Kaneko Seeds Co., Ltd.
TSE:1376.T
1390 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 61,598.847 | 62,179.177 | 60,691.766 | 60,779.093 | 58,179.89 | 58,592.669 | 59,102.794 | 57,848.33 | 58,099.863 | 58,781.739 | 56,505.412 | 54,006.876 | 51,406.205 | 51,072.624 | 45,995.687 | 44,271.451 | 43,957.699 |
Cost of Revenue
| 52,550.967 | 52,671.747 | 51,203.85 | 51,352.635 | 49,047.518 | 49,215.496 | 49,857.965 | 48,637.545 | 48,950.89 | 49,726.427 | 47,979.421 | 45,729.256 | 43,220.309 | 42,727.9 | 38,263.529 | 36,933.67 | 36,791.378 |
Gross Profit
| 9,047.88 | 9,507.43 | 9,487.916 | 9,426.458 | 9,132.372 | 9,377.173 | 9,244.829 | 9,210.785 | 9,148.973 | 9,055.312 | 8,525.991 | 8,277.62 | 8,185.896 | 8,344.724 | 7,732.158 | 7,337.781 | 7,166.321 |
Gross Profit Ratio
| 0.147 | 0.153 | 0.156 | 0.155 | 0.157 | 0.16 | 0.156 | 0.159 | 0.157 | 0.154 | 0.151 | 0.153 | 0.159 | 0.163 | 0.168 | 0.166 | 0.163 |
Reseach & Development Expenses
| 917.905 | 840 | 752 | 746 | 698 | 665 | 635.721 | 610.669 | 583.08 | 573 | 580 | 558 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5,774 | 5,621 | 5,704 | 5,883 | 5,849 | 5,798 | 5,816.168 | 5,552.483 | 5,447.87 | 5,399 | 5,236 | 5,420 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 690 | 710 | 727 | 727 | 692 | 667 | 647 | 621 | 605 | 602 | 575 | 578 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,462.865 | 6,331 | 6,431 | 6,610 | 6,541 | 6,465 | 6,463.168 | 6,173.483 | 6,052.87 | 6,001 | 5,811 | 5,998 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -188.201 | 96.247 | 108.987 | 108.489 | 105.418 | 98.02 | 134.801 | 115.247 | 155.218 | 151.308 | 134.084 | 127.882 | 119.857 | 119.276 | 105.355 | 110.752 | 83.733 |
Operating Expenses
| 7,568.971 | 7,722.032 | 7,652.29 | 7,765.058 | 7,644.901 | 7,591.465 | 7,497.522 | 7,195.161 | 7,004.324 | 6,911.893 | 6,714.752 | 6,893.881 | 6,656.138 | 6,611.385 | 6,118.506 | 5,905.352 | 5,982.681 |
Operating Income
| 1,478.909 | 1,785.397 | 1,835.625 | 1,661.398 | 1,487.47 | 1,785.707 | 1,747.306 | 2,015.624 | 2,144.648 | 2,143.417 | 1,811.239 | 1,383.737 | 1,529.757 | 1,733.339 | 1,613.65 | 1,432.427 | 1,183.639 |
Operating Income Ratio
| 0.024 | 0.029 | 0.03 | 0.027 | 0.026 | 0.03 | 0.03 | 0.035 | 0.037 | 0.036 | 0.032 | 0.026 | 0.03 | 0.034 | 0.035 | 0.032 | 0.027 |
Total Other Income Expenses Net
| 28.177 | 109 | 12 | 210 | 137 | 59 | -179.995 | 191.478 | 126.172 | 119.162 | 101.698 | 91.186 | 86.576 | 28.584 | 39.824 | -15.418 | 11.595 |
Income Before Tax
| 1,507.086 | 1,895.837 | 1,847.745 | 1,872.716 | 1,624.721 | 1,845.734 | 1,567.311 | 2,207.102 | 2,270.821 | 2,262.581 | 1,912.937 | 1,474.925 | 1,616.334 | 1,761.923 | 1,653.476 | 1,417.011 | 1,195.235 |
Income Before Tax Ratio
| 0.024 | 0.03 | 0.03 | 0.031 | 0.028 | 0.032 | 0.027 | 0.038 | 0.039 | 0.038 | 0.034 | 0.027 | 0.031 | 0.034 | 0.036 | 0.032 | 0.027 |
Income Tax Expense
| 329.354 | 469.461 | 545.123 | 436.606 | 502.218 | 561.516 | 588.729 | 717.66 | 805.132 | 895.719 | 770.152 | 588.472 | 743.238 | 737.344 | 672.125 | 599.067 | 540.942 |
Net Income
| 1,177.699 | 1,426.338 | 1,302.571 | 1,436.066 | 1,122.488 | 1,284.215 | 978.582 | 1,489.443 | 1,465.688 | 1,366.862 | 1,142.784 | 886.453 | 863.993 | 998.341 | 981.35 | 817.943 | 654.292 |
Net Income Ratio
| 0.019 | 0.023 | 0.021 | 0.024 | 0.019 | 0.022 | 0.017 | 0.026 | 0.025 | 0.023 | 0.02 | 0.016 | 0.017 | 0.02 | 0.021 | 0.018 | 0.015 |
EPS
| 103.29 | 123.63 | 111.83 | 123.09 | 95.95 | 109.4 | 83.35 | 126.86 | 124.83 | 116.39 | 97.29 | 75.45 | 74.01 | 85.61 | 84.16 | 70.14 | 56.1 |
EPS Diluted
| 103.29 | 123.63 | 111.83 | 123.09 | 95.95 | 109.4 | 83.35 | 126.86 | 124.83 | 116.39 | 97.29 | 75.45 | 74.01 | 85.61 | 84.16 | 70.14 | 56.1 |
EBITDA
| 1,991.026 | 2,380.528 | 2,277.835 | 2,022.753 | 1,865.237 | 2,199.635 | 2,131.707 | 2,359.469 | 2,526.794 | 2,507.023 | 2,146.583 | 1,726.902 | 1,870.631 | 2,031.796 | 1,919.705 | 1,742.205 | 1,473.005 |
EBITDA Ratio
| 0.032 | 0.038 | 0.038 | 0.033 | 0.032 | 0.038 | 0.036 | 0.041 | 0.043 | 0.043 | 0.038 | 0.032 | 0.036 | 0.04 | 0.042 | 0.039 | 0.034 |