Pacific Textiles Holdings Limited
HKEX:1382.HK
1.61 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,370.416 | 2,294.749 | 2,257.544 | 2,761.191 | 2,903.448 | 3,162.862 | 2,932.239 | 2,452.658 | 2,450.734 | 3,025.462 | 2,716.345 | 3,402.736 | 3,089.847 | 3,008.306 | 2,966.702 | 3,026.93 | 3,160.024 | 3,767.59 | 3,247.64 | 3,659.243 | 3,335.984 | 4,087.497 | 3,354.918 | 1,662.302 | 1,604.988 | 1,604.988 | 1,604.988 | 1,604.988 | 1,795.166 | 1,795.166 | 1,795.166 | 1,795.166 | 1,470.853 | 1,470.853 | 1,470.853 | 1,470.853 | 1,183.704 | 1,183.704 | 1,183.704 | 1,183.704 | 1,070.162 | 1,070.162 | 1,070.162 | 1,070.162 | 1,050.839 | 1,050.839 | 1,050.839 | 1,050.839 | 840.757 | 840.757 | 840.757 | 840.757 |
Cost of Revenue
| 2,160.769 | 2,082.039 | 2,096.958 | 2,431.952 | 2,589.444 | 2,701.648 | 2,501.205 | 2,023.187 | 2,067.06 | 2,485.787 | 2,286.315 | 2,771.865 | 2,650.814 | 2,500.177 | 2,389.719 | 2,487.429 | 2,569.282 | 3,055.828 | 2,685.781 | 3,043.196 | 2,772.117 | 3,289.993 | 2,768.599 | 1,366.918 | 1,330.293 | 1,330.293 | 1,330.293 | 1,330.293 | 1,472.676 | 1,472.676 | 1,472.676 | 1,472.676 | 1,165.412 | 1,165.412 | 1,165.412 | 1,165.412 | 1,011.965 | 1,011.965 | 1,011.965 | 1,011.965 | 895.94 | 895.94 | 895.94 | 895.94 | 820.317 | 820.317 | 820.317 | 820.317 | 640.193 | 640.193 | 640.193 | 640.193 |
Gross Profit
| 209.647 | 212.71 | 160.586 | 329.239 | 314.004 | 461.214 | 431.034 | 429.471 | 383.674 | 539.675 | 430.03 | 630.871 | 439.033 | 508.129 | 576.983 | 539.501 | 590.742 | 711.762 | 561.859 | 616.047 | 563.867 | 797.504 | 586.319 | 295.384 | 274.695 | 274.695 | 274.695 | 274.695 | 322.49 | 322.49 | 322.49 | 322.49 | 305.441 | 305.441 | 305.441 | 305.441 | 171.739 | 171.739 | 171.739 | 171.739 | 174.222 | 174.222 | 174.222 | 174.222 | 230.523 | 230.523 | 230.523 | 230.523 | 200.564 | 200.564 | 200.564 | 200.564 |
Gross Profit Ratio
| 0.088 | 0.093 | 0.071 | 0.119 | 0.108 | 0.146 | 0.147 | 0.175 | 0.157 | 0.178 | 0.158 | 0.185 | 0.142 | 0.169 | 0.194 | 0.178 | 0.187 | 0.189 | 0.173 | 0.168 | 0.169 | 0.195 | 0.175 | 0.178 | 0.171 | 0.171 | 0.171 | 0.171 | 0.18 | 0.18 | 0.18 | 0.18 | 0.208 | 0.208 | 0.208 | 0.208 | 0.145 | 0.145 | 0.145 | 0.145 | 0.163 | 0.163 | 0.163 | 0.163 | 0.219 | 0.219 | 0.219 | 0.219 | 0.239 | 0.239 | 0.239 | 0.239 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 111.459 | 82.826 | 71.875 | 90.261 | 90.9 | 87.694 | 87.364 | 92.349 | 98.048 | 91.871 | 96.2 | 95.796 | 79.926 | 62.324 | 57.173 | 69.298 | 46.602 | 79.214 | 48.063 | 46.542 | 78.304 | 51.887 | 80.302 | 37.079 | 40.627 | 40.627 | 40.627 | 40.627 | 48.382 | 48.382 | 48.382 | 48.382 | 46.041 | 46.041 | 46.041 | 46.041 | 42.645 | 42.645 | 42.645 | 42.645 | 42.725 | 42.725 | 42.725 | 42.725 | 36.084 | 36.084 | 36.084 | 36.084 | 41.416 | 41.416 | 41.416 | 41.416 |
