,475.9392,120,988.5872,086,300.4392,047,067.8962,104,365.8172,129,331.4512,118,148.3592,060,382.2321,914,331.9761,930,675.0121,868,377.3021,961,539.6031,664,167.1251,815,958.2291,854,985.072
Tax Assets 166,763.906204,578.02197,922.837150,494.312137,520.783127,300.891122,887.68139,038.187141,645.265132,104.832121,805.75894,818.0954,185.77855,462.30356,556.37546,743.09447,586.68544,410.57543,637.3857,998.07952,393.22544,528.47844,765.99212,463.71913,004.41312,808.40512,810.3543,542.9733,644.8783,790.5294,008.2362,575.6223,167.6253,173.1812,701.8013,814.5091,977.821,979.1242,240.7441,546.5171,515.0411,117.1061,318.455762.178672.593254,864.458515,339.994241,267.472281,382.092245,446.66535,587.508482,080.7360
Other Non-Current Assets 264,984.634325,629.5841,546,838.407493,601.9182,611,201.9922,587,406.5972,614,526.5712,384,467.8862,581,560.2832,680,495.4652,410,694.6743,765,234.7932,919,898.6932,785,077.4452,437,534.1362,376,046.6751,923,704.9621,980,391.2152,588,641.1231,739,065.3351,827,695.6471,818,689.3511,485,743.3221,449,607.8231,432,021.2271,467,048.3291,418,396.91,338,865.1741,325,053.8821,245,473.7891,337,922.344545,272.297555,334.6570,330.212577,643.238608,155.634536,821.589553,547.629555,448.737583,552.308566,372.21565,821.937558,178.862523,278.246538,853.071273,929.28-0276,292.665276,913.377274,455.2700470,157.302
Total Non-Current Assets 27,137,744.38227,253,823.36227,056,076.32827,226,152.48627,112,330.5427,162,426.25327,352,986.91127,246,845.26426,571,585.82826,415,094.45326,053,729.45621,536,744.15719,253,791.3918,793,666.75718,277,456.51618,168,809.07717,907,460.67617,396,119.71217,444,824.94317,412,990.53817,415,378.48117,358,964.52814,468,260.7414,376,899.85913,872,605.44614,028,858.1514,171,285.83613,975,710.90714,003,197.00913,699,550.16713,687,302.73313,237,773.34613,056,511.2413,141,530.25713,029,391.50512,852,760.73312,821,404.2512,751,008.98612,522,991.39312,244,359.79912,062,293.8311,810,482.38811,790,698.11411,544,047.91111,479,077.80111,232,617.58311,051,563.62110,810,933.81410,613,229.92310,547,202.72610,051,011.6819,827,982.7469,795,029.663
Total Assets 34,031,819.9233,940,447.67933,443,865.58634,106,011.55933,079,363.72632,995,178.03133,201,721.50932,424,448.38432,267,821.08631,913,215.07131,242,082.40127,248,196.06224,010,767.45923,229,829.57822,340,423.71922,376,555.92821,394,796.16120,921,162.42721,094,758.7821,044,001.23620,843,489.71520,803,193.3516,753,863.68516,841,818.82315,878,033.59515,956,474.74616,066,507.59716,081,761.18915,786,057.29115,606,231.19415,428,184.32515,044,818.41414,561,157.51414,634,376.92314,493,751.83814,701,664.2114,161,006.84314,113,388.90813,827,456.64613,606,124.07113,437,068.75813,182,393.1113,051,829.8312,848,099.27812,826,058.83812,535,584.44712,253,991.22812,228,825.39511,749,073.19211,588,954.28311,110,388.25910,815,441.93510,746,171.029
Liabilities & Equity:
Current Liabilities:
Account Payables 1,407,0791,330,3551,478,8491,639,82299,891.25157,792.8631,763,079.95478,167.7571,568,886.9521,462,880.9671,476,997.1321,562,926.298109,417.862104,688.9751,441,549.30989,479.12785,539.1121,308,710.8551,258,825.9752,072.6651,195,301.4836,592.2041,162,524.63960,512.07700941,105.6521,137,2980926,241892,550.61000820,775.5251,006,4680983,775.758773,665.884875,6830984,138783,214.5680908,409.5110795,279.457000838,869.244889,803.049812,042.356
