Canvest Environmental Protection Group Company Limited
HKEX:1381.HK
4.51 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||
Net Income
| 1,001.264 | 1,332.805 | 1,321.995 | 1,053.79 | 892.622 | 754.364 | 564.247 | 400.018 | 272.001 | 191.038 | 130.969 | 152.935 | 53.667 |
Depreciation & Amortization
| 841.075 | 825.079 | 645.572 | 453.275 | 330.941 | 280.02 | 184.625 | 147.472 | 114.943 | 101.048 | 42.06 | 44.204 | 28.964 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.389 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.834 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -41.851 | 1,372.118 | -1,081.757 | -740.292 | 191.008 | 40.335 | -191.017 | -51.359 | -62.223 | 30.303 | 20.81 | -19.295 | -33.454 |
Accounts Receivables
| -258.695 | -85.46 | -420.239 | -148.025 | -232.081 | 42.88 | -187.084 | -38.685 | -59.027 | 30.535 | 21.64 | 0 | 0 |
Inventory
| -1.55 | -9.646 | -6.418 | -7.083 | -1.04 | -2.545 | -3.933 | -12.674 | -3.196 | -0.232 | -0.83 | -1.816 | -2.056 |
Accounts Payables
| 0.602 | 163.833 | 272.608 | -128.046 | 396.832 | 138.168 | 46.231 | 213.598 | 148.446 | 0 | 0 | 0 | 0 |
Other Working Capital
| 217.792 | 1,303.391 | -927.708 | -457.138 | 27.297 | -138.168 | -46.231 | -213.598 | -148.446 | 8.169 | 0 | -17.479 | -31.398 |
Other Non Cash Items
| 668.29 | -4,353.508 | -3,672.241 | -2,875.838 | -2,039.79 | -1,228.542 | -1,226.083 | -549.788 | -362.019 | -120.819 | 26.887 | 26.207 | 27.036 |
Operating Cash Flow
| 526.985 | -823.506 | -2,786.431 | -2,109.065 | -625.219 | -153.823 | -668.228 | -53.657 | -31.464 | 201.57 | 220.726 | 204.051 | 76.213 |
Investing Activities: | |||||||||||||
Investments In Property Plant And Equipment
| -579.443 | -246.399 | -367.349 | -69.815 | -91.626 | -66.744 | -291.397 | -381.261 | -367.279 | -207.231 | -33.487 | -34.125 | -121.927 |
Acquisitions Net
| 50.079 | 45.938 | 99.594 | 30.479 | -89.318 | -184.334 | -26.562 | -28.601 | -622.537 | -113.19 | 0 | -15.834 | 26.048 |
Purchases Of Investments
| -112.434 | -8.733 | -18.173 | 0 | -108.19 | -481.539 | -268.025 | -227.066 | -64.697 | 68.729 | -170.352 | 0 | 0 |
Sales Maturities Of Investments
| 58.178 | 0 | 0 | 0 | 0 | 665.873 | 294.587 | 255.667 | 124.42 | 44.461 | 0 | 0 | 0 |
Other Investing Activites
| -9.377 | -122.052 | -53.266 | -102.327 | -305.091 | -633.316 | 1.871 | 1.606 | 279.184 | 8.524 | -5.258 | 0.264 | 0.085 |
Investing Cash Flow
| -651.175 | -331.246 | -339.194 | -141.663 | -594.225 | -700.06 | -584.113 | -635.322 | -650.909 | -267.436 | -209.097 | -49.695 | -95.794 |
Financing Activities: | |||||||||||||
Debt Repayment
| -481.56 | -1,775.67 | -3,263.97 | -3,136.09 | -1,206.41 | -527.385 | -380.174 | -488.79 | -418.915 | -176.07 | -103.34 | -135.363 | -227.013 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -6.512 | 528.995 | 1,018.013 | 111.397 | 0 | 1,509.493 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -92.816 | -1.61 | -637.839 | 377.393 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -234.196 | -292.745 | -241.515 | -190.285 | -144.382 | -95.758 | -71.204 | -22.377 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -6.098 | 3,485.998 | 6,521.394 | 6,265.186 | 2,412.335 | 955.91 | 1,359.43 | 1,300.579 | 243.332 | 11.109 | 95.382 | -30.621 | 264.628 |
Financing Cash Flow
| 238.499 | 1,417.583 | 3,015.909 | 2,938.811 | 962.215 | 860.152 | 1,926.065 | 900.809 | -175.583 | 1,344.532 | -7.958 | -165.984 | 37.615 |
Other Information: | |||||||||||||
Effect Of Forex Changes On Cash
| -26.544 | -156.956 | 44.126 | 61.188 | -39.875 | -36.641 | 55.126 | -42.013 | -21.08 | -0.297 | 1.452 | 0.01 | 1.002 |
Net Change In Cash
| 64.435 | 183.671 | -65.012 | 758.586 | -267.116 | -30.372 | 728.85 | 169.817 | -879.036 | 1,278.369 | 5.123 | -11.618 | 19.036 |
Cash At End Of Period
| 1,998.944 | 1,934.509 | 1,750.838 | 1,815.85 | 1,057.264 | 1,317.431 | 1,347.803 | 618.953 | 449.136 | 1,328.172 | 49.803 | 44.68 | 56.298 |