Yukiguni Maitake Co., Ltd.
TSE:1375.T
1033 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 33,443 | 42,204 | 47,080 | 51,380 | 50,759 | 47,592 | 27,945 | 28,829 | 26,509 | 26,042 | 26,520 | 26,140 | 25,632 | 27,337 |
Cost of Revenue
| 22,583 | 31,688 | 33,731 | 35,081 | 35,293 | 33,312 | 19,210 | 20,016 | 19,769 | 20,749 | 17,447 | 16,408 | 17,117 | 19,265 |
Gross Profit
| 10,860 | 10,516 | 13,349 | 16,299 | 15,466 | 14,280 | 8,735 | 8,813 | 6,740 | 5,293 | 9,073 | 9,732 | 8,515 | 8,072 |
Gross Profit Ratio
| 0.325 | 0.249 | 0.284 | 0.317 | 0.305 | 0.3 | 0.313 | 0.306 | 0.254 | 0.203 | 0.342 | 0.372 | 0.332 | 0.295 |
Reseach & Development Expenses
| 338 | 348 | 320 | 302 | 262 | 0 | 0 | 152 | 253 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8,839 | 8,258 | 8,142 | 8,291 | 8,369 | 7,694 | 2,164 | 2,699 | 2,638 | 2,524 | 2,078 | 1,917 | 2,046 | 2,105 |
Selling & Marketing Expenses
| -630 | 5,001 | 5,071 | 5,183 | 0 | 0 | 4,339 | 1,605 | 1,870 | 1,807 | 2,080 | 2,055 | 2,405 | 1,827 |
SG&A
| 8,209 | 8,258 | 8,142 | 8,291 | 8,369 | 7,694 | 6,503 | 4,304 | 4,508 | 4,331 | 4,158 | 3,972 | 4,451 | 3,932 |
Other Expenses
| -35 | 0 | 231 | 185 | 406 | 94 | 0 | 1,325 | -333 | -200 | -36 | -17 | -47 | 52 |
Operating Expenses
| 8,547 | 8,324 | 8,373 | 8,476 | 8,775 | 7,788 | 6,503 | 5,629 | 6,103 | 6,233 | 6,171 | 5,658 | 6,019 | 5,497 |
Operating Income
| 2,313 | 2,191 | 4,975 | 7,823 | 6,691 | 6,491 | 2,232 | 3,046 | -471 | -2,407 | 1,488 | 2,699 | 1,299 | 1,131 |
Operating Income Ratio
| 0.069 | 0.052 | 0.106 | 0.152 | 0.132 | 0.136 | 0.08 | 0.106 | -0.018 | -0.092 | 0.056 | 0.103 | 0.051 | 0.041 |
Total Other Income Expenses Net
| -73 | -502 | -633 | -814 | -45 | -172 | -1,820 | -2,195 | -1,871 | -2,144 | -1,875 | -2,051 | -2,002 | -2,079 |
Income Before Tax
| 2,240 | 1,794 | 4,564 | 7,125 | 6,646 | 6,321 | 412 | 851 | -1,439 | -3,282 | 995 | 2,007 | 416 | 555 |
Income Before Tax Ratio
| 0.067 | 0.043 | 0.097 | 0.139 | 0.131 | 0.133 | 0.015 | 0.03 | -0.054 | -0.126 | 0.038 | 0.077 | 0.016 | 0.02 |
Income Tax Expense
| 873 | 612 | 1,573 | 2,385 | 2,301 | 1,942 | 540 | -504 | 519 | -1,134 | 143 | 718 | 180 | 362 |
Net Income
| 1,358 | 1,181 | 2,989 | 4,744 | 4,346 | 4,389 | -127 | 1,356 | -1,959 | -2,171 | 700 | 1,143 | 143 | 130 |
Net Income Ratio
| 0.041 | 0.028 | 0.063 | 0.092 | 0.086 | 0.092 | -0.005 | 0.047 | -0.074 | -0.083 | 0.026 | 0.044 | 0.006 | 0.005 |
EPS
| 34.05 | 29.62 | 74.9 | 119.03 | 109.06 | 110.14 | -3.56 | 38.06 | -54.98 | -60.23 | 19.1 | 32.17 | 4.76 | 4.28 |
EPS Diluted
| 34.05 | 29.62 | 74.88 | 119 | 108.97 | 110.14 | -3.56 | 38.06 | -54.98 | -60.23 | 19 | 32.04 | 4.76 | 4.28 |
EBITDA
| 4,545 | 4,306 | 6,963 | 9,803 | 9,097 | 8,786 | 4,129 | 4,969 | 2,246 | 1,542 | 4,667 | 5,409 | 3,716 | 4,068 |
EBITDA Ratio
| 0.136 | 0.102 | 0.148 | 0.191 | 0.179 | 0.185 | 0.148 | 0.172 | 0.085 | 0.059 | 0.176 | 0.207 | 0.145 | 0.149 |