Short Term Debt 3,247,880.53,292,884.0013,702,918.2043,664,735.3753,951,972.6713,050,701.4773,209,838.5091,871,795.0822,955,307.4242,760,282.1663,080,407.0172,650,189.5721,863,982.6771,756,544.9811,566,748.3421,289,827.491,432,480.8041,445,057.081,655,197.3851,416,283.2282,060,360.0352,123,327.9671,663,979.9311,452,878.811,211,133.6171,150,914.2651,427,525.8771,201,618.821,415,841.0871,222,255.9521,389,645.3891,282,114.5481,639,443.5721,667,860.8031,458,666.4431,550,754.7081,168,666.9471,123,899.361,386,494.9391,189,672.8421,449,626.5161,418,968.2841,452,041.9331,227,606.7262,041,467.2671,577,892.1981,542,482.5291,202,891.51,298,522.2741,200,909.2361,211,276.764959,496.0521,361,744.569
Tax Payables 36,081.91867,339.9551,762.96269,323.327,463.49277,214.005286,051.239332,519.726333,233.66573,875.563328,699.992234,166.55208,314.961212,764.997194,960.437214,449.158228,118.426119,293.317105,924.96525,917.61227,852.225102,140.76275,799.729103,041.23864,501.05764,539.34727,023.731135,603.22355,879.96864,864.7485,078.078101,391.96960,559.515128,713.42153,310.632127,649.664142,222.26683,292.70863,602.51867,163.0559,522.12796,142.612106,502.52598,711.67584,230.087122,396.36885,598.421105,204.13792,985.75365,681.296109,282.27388,052.27841,622.292
Deferred Revenue 154,656.9911,636,086.9262,306,353.84675,461.2765,215,205.70257,792.8632,118,683.73778,167.75796,376.95281,711.9675,259,566.8963,362,952.3724,277,575.2764,444,692.4942,979,855.2714,375,354.063,775,847.6712,336,712.152,492,230.2153,846,584.4512,305,856.3823,846,727.9762,171,748.8993,441,205.94001,845,411.4581,868,296.46201,637,325.7231,719,191.1630001,653,006.51,418,898.9601,185,063.2661,212,130.5491,137,709.24101,149,182.7811,203,983.8720942,029.06801,129,656.967000990,046.303915,674.49523,176.086
Other Current Liabilities 5,650,999.0743,556,877.9192,885,732.9125,126,244.884836,460.6176,847,769.7412,850,108.1226,515,323.5064,795,156.2344,986,924.715-0575,651.142294,153.266268,362.402-0211,370.919213,020.221297,262.577-0204,998.615254,955.671247,705.0560.001153,817.5762,773,927.8012,983,301.252-0.001108,895.1082,728,986.725109,697.25902,682,315.9642,354,525.8972,441,728.8882,090.00168,533.3472,097,119.58470,026.391-0.00181,345.6541,895,372.77487,472.113-0.0012,060,355.27882,456.9392,228,456.0050.0012,235,605.5031,706,494.2581,724,404.37200247,834.013
Total Current Liabilities 10,460,615.5669,816,203.84510,373,853.96210,506,263.53510,103,530.24110,014,056.9449,941,710.3238,543,454.1029,415,727.5639,291,799.8149,816,971.0458,151,719.3846,545,129.0816,574,288.8525,988,152.9225,966,031.5965,506,887.8095,387,742.6615,406,253.5695,519,938.9585,816,473.5676,254,353.2034,998,253.4695,108,414.4033,985,061.4184,134,215.5174,214,042.9864,316,108.394,144,827.8123,895,519.9344,001,387.1623,964,430.5123,993,969.4694,109,589.6913,934,538.4694,044,655.0153,265,786.5313,362,764.7753,372,291.3723,284,410.7373,344,999.293,639,761.1783,439,240.3723,287,962.0043,974,362.7853,806,348.2033,467,418.9543,438,497.0033,005,016.5322,925,313.6083,040,192.3112,764,973.5912,944,797.024
Non-Current Liabilities:
Long Term Debt 5,795,238.6635,979,864.5595,139,213.0585,271,514.2877,393,612.8574,649,202.5897,778,091.888,559,507.7387,683,052.0127,267,117.5967,069,250.6655,549,470.2685,362,895.1664,703,789.2254,613,130.474,724,506.3254,559,064.1164,596,522.4244,380,629.092,606,515.2192,019,653.8561,960,686.172,154,592.3871,872,960.6312,333,928.0392,159,723.9382,231,734.1122,337,015.5952,470,725.7152,560,630.3042,486,504.9012,433,891.7782,223,706.0952,415,567.1462,644,161.5372,624,841.6052,870,076.7742,902,727.362,453,203.7552,394,908.3662,348,606.6511,943,908.2692,033,047.5692,037,584.9491,485,595.031,561,206.7821,815,386.4141,802,176.8641,983,622.5971,967,503.0271,767,531.3491,704,285.8461,447,509.978
