Hokuto Corporation
TSE:1379.T
1830 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 13,638 | 16,031 | 12,481 | 13,891 | 12,178 | 9,055 | 8,508 | 6,047 | 5,212 | 4,603 | 3,896 | 4,181 | 6,531 | 4,771 | 3,823 | 2,742 | 5,701 | 7,135 | 2,002 | 2,322 |
Short Term Investments
| 1,286 | -2,754 | -2,743 | -2,222 | -1,684 | -1,775 | -901 | -795 | -724 | -935 | -143 | -131 | -114 | -115 | 500 | -136 | -119 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14,924 | 16,031 | 12,481 | 13,891 | 12,178 | 9,055 | 8,508 | 6,047 | 5,212 | 4,603 | 3,896 | 4,181 | 6,531 | 4,771 | 4,323 | 2,742 | 5,701 | 7,135 | 2,002 | 2,322 |
Net Receivables
| 7,913 | 6,250 | 5,916 | 5,845 | 5,798 | 6,804 | 7,217 | 5,608 | 5,366 | 5,584 | 5,717 | 4,473 | 4,728 | 3,870 | 3,636 | 3,099 | 2,807 | 3,020 | 2,397 | 2,223 |
Inventory
| 7,710 | 8,000 | 7,093 | 6,687 | 6,154 | 6,052 | 5,690 | 5,472 | 5,235 | 5,257 | 5,066 | 4,892 | 4,282 | 3,805 | 3,648 | 3,467 | 3,282 | 3,666 | 3,742 | 3,054 |
Other Current Assets
| 678 | 509 | 1,610 | 458 | 1,082 | 559 | 426 | 863 | 216 | 389 | 219 | 191 | 112 | 198 | 152 | 302 | 51 | 89 | 164 | 333 |
Total Current Assets
| 31,225 | 30,790 | 27,100 | 26,881 | 25,212 | 22,470 | 21,841 | 17,990 | 16,029 | 15,833 | 14,898 | 13,737 | 15,653 | 12,644 | 11,759 | 9,610 | 11,841 | 13,910 | 8,305 | 7,932 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 60,691 | 63,973 | 68,774 | 64,047 | 67,271 | 72,365 | 69,191 | 68,350 | 60,098 | 56,715 | 52,771 | 47,232 | 45,920 | 43,984 | 45,156 | 44,111 | 37,532 | 33,924 | 30,845 | 30,508 |
Goodwill
| 0 | 9 | 46 | 115 | 188 | 222 | 193 | 322 | 452 | 582 | 711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 171 | 202 | 204 | 135 | 116 | 141 | 60 | 81 | 111 | 187 | 238 | 282 | 326 | 169 | 201 | 137 | 142 | 82 | 74 | 61 |
Goodwill and Intangible Assets
| 171 | 211 | 250 | 250 | 304 | 363 | 253 | 403 | 563 | 769 | 949 | 282 | 326 | 169 | 201 | 137 | 142 | 82 | 74 | 61 |
Long Term Investments
| 7,986 | 9,435 | 8,407 | 8,766 | 7,478 | 7,977 | 8,285 | 7,110 | 6,109 | 7,757 | 5,115 | 4,631 | 3,942 | 3,739 | 3,358 | 3,583 | 4,204 | 4,295 | 0 | 2,695 |
Tax Assets
| 670 | 485 | 400 | 291 | 336 | 429 | 209 | 239 | 163 | 233 | 329 | 92 | 505 | 668 | 471 | 525 | 351 | 2 | 0 | 19 |
Other Non-Current Assets
| 2,762 | -1 | 1 | 0 | -2 | 0 | 775 | 643 | 512 | 482 | 310 | 538 | 437 | 378 | 1,036 | 466 | 658 | 646 | 4,915 | 545 |
Total Non-Current Assets
| 72,280 | 74,103 | 77,832 | 73,354 | 75,387 | 81,134 | 78,713 | 76,745 | 67,445 | 65,956 | 59,474 | 52,775 | 51,130 | 48,938 | 50,222 | 48,822 | 42,887 | 38,949 | 35,834 | 33,828 |
Total Assets
| 103,505 | 104,897 | 104,933 | 100,237 | 100,602 | 103,606 | 100,556 | 94,738 | 83,476 | 81,792 | 74,374 | 66,515 | 66,783 | 61,582 | 61,981 | 58,432 | 54,728 | 52,859 | 44,139 | 41,760 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 5,976 | 6,187 | 5,763 | 5,870 | 5,873 | 6,239 | 5,967 | 5,592 | 5,460 | 5,248 | 5,427 | 4,307 | 4,313 | 3,988 | 3,707 | 3,693 | 3,297 | 3,095 | 3,120 | 2,935 |
Short Term Debt
| 17,167 | 25,628 | 9,441 | 10,567 | 8,671 | 11,966 | 21,534 | 17,440 | 15,430 | 13,838 | 11,273 | 8,252 | 5,105 | 4,540 | 7,000 | 8,000 | 9,500 | 9,500 | 3,100 | 3,500 |
