Hidili Industry International Development Limited

HKEX:1393.HK

0.063 (HKD) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 46.65478.18414.53532.90917.98611.16622.55422.17617.6832.767322.2071,554.368596.9661,649.037674.545694.822,560.779200.522
Short Term Investments 05.3440000000-9.025-343.84652.83664.54197.369626.52423.13900
Cash and Short Term Investments 46.65483.52814.53532.90917.98611.16622.55422.17617.6832.767322.2071,607.204661.5071,746.4061,301.069717.9592,560.779200.522
Net Receivables 499.1041,338.094453.775194.133280.537172.42197.02690.671118.697298.742546.0131,391.0361,930.05300000
Inventory 470.855274.61310.026145.08945.55256.9776.55847.889115.671187.736133.037170.053147.409242.974144.704132.85165.28831.111
Other Current Assets 1,130.8391,159.897781.826750.996648.775527.825358.894499.9041,401.671,568.9712,282.51,570.2971,987.6671,941.7981,051.3171,112.0791,726.197594.205
Total Current Assets 2,147.4522,856.1291,560.1621,123.127992.85768.382555.032660.641,653.7182,088.2163,283.7573,347.5542,923.8263,931.1782,497.091,994.3374,352.264825.838
Non-Current Assets:
Property, Plant & Equipment, Net 9,135.9578,997.8639,108.4748,671.6948,434.3818,202.4188,194.3128,306.9868,248.7228,399.9298,483.06813,594.76612,196.34810,072.3617,968.8055,129.2372,632.821681.339
Goodwill 1.60-9,036.79800000011.06511.06511.06511.06511.06511.06511.06500
Intangible Assets 07,553.417,652.7177,252.68527.16727.26927.37125.70483.617209.91216.508126.248101.017104.817111.691119.59100
Goodwill and Intangible Assets 1.67,553.41-1,384.0817,252.68527.16727.26927.37125.70483.617220.975227.573137.313112.082115.882122.756130.65600
Long Term Investments 1,166.7471,342.5591,384.0811,441.2281,487.5611,576.0621,590.8022,104.3062,383.7022,492.6862,971.763319.517432.683221.147-345.3000
Tax Assets 0-7,553.4162.3-7,252.685-1,487.561-1,576.062-1,590.802-2,104.306-2,383.702-2,492.68669.307094.248219.7320000
Other Non-Current Assets 43.46419.6031,398.3417.0421,503.4621,637.8071,651.8332,163.9382,563.0313,379.40169.307330.8686078.038657.58631.73756.414139.876
Total Non-Current Assets 10,347.76810,360.02510,569.11410,129.9649,965.019,867.4949,873.51610,496.62810,895.3712,000.30511,821.01814,382.46412,895.36110,707.168,403.8475,291.632,689.235821.215
Total Assets 12,495.2213,216.15412,129.27611,253.09110,957.8610,635.87610,428.54811,157.26812,549.08814,088.52115,104.77517,730.01815,819.18714,638.33810,900.9377,285.9677,041.4991,647.053
Liabilities & Equity:
Current Liabilities:
Account Payables 748.675774.24897.374751.272483.615403.99398.085307.324578.985586.757385.719461.08398.418992.7921,071.2831,145.746605.14119.211
Short Term Debt 4,260.1947,459.7537,137.0097,267.0767,443.8057,365.3517,293.7047,233.6527,645.9214,374.6165,473.6836,909.1011,6176762,467.0841601,333.9289.974
Tax Payables 29.91433.73219.71429.42229.42231.18931.22746.4140.04463.07779.314174.124195.12991.69847.95251.08632.89429.275
Deferred Revenue 0002,908.712,468.362,080.4251,526.4190998.778616.422495.801693.819000000
Other Current Liabilities 2,442.2183,156.7462,815.0082,879.2882,405.3971,962.0741,428.0831,218.812931.554511.585346.376529.495835.387001.87347.981439.81
Total Current Liabilities 7,481.00111,424.47110,869.10510,927.05810,362.2399,762.6049,151.0998,806.1989,196.5045,536.0356,285.0928,073.83,045.9341,760.493,586.3191,358.7052,019.916778.27
Non-Current Liabilities:
Long Term Debt 1,921.04519.50226.76528.229.38541.3526.47123.22125.22,868.0621,658.4961,812.9354,472.2965,200.00949500619.829
Deferred Revenue Non-Current 000007,648.4797,590.9917,479.924-25.21,997.2923,985.525,239.698-1,936.877-3,838.2062,798.685000
Deferred Tax Liabilities Non-Current 08.0258.0258.0258.0258.0258.0258.0258.02576.879127.155317.548315.386306.989244.68244.86500
Other Non-Current Liabilities 1,345.836312.046310.60219.46818.296-3.316.32115.43714.87584.614143.25141.138178.905234.436151.8537.8436.1163.982
Total Non-Current Liabilities 3,266.881331.548337.36747.66847.68138.0542.79238.65840.0752,952.6761,801.7462,271.6214,966.5875,741.434891.53552.7086.116623.811
Total Liabilities 10,747.88211,756.01911,206.47210,974.72610,409.929,800.6549,193.8918,844.8569,236.5798,488.7118,086.83810,345.4218,012.5217,501.9244,477.8541,411.4132,026.0321,402.081
Equity:
Preferred Stock 560.64900000000000000000
Common Stock 421.298197.506197.506197.506197.506197.506197.506197.506197.506197.506197.506199.078199.078198.605198.605198.605198.6050.008
Retained Earnings -3,026.782-2,280.59-2,817.273-3,462.418-3,752.877-3,499.134-3,326.17-2,251.308-1,251.507997.9482,314.3192,492.385000000
Accumulated Other Comprehensive Income/Loss 578.422578.422578.422578.422578.422-2,729.965-2,996.15-2,859.527-2,781.145-1,814.717-1,042.281-734.101-572.005-417.365-298.372-209.31600
Other Total Stockholders Equity 3,191.9852,935.7942,935.7942,935.7942,935.7942,935.7942,935.7942,935.7942,935.7942,935.7942,935.7944,593.3344,679.5056,774.2076,079.3915,640.194,809.88244.964
Total Shareholders Equity 1,725.5721,431.132894.449249.304519.494791.2371,204.7432,279.6053,279.4065,564.5796,981.547,284.7977,623.8326,972.8126,277.9965,838.7955,008.485244.972
Total Equity 1,747.3381,460.135922.804278.365547.94835.2221,234.6572,312.4123,312.5095,599.817,017.9377,384.5977,806.6667,136.4146,423.0835,874.5545,015.467244.972
Total Liabilities & Shareholders Equity 12,495.2213,216.15412,129.27611,253.09110,957.8610,635.87610,428.54811,157.26812,549.08814,088.52115,104.77517,730.01815,819.18714,638.33810,900.9377,285.9677,041.4991,647.053