Selling & Marketing Expenses
| 24.155 | 18.323 | 19.999 | 21.286 | 38.461 | 35.015 | 51.422 | 29.461 | 31.506 | 32.479 | 30.192 | 35.672 | 23.194 | 70.984 | 32.712 | 18.052 | 53.025 | 44.958 | 41.289 | 40.25 | 25.774 | 41.471 | 31.411 | 13.957 | 18.488 | 18.488 | 18.488 | 18.488 | 22.855 | 22.855 | 22.855 | 22.855 | 33.924 | 33.924 | 33.924 | 33.924 | 37.463 | 37.463 | 37.463 | 37.463 | 45.255 | 45.255 | 45.255 | 45.255 | 32.627 | 32.627 | 32.627 | 32.627 | 32.406 | 32.406 | 32.406 | 32.406 |
SG&A
| 135.706 | 101.781 | 91.411 | 111.782 | 130.148 | 121.556 | 136.156 | 129.836 | 127.425 | 124.307 | 129.114 | 131.468 | 103.12 | 133.308 | 89.885 | 87.35 | 99.627 | 124.172 | 89.352 | 86.792 | 104.078 | 93.358 | 111.713 | 51.036 | 59.115 | 59.115 | 59.115 | 59.115 | 71.237 | 71.237 | 71.237 | 71.237 | 79.965 | 79.965 | 79.965 | 79.965 | 80.108 | 80.108 | 80.108 | 80.108 | 87.98 | 87.98 | 87.98 | 87.98 | 68.711 | 68.711 | 68.711 | 68.711 | 73.822 | 73.822 | 73.822 | 73.822 |
Other Expenses
| -36.461 | 13.765 | 12.99 | 18.126 | 20.192 | 20.271 | 13.226 | 21.48 | 17.39 | 23.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.117 | -20.034 | -20.034 | -20.034 | -82.975 | -82.975 | -82.975 | -82.975 | -93.966 | -93.966 | -93.966 | -93.966 | -96.769 | -96.769 | -96.769 | -96.769 | -94.996 | -94.996 | -94.996 | -94.996 | -115.104 | -115.104 | -115.104 | -115.104 | -78.519 | -78.519 | -78.519 | -78.519 | -84.591 | -84.591 | -84.591 | -84.591 |
Operating Expenses
| 99.245 | 88.016 | 78.421 | 93.656 | 109.956 | 101.285 | 122.93 | 108.356 | 110.035 | 101.088 | 6.091 | 41.511 | 21.809 | 73.147 | 34.335 | 14.425 | 3.299 | 13.164 | 49.351 | 18.922 | 19.229 | 39.288 | 48.986 | 31.002 | -23.859 | -23.859 | -23.859 | -23.859 | -22.73 | -22.73 | -22.73 | -22.73 | -16.805 | -16.805 | -16.805 | -16.805 | -14.888 | -14.888 | -14.888 | -14.888 | -27.123 | -27.123 | -27.123 | -27.123 | -9.808 | -9.808 | -9.808 | -9.808 | -10.77 | -10.77 | -10.77 | -10.77 |
Operating Income
| 110.402 | 124.694 | 82.165 | 235.583 | 204.048 | 359.929 | 308.104 | 321.115 | 273.639 | 438.587 | 380.091 | 577.15 | 403.536 | 428.905 | 545.993 | 509.645 | 547.424 | 643.173 | 517.755 | 580.79 | 514.844 | 755.607 | 517.329 | 264.382 | 239.439 | 239.439 | 239.439 | 239.439 | 273.983 | 273.983 | 273.983 | 273.983 | 242.281 | 242.281 | 242.281 | 242.281 | 106.52 | 106.52 | 106.52 | 106.52 | 113.365 | 113.365 | 113.365 | 113.365 | 171.62 | 171.62 | 171.62 | 171.62 | 137.512 | 137.512 | 137.512 | 137.512 |