Deferred Revenue Non-Current 3,085,8933,110,46082,2432,703,925.52813,102.9290186,170000169,700.09756,083.325749,867.067729,042.208218,792190,383.457149,813.123134,415.346204,176.433223,899.1052,215,044.295162,465.186192,121.141325,706.438169,718.33162,906.50790,469.948390,433.653351,524.333432,756.20790,975.536337,366.432268,634.727244,150.46281,256.032352,608.617359,350.275338,993.0571,674.939376,576.248371,492.668311,768.91347,998.037356,995.886303,692.341290,543.06652,060.431300,027.745276,335.342269,695.17553,921.74428,659.88529,982.618
Deferred Tax Liabilities Non-Current 786,112.5857,952.948813,851.909848,009.376860,250.102882,381.73915,394.24963,569.833992,018.71,021,939.5881,061,994.121579,356.983313,219.899311,265.786295,438.671204,596.181167,805.935151,613.891245,783.181278,706.322317,154.302324,298.157329,456.602352,809.544358,991.683414,090.009441,249.311261,631.383387,841.102362,793.347387,853.266359,643.223347,594.372398,261.395381,084.635417,496.971444,248.044486,586.107556,396.72534,584.39521,528.331518,753.435532,244.016530,555.759540,246.805525,840.869486,164.714483,818.856469,475.284489,440.927418,727.019393,629.691406,389.546
Other Non-Current Liabilities 584,641.715570,965.8993,599,222.3671,158,593.272327,736.1994,099,492.324896,993.1481,169,098.171,134,247.1031,151,563.963723,913.166302,990.117239,180.092232,711.794728,330.757778,801.983736,841.074737,143.42651,175.8152,192,754.485175,871.5922,155,088.615221,943.763191,772.116309,553.465304,019.321317,609.289173,176.511142,954.369143,762.313337,294.377138,097.919110,550.90283,350.786213,347.84570,250.68271,265.85671,425.086314,171.76443,734.91145,105.6646,691.31301,371.70652,204.11948,677.90250,334.169303,764.43553,798.55251,435.43752,927.441254,619.027298,177.154349,675.454
Total Non-Current Liabilities 10,251,885.87810,519,243.4069,634,530.3349,982,042.4569,394,702.0889,631,076.6439,776,649.26810,692,175.7419,809,317.8169,440,621.1479,024,858.0427,187,900.6936,665,162.2245,976,809.0135,855,691.8975,898,287.9465,613,524.2485,619,695.0815,481,764.5195,301,875.1314,727,724.0454,602,538.1282,898,113.8932,743,248.7293,172,191.5173,040,739.7753,081,062.663,162,257.1423,353,045.5193,499,942.1713,302,628.083,268,999.3522,950,486.0963,141,329.7893,319,850.0493,465,197.8753,744,940.9493,799,731.6033,395,447.1783,349,803.9153,286,733.312,821,121.9272,914,661.3282,977,340.7132,378,212.0782,427,924.8862,657,375.9932,639,822.0172,780,868.662,779,566.572,494,799.1392,424,752.5752,233,557.596
Total Liabilities 20,712,501.44420,335,447.25220,008,384.29620,488,305.9919,498,232.32819,645,133.58719,718,359.59119,235,629.84419,225,045.37818,732,420.96118,841,829.08715,339,620.07713,210,291.30512,551,097.86511,843,844.8211,864,319.54311,120,412.05711,007,437.74210,888,018.08810,821,814.08910,544,197.61210,856,891.3317,896,367.3627,851,663.1327,157,252.9357,174,955.2927,295,105.6467,478,365.5337,497,873.3327,395,462.1057,304,015.2427,233,429.8646,944,455.5657,250,919.487,254,388.5187,509,852.897,010,727.487,162,496.3786,767,738.556,634,214.6526,631,732.66,460,883.1056,353,901.76,265,302.7166,352,574.8646,234,273.0886,124,794.9486,078,319.025,785,885.1925,704,880.1785,534,991.455,189,726.1675,178,354.621
Equity:
Preferred Stock 000259,370.3850000000000000000000000000000000000000000000000000
Common Stock 139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095139,379.095
