China Cinda Asset Management Co., Ltd.
HKEX:1359.HK
1.28 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13,120.016 | 10,911.063 | 14,455.52 | 5,597.739 | 23,164.847 | 31,843.751 | 20,656.021 | 30,121.451 | 19,263.023 | 23,238.799 | 20,905.5 | 28,159.428 | 34,252.995 | 42,901.01 | 29,882.742 | 34,213.516 | 27,701.914 | 26,396.333 | 23,267.157 | 16,164.039 | 17,279.968 | 14,100.824 | 8,384.869 | 6,287.878 | 6,287.878 | 6,287.878 | 6,287.878 |
Cost of Revenue
| 0 | 0 | 256.948 | -9,249.041 | 181.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 706.002 | 680.081 | 680.081 | 597.946 | 597.946 | 597.946 | 597.946 |
Gross Profit
| 13,120.016 | 10,911.063 | 14,198.572 | 14,846.78 | 22,983.188 | 31,843.751 | 20,656.021 | 30,121.451 | 19,263.023 | 23,238.799 | 20,905.5 | 28,159.428 | 34,252.995 | 42,901.01 | 29,882.742 | 34,213.516 | 27,701.914 | 26,396.333 | 23,267.157 | 16,164.039 | 16,573.966 | 13,420.743 | 7,704.788 | 5,689.932 | 5,689.932 | 5,689.932 | 5,689.932 |
Gross Profit Ratio
| 1 | 1 | 0.982 | 2.652 | 0.992 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.959 | 0.952 | 0.919 | 0.905 | 0.905 | 0.905 | 0.905 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,388.872 | 4,309.185 | 1,251.554 | 3,245.209 | 4,461.875 | 607.701 | 73.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,974.907 | 217.361 | 217.361 | 225.185 | 225.185 | 225.185 | 225.185 |
Selling & Marketing Expenses
| 13.869 | 22.465 | 22.465 | 178.775 | 178.775 | 325.06 | 16.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.444 | 1,411.252 | 1,411.252 | 1,135.822 | 1,135.822 | 1,135.822 | 1,135.822 |
SG&A
| 1,402.741 | 4,331.65 | 1,274.019 | 1,653.37 | 4,640.65 | 932.761 | 89.599 | 3,692.803 | 2,402.162 | 3,163.144 | 2,723.302 | 3,536.185 | 4,900.238 | 2,542.194 | 3,736.124 | 2,375.339 | 2,620.82 | 2,604.275 | 2,720.325 | 1,885.976 | 2,105.219 | 1,699.445 | 1,628.613 | 1,361.007 | 1,361.007 | 1,361.007 | 1,361.007 |
Other Expenses
| 8,827.893 | 11,902.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 10,230.634 | 16,234.172 | 9,114.476 | 1,899.654 | 16,357.829 | 23,093.708 | 11,017.469 | 24,527.58 | 8,529.822 | 16,628.535 | 8,005.784 | 16,023.026 | 19,672.526 | 30,065.915 | 17,642.866 | 22,356.147 | 17,833.846 | 14,409.5 | 13,029.521 | 8,185.031 | 10,321.304 | 8,746.984 | 1,628.613 | 1,361.007 | 1,361.007 | 1,361.007 | 1,361.007 |
Operating Income
| 2,889.382 | -5,323.109 | 5,081.04 | -151.832 | 6,522.356 | 9,526.753 | 10,488.855 | 13,257.715 | 9,016.292 | 8,872.355 | 13,848.606 | 12,067.134 | 18,656.618 | 15,648.036 | 12,823.736 | 14,945.645 | 11,287.341 | 13,576.194 | 13,957.894 | 7,884.56 | 7,911.571 | 7,218.351 | 4,875.526 | 3,345.649 | 3,345.649 | 3,345.649 | 3,345.649 |
Operating Income Ratio
| 0.22 | -0.488 | 0.351 | -0.027 | 0.282 | 0.299 | 0.508 | 0.44 | 0.468 | 0.382 | 0.662 | 0.429 | 0.545 | 0.365 | 0.429 | 0.437 | 0.407 | 0.514 | 0.6 | 0.488 | 0.458 | 0.512 | 0.581 | 0.532 | 0.532 | 0.532 | 0.532 |