Operating Income Ratio
| 0.047 | 0.054 | 0.036 | 0.085 | 0.07 | 0.114 | 0.105 | 0.131 | 0.112 | 0.145 | 0.14 | 0.17 | 0.131 | 0.143 | 0.184 | 0.168 | 0.173 | 0.171 | 0.159 | 0.159 | 0.154 | 0.185 | 0.154 | 0.159 | 0.149 | 0.149 | 0.149 | 0.149 | 0.153 | 0.153 | 0.153 | 0.153 | 0.165 | 0.165 | 0.165 | 0.165 | 0.09 | 0.09 | 0.09 | 0.09 | 0.106 | 0.106 | 0.106 | 0.106 | 0.163 | 0.163 | 0.163 | 0.163 | 0.164 | 0.164 | 0.164 | 0.164 |
Total Other Income Expenses Net
| -58.768 | 24.914 | -54.196 | 35.219 | 34.122 | 13.078 | 76.709 | 91.79 | 98.579 | 22.782 | 44.88 | 13.666 | 15.597 | 5.405 | 64.532 | 15.642 | 41.7 | 62.592 | 99.864 | 21.294 | 33.126 | 7.564 | 26.381 | 13.272 | 23.533 | 23.533 | 23.533 | 23.533 | -4.561 | -4.561 | -4.561 | -4.561 | -0.149 | -0.149 | -0.149 | -0.149 | 0.81 | 0.81 | 0.81 | 0.81 | 2.989 | 2.989 | 2.989 | 2.989 | -9.905 | -9.905 | -9.905 | -9.905 | -0.456 | -0.456 | -0.456 | -0.456 |
Income Before Tax
| 51.634 | 149.608 | 27.969 | 270.802 | 238.17 | 373.007 | 384.813 | 412.905 | 372.218 | 461.369 | 424.971 | 590.816 | 419.133 | 434.31 | 610.525 | 525.287 | 589.124 | 705.765 | 617.619 | 602.084 | 547.97 | 763.171 | 543.71 | 277.654 | 262.972 | 262.972 | 262.972 | 262.972 | 269.422 | 269.422 | 269.422 | 269.422 | 242.133 | 242.133 | 242.133 | 242.133 | 107.33 | 107.33 | 107.33 | 107.33 | 116.353 | 116.353 | 116.353 | 116.353 | 161.716 | 161.716 | 161.716 | 161.716 | 137.056 | 137.056 | 137.056 | 137.056 |
Income Before Tax Ratio
| 0.022 | 0.065 | 0.012 | 0.098 | 0.082 | 0.118 | 0.131 | 0.168 | 0.152 | 0.152 | 0.156 | 0.174 | 0.136 | 0.144 | 0.206 | 0.174 | 0.186 | 0.187 | 0.19 | 0.165 | 0.164 | 0.187 | 0.162 | 0.167 | 0.164 | 0.164 | 0.164 | 0.164 | 0.15 | 0.15 | 0.15 | 0.15 | 0.165 | 0.165 | 0.165 | 0.165 | 0.091 | 0.091 | 0.091 | 0.091 | 0.109 | 0.109 | 0.109 | 0.109 | 0.154 | 0.154 | 0.154 | 0.154 | 0.163 | 0.163 | 0.163 | 0.163 |
Income Tax Expense
| 7.424 | 22.98 | 5.048 | 38.499 | 31.444 | 35.388 | 62.999 | 40.027 | 46.748 | 56.25 | 57.641 | 87.887 | 62.373 | 67.728 | 80.251 | 66.333 | 88.03 | 84.164 | 75.85 | 74.187 | 81.003 | 115.747 | 84.5 | 46.575 | 39.463 | 39.463 | 39.463 | 39.463 | 45.86 | 45.86 | 45.86 | 45.86 | 37.42 | 37.42 | 37.42 | 37.42 | 12.178 | 12.178 | 12.178 | 12.178 | 17.15 | 17.15 | 17.15 | 17.15 | 20.804 | 20.804 | 20.804 | 20.804 | 19.719 | 19.719 | 19.719 | 19.719 |
Net Income