Retained Earnings 5,179,267.0955,329,574.768244,2345,598,537.6895,559,501.1925,651,570.3035,691,336.5565,342,845.1845,246,316.0765,322,517.584,577,962.9944,500,720.8783,571,562.4973,102,050.3533,071,078.7213,200,218.6373,092,864.3512,779,979.7352,760,704.0062,758,591.5262,685,557.8592,715,000.8252,744,675.7962,800,225.0952,613,678.8342,527,881.8012,464,884.1072,383,621.9482,010,387.6061,992,058.7251,957,932.1621,880,349.4031,736,877.6021,730,927.1611,653,198.5231,705,808.021,601,099.4931,328,887.371,250,702.1061,274,429.7231,154,753.7721,089,819.2341,025,219.818925,557.243788,818.509656,193.032586,601.658602,414.582450,828.212308,806.727211,329.984148,903.17133,320.374
Accumulated Other Comprehensive Income/Loss 1,083,870.5211,579,370.6136,538,962.135827,707.885774,126.945734,682.0124,878,693.83827,209.089740,231.603796,495.0654,211,958.4871,034,356.1751,066,178.7234,332,912.902000000000000000000000000000000000000000
Other Total Stockholders Equity 4,193,533.8074,193,533.8074,132,107.8074,332,912.9024,592,283.2874,592,283.288498,123.7314,592,283.2874,592,283.2874,592,283.2871,330,227.2944,592,283.2874,592,283.2871,679,720.2165,863,222.3455,751,846.6575,625,343.2085,614,966.7825,908,597.8555,916,452.7336,058,233.1795,662,983.3025,288,261.4765,390,463.4025,410,483.5285,560,287.9915,637,407.585,555,868.4795,616,215.5635,555,510.0635,598,866.1555,524,631.8925,480,688.3845,255,637.7515,193,474.3795,139,172.5975,214,573.3485,292,845.3595,517,741.025,423,116.9485,381,528.8725,363,931.0465,403,393.4545,404,773.025,434,886.4585,398,782.755,297,468.7625,312,149.2425,279,094.4935,345,445.4115,135,422.3215,251,898.195,313,114.887
Total Shareholders Equity 10,596,050.51911,241,858.28411,054,683.03711,157,907.95611,065,290.51911,117,914.69811,207,533.21310,901,716.65510,718,210.06210,850,675.02810,259,527.8710,266,739.4369,369,403.6029,254,062.5679,073,680.1619,091,444.3898,857,586.6548,534,325.6128,808,680.9568,814,423.3548,883,170.1338,517,363.2228,172,316.3678,330,067.5928,163,541.4578,227,548.8878,241,670.7828,078,869.5227,765,982.2647,686,947.8837,696,177.4127,544,360.397,356,945.0817,125,944.0076,986,051.9976,984,359.7126,955,051.9366,761,111.8246,907,822.2226,836,925.7666,675,661.7396,593,129.3756,567,992.3676,469,709.3586,363,084.0626,194,354.8776,023,449.5156,053,942.9195,869,301.85,793,631.2335,486,131.45,540,180.4565,485,814.356
Total Equity 13,319,318.47613,605,000.42713,435,481.2913,617,705.56913,581,131.39813,350,044.44413,483,361.91813,188,818.5413,042,775.70813,180,794.1112,400,253.31411,908,575.98510,800,476.15410,678,731.71310,496,578.910,512,236.38610,274,384.1059,913,724.68510,206,740.69210,222,187.14710,299,292.1039,946,302.0198,857,496.3238,990,155.6918,720,780.668,781,519.4548,771,401.9518,603,395.6568,288,183.968,210,769.0898,124,169.0837,811,388.557,616,701.9497,383,457.4437,239,363.327,191,811.327,150,279.3636,950,892.537,059,718.0976,971,909.4196,805,336.1586,721,510.0056,697,928.136,582,796.5616,473,483.9746,301,311.3596,129,196.2816,150,506.3755,963,1885,884,074.1055,575,396.8095,625,715.7685,567,816.408
Total Liabilities & Shareholders Equity 34,031,819.9233,940,447.67933,443,865.58634,106,011.55933,079,363.72632,995,178.03133,201,721.50932,424,448.38432,267,821.08631,913,215.07131,242,082.40127,248,196.06224,010,767.45923,229,829.57822,340,423.71922,376,555.92821,394,796.16120,921,162.42721,094,758.7821,044,001.23620,843,489.71520,803,193.3516,753,863.68516,841,818.82315,878,033.59515,956,474.74616,066,507.59716,081,761.18915,786,057.29115,606,231.19415,428,184.32515,044,818.41414,561,157.51414,634,376.92314,493,751.83814,701,664.2114,161,006.84314,113,388.90813,827,456.64613,606,124.07113,437,068.75813,182,393.1113,051,829.8312,848,099.27812,826,058.83812,535,584.44712,253,991.22812,228,825.39511,749,073.19211,588,954.28311,110,388.25910,815,441.93510,746,171.029