Total Other Income Expenses Net
| 68.944 | 8,186.636 | 260.004 | 3,849.917 | 284.662 | -31.709 | -850.303 | -20,834.777 | 1,716.909 | -2,262.091 | -5,282.482 | -12,486.841 | -14,772.288 | -27,523.721 | -13,906.742 | -19,980.808 | -15,213.026 | -11,805.225 | -10,309.196 | 94.448 | -8,216.085 | -1,864.511 | -1,932.516 | -946.683 | -946.683 | -946.683 | -946.683 |
Income Before Tax
| 2,958.326 | 2,863.527 | 5,341.044 | 3,698.085 | 6,807.018 | 8,750.043 | 9,638.552 | 5,593.871 | 10,733.201 | 6,610.264 | 12,899.716 | 12,136.402 | 14,580.469 | 12,835.095 | 12,239.876 | 11,857.369 | 9,868.068 | 11,986.833 | 10,237.636 | 7,979.008 | 6,958.664 | 5,353.84 | 2,943.011 | 2,398.966 | 2,398.966 | 2,398.966 | 2,398.966 |
Income Before Tax Ratio
| 0.225 | 0.262 | 0.369 | 0.661 | 0.294 | 0.275 | 0.467 | 0.186 | 0.557 | 0.284 | 0.617 | 0.431 | 0.426 | 0.299 | 0.41 | 0.347 | 0.356 | 0.454 | 0.44 | 0.494 | 0.403 | 0.38 | 0.351 | 0.382 | 0.382 | 0.382 | 0.382 |
Income Tax Expense
| 301.654 | 372.386 | 820.448 | 1,399.765 | 1,826.569 | 2,826.476 | 2,561.653 | 1,687.839 | 3,636.171 | 1,889.122 | 3,865.5 | 3,323.023 | 3,877.652 | 3,495.338 | 2,844.679 | 2,938.812 | 2,110.029 | 2,483.985 | 2,258.085 | 1,905.865 | 1,550.643 | 1,120.428 | 667.768 | 594.682 | 594.682 | 594.682 | 594.682 |
Net Income
| 2,155.895 | 1,753.277 | 4,067.628 | 794.247 | 4,508.199 | 5,374.316 | 6,687.405 | 2,333.581 | 6,072.07 | 2,428.09 | 8,003.69 | 8,620.322 | 8,191.166 | 8,882.321 | 7,503.371 | 8,008.784 | 6,203.671 | 7,823.803 | 6,600.27 | 5,295.973 | 4,962.454 | 4,064.824 | 2,275.243 | 1,804.284 | 1,804.284 | 1,804.284 | 1,804.284 |
Net Income Ratio
| 0.164 | 0.161 | 0.281 | 0.142 | 0.195 | 0.169 | 0.324 | 0.077 | 0.315 | 0.104 | 0.383 | 0.306 | 0.239 | 0.207 | 0.251 | 0.234 | 0.224 | 0.296 | 0.284 | 0.328 | 0.287 | 0.288 | 0.271 | 0.287 | 0.287 | 0.287 | 0.287 |
EPS
| 0.04 | 0.004 | 0.09 | 0.021 | 0.12 | 0.14 | 0.15 | 0.06 | 0.16 | 0.059 | 0.21 | 0.23 | 0.21 | 0.23 | 0.21 | 0.22 | 0.17 | 0.22 | 0.18 | 0.15 | 0.16 | 0.13 | 0.075 | 0.051 | 0.051 | 0.051 | 0.051 |
EPS Diluted
| 0.04 | 0.056 | 0.09 | 0.021 | 0.12 | 0.14 | 0.15 | 0.061 | 0.16 | 0.064 | 0.21 | 0.23 | 0.21 | 0.23 | 0.21 | 0.22 | 0.17 | 0.22 | 0.18 | 0.15 | 0.16 | 0.13 | 0.075 | 0.051 | 0.051 | 0.051 | 0.051 |
EBITDA
| 5,277.987 | -3,048.284 | -192.964 | -6,699.789 | -187.588 | -1,325.961 | -1,239.797 | -9,236.295 | 691.949 | 20,075.655 | -1,979.416 | -123.789 | -6,587.8 | -3,270.377 | -2,475.686 | -3,998.049 | -2,973.641 | -3,268.406 | -5,099.539 | -682.722 | -1,398.474 | -2,033.099 | 4,986.474 | 3,457.927 | 3,457.927 | 3,457.927 | 3,457.927 |
EBITDA Ratio
| 0.402 | -0.279 | -0.013 | 0.419 | -0.008 | -0.042 | -0.06 | -0.307 | 0.036 | -0.196 | -0.095 | -0.004 | -0.192 | -0.076 | -0.083 | -0.117 | -0.107 | -0.124 | -0.219 | -0.042 | -0.081 | -0.144 | 0.595 | 0.55 | 0.55 | 0.55 | 0.55 |