| 42.655 | 124.463 | 20.393 | 248.179 | 225.015 | 347.662 | 345.935 | 375.556 | 331.48 | 412.009 | 360.212 | 501.568 | 358.436 | 385.599 | 520.167 | 455.406 | 498.973 | 626.557 | 545.009 | 529.776 | 468.135 | 648.667 | 459.83 | 231.291 | 223.263 | 223.263 | 223.263 | 223.263 | 219.094 | 219.094 | 219.094 | 219.094 | 200.797 | 200.797 | 200.797 | 200.797 | 94.129 | 94.129 | 94.129 | 94.129 | 99.204 | 99.204 | 99.204 | 99.204 | 140.912 | 140.912 | 140.912 | 140.912 | 117.338 | 117.338 | 117.338 | 117.338 |
Net Income Ratio
| 0.018 | 0.054 | 0.009 | 0.09 | 0.077 | 0.11 | 0.118 | 0.153 | 0.135 | 0.136 | 0.133 | 0.147 | 0.116 | 0.128 | 0.175 | 0.15 | 0.158 | 0.166 | 0.168 | 0.145 | 0.14 | 0.159 | 0.137 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.122 | 0.122 | 0.122 | 0.122 | 0.137 | 0.137 | 0.137 | 0.137 | 0.08 | 0.08 | 0.08 | 0.08 | 0.093 | 0.093 | 0.093 | 0.093 | 0.134 | 0.134 | 0.134 | 0.134 | 0.14 | 0.14 | 0.14 | 0.14 |
EPS
| 0.03 | 0.089 | 0.015 | 0.18 | 0.16 | 0.25 | 0.25 | 0.27 | 0.23 | 0.28 | 0.25 | 0.35 | 0.24 | 0.27 | 0.36 | 0.31 | 0.34 | 0.43 | 0.37 | 0.37 | 0.32 | 0.45 | 0.32 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.066 | 0.066 | 0.066 | 0.066 | 0.072 | 0.072 | 0.072 | 0.072 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 |
EPS Diluted
| 0.03 | 0.089 | 0.015 | 0.18 | 0.16 | 0.25 | 0.25 | 0.27 | 0.23 | 0.28 | 0.25 | 0.35 | 0.25 | 0.27 | 0.36 | 0.31 | 0.34 | 0.43 | 0.38 | 0.37 | 0.32 | 0.45 | 0.32 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.066 | 0.066 | 0.066 | 0.066 | 0.072 | 0.072 | 0.072 | 0.072 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 |
EBITDA
| 200.247 | 224.172 | 160.297 | 331.428 | 296.905 | 454.982 | 399.538 | 411.291 | 354.977 | 516.477 | 462.106 | 650.325 | 486.756 | 506.31 | 616.931 | 584.562 | 631.274 | 712.525 | 590.2 | 658.495 | 595.025 | 833.245 | 603.391 | 325.372 | 326.334 | 326.334 | 326.334 | 326.334 | 341.215 | 341.215 | 341.215 | 341.215 | 314.743 | 314.743 | 314.743 | 314.743 | 109.999 | 109.999 | 109.999 | 109.999 | 116.353 | 116.353 | 116.353 | 116.353 | 161.716 | 161.716 | 161.716 | 161.716 | 137.056 | 137.056 | 137.056 | 137.056 |
EBITDA Ratio
| 0.084 | 0.098 | 0.071 | 0.12 | 0.102 | 0.144 | 0.136 | 0.168 | 0.145 | 0.171 | 0.17 | 0.191 | 0.158 | 0.168 | 0.208 | 0.193 | 0.2 | 0.189 | 0.182 | 0.18 | 0.178 | 0.204 | 0.18 | 0.196 | 0.203 | 0.203 | 0.203 | 0.203 | 0.19 | 0.19 | 0.19 | 0.19 | 0.214 | 0.214 | 0.214 | 0.214 | 0.093 | 0.093 | 0.093 | 0.093 | 0.109 | 0.109 | 0.109 | 0.109 | 0.154 | 0.154 | 0.154 | 0.154 | 0.163 | 0.163 | 0.163 | 0.163 |