Tax Payables
| 926 | 262 | 1,002 | 2,005 | 1,240 | 1,551 | 1,470 | 1,418 | 1,669 | 2,118 | 2,586 | 1,504 | 3,062 | 3,268 | 4,025 | 3,193 | 2,652 | 2,568 | 2,274 | 2,457 |
Deferred Revenue
| 8 | 1,226 | 2,018 | 3,135 | 3,741 | 2,630 | 2,513 | 2,425 | 2,639 | 3,056 | 3,500 | 2,213 | 3,839 | 4,002 | 4,854 | 3,927 | 3,258 | 3,153 | 2,803 | 2,894 |
Other Current Liabilities
| 7,153 | 4,895 | 4,535 | 3,751 | 4,300 | 4,430 | 4,820 | 3,558 | 3,822 | 3,548 | 3,168 | 2,658 | 2,640 | 3,487 | 3,054 | 3,003 | 2,078 | 1,910 | 1,597 | 1,222 |
Total Current Liabilities
| 30,304 | 37,936 | 21,757 | 23,323 | 22,585 | 25,265 | 34,834 | 29,015 | 27,351 | 25,690 | 23,368 | 17,430 | 15,897 | 16,017 | 18,615 | 18,623 | 18,133 | 17,658 | 10,620 | 10,551 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 15,118 | 14,072 | 27,472 | 21,461 | 26,662 | 25,477 | 11,703 | 12,538 | 5,060 | 4,243 | 3,770 | 3,521 | 3,753 | 1,099 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 1,464 | 693 | 650 | 573 | 534 | 536 | 528 | 562 | 559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,277 | 46 | 356 | 490 | 51 | 167 | 843 | 774 | 412 | 1,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247 | 0 |
Other Non-Current Liabilities
| 1,978 | 424 | 147 | 173 | 187 | 133 | 141 | 147 | 211 | 204 | 1,256 | 242 | 149 | 148 | 244 | 95 | 97 | 8 | 9 | 0 |
Total Non-Current Liabilities
| 18,373 | 16,006 | 28,668 | 22,774 | 27,473 | 26,311 | 13,223 | 13,987 | 6,245 | 6,013 | 5,026 | 3,763 | 3,902 | 1,247 | 244 | 95 | 97 | 8 | 256 | 0 |
Total Liabilities
| 48,677 | 53,942 | 50,425 | 46,097 | 50,058 | 51,576 | 48,057 | 43,002 | 33,596 | 31,703 | 28,394 | 21,193 | 19,799 | 17,264 | 18,859 | 18,718 | 18,230 | 17,666 | 10,876 | 10,551 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 50,019 | 53,797 | 52,964 | 50,401 | 51,629 | 0 | 0 | 8 | 0 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 |
Retained Earnings
| 44,194 | 41,943 | 45,888 | 45,267 | 43,130 | 43,529 | 42,326 | 41,835 | 40,929 | 40,217 | 37,685 | 36,776 | 37,072 | 34,513 | 33,051 | 29,597 | 26,480 | 24,452 | 22,252 | 20,770 |
Accumulated Other Comprehensive Income/Loss
| 2,426 | 936 | 711 | 1,176 | 143 | 401 | 1,090 | 796 | -8 | 1,087 | -214 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,704 | -47,443 | -51,388 | -50,767 | -48,630 | -49,029 | 3,583 | 3,605 | 3,451 | 3,285 | 2,795 | 2,911 | 4,412 | 4,305 | 4,571 | 4,617 | 4,518 | 5,241 | 5,511 | 4,939 |
Total Shareholders Equity
| 54,824 | 50,955 | 54,508 | 54,140 | 50,544 | 52,030 | 52,499 | 51,736 | 49,880 | 50,089 | 45,980 | 45,322 | 46,984 | 44,318 | 43,122 | 39,714 | 36,498 | 35,193 | 33,263 | 31,209 |
Total Equity
| 54,824 | 50,955 | 54,508 | 54,140 | 50,544 | 52,030 | 52,499 | 51,736 | 49,880 | 50,089 | 45,980 | 45,322 | 46,984 | 44,318 | 43,122 | 39,714 | 36,498 | 35,193 | 33,263 | 31,209 |
Total Liabilities & Shareholders Equity
| 103,501 | 104,897 | 104,933 | 100,237 | 100,602 | 103,606 | 100,556 | 94,738 | 83,476 | 81,792 | 74,374 | 66,515 | 66,783 | 61,582 | 61,981 | 58,432 | 54,728 | 52,859 | 44,139 | 41,760 |