PW Medtech Group Limited
HKEX:1358.HK
1.05 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 338.417 | 356.069 | 319.015 | 322.577 | 214.249 | 137.907 | 133.492 | 145.816 | 101.536 | 189.874 | 172.309 | 142.993 | 130.276 | 55.052 | 264.531 | 325.407 | 339.88 | 268.179 | 238.333 | 218.75 | 114.271 | 82.885 | 82.885 | 82.885 | 82.885 |
Cost of Revenue
| 150.796 | 151.971 | 142.216 | 144.843 | 93.158 | 54.331 | 51.012 | 56.725 | 42.023 | 74.325 | 65.731 | 55.195 | 49.392 | 40.838 | 68.439 | 78.905 | 87.663 | 77.507 | 75.296 | 71.36 | 36.664 | 28.174 | 28.174 | 28.174 | 28.174 |
Gross Profit
| 187.621 | 204.098 | 176.799 | 177.734 | 121.091 | 83.576 | 82.48 | 89.091 | 59.513 | 115.549 | 106.578 | 87.798 | 80.884 | 14.214 | 196.092 | 246.502 | 252.217 | 190.672 | 163.037 | 147.39 | 77.607 | 54.712 | 54.712 | 54.712 | 54.712 |
Gross Profit Ratio
| 0.554 | 0.573 | 0.554 | 0.551 | 0.565 | 0.606 | 0.618 | 0.611 | 0.586 | 0.609 | 0.619 | 0.614 | 0.621 | 0.258 | 0.741 | 0.758 | 0.742 | 0.711 | 0.684 | 0.674 | 0.679 | 0.66 | 0.66 | 0.66 | 0.66 |
Reseach & Development Expenses
| 20.597 | 18.156 | 22.974 | 27.283 | 13.692 | 12.887 | 7.366 | 37.501 | 10.694 | 18.161 | 9.781 | 12.229 | 5.188 | 2.22 | 9.493 | 16.407 | 33.051 | 13.999 | 19.876 | 6.614 | 5.803 | 2.378 | 2.378 | 2.378 | 2.378 |
General & Administrative Expenses
| 60.271 | 59.222 | 59.798 | 84.921 | 37.177 | 34.391 | 26.919 | 23.434 | 33.111 | 34.442 | 30.798 | 11.897 | 25.64 | 11.851 | 32.64 | 51.205 | 22.717 | 56.483 | 26.025 | 33.272 | 28.119 | 8.901 | 8.901 | 8.901 | 8.901 |
Selling & Marketing Expenses
| 39.919 | 36.866 | 39.22 | 31.627 | 35.844 | 27.726 | 34.053 | 36.148 | 46.522 | 50.931 | 50.226 | 31.586 | 24.732 | 8.11 | 33.586 | 42.784 | 65.571 | 28.653 | 33.4 | 28.542 | 15.486 | 11.705 | 11.705 | 11.705 | 11.705 |
SG&A
| 100.19 | 96.088 | 99.018 | 116.548 | 73.021 | 58.024 | 65.065 | 63.009 | 85.977 | 96.067 | 85.827 | 43.483 | 50.372 | 20.73 | 66.226 | 93.989 | 89.087 | 85.136 | 59.725 | 61.814 | 43.605 | 20.606 | 20.606 | 20.606 | 20.606 |
Other Expenses
| -17.677 | -9.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.437 | -1.429 | -1.429 | -1.179 | -1.179 | -1.179 | -1.179 |
Operating Expenses
| 103.11 | 104.852 | 88.649 | 121.522 | 54.46 | 137.795 | 652.473 | 398.6 | 84.521 | 78.206 | 29.615 | 42.738 | 49.825 | 13.877 | 70.829 | 107.842 | 142.35 | 95.701 | 128.167 | 68.177 | 47.978 | 21.806 | 21.806 | 21.806 | 21.806 |
Operating Income
| 84.511 | 99.246 | 85.83 | 47.938 | 50.229 | 24.889 | 22.179 | -3.058 | -21.63 | 21.359 | 19.502 | 36.002 | 31.059 | -7.041 | 124.567 | 138.637 | 144.816 | 94.971 | 92.526 | 79.878 | 26.447 | 16.177 | 16.177 | 16.177 | 16.177 |
Operating Income Ratio
| 0.25 | 0.279 | 0.269 | 0.149 | 0.234 | 0.18 | 0.166 | -0.021 | -0.213 | 0.112 | 0.113 | 0.252 | 0.238 | -0.128 | 0.471 | 0.426 | 0.426 | 0.354 | 0.388 | 0.365 | 0.231 | 0.195 | 0.195 | 0.195 | 0.195 |
Total Other Income Expenses Net
| 27.79 | 23.413 | 22.578 | 21.741 | 13.163 | -53.269 | 30.891 | 494.474 | 156.813 | 31.448 | 52.689 | 9.879 | 1.122 | 2.443 | 2.471 | 1.839 | -9.55 | 7.115 | 0.355 | -5.534 | 2.019 | 13.754 | 13.754 | 13.754 | 13.754 |
Income Before Tax
| 112.301 | 122.659 | 108.408 | 77.953 | 79.794 | -28.38 | 765.844 | 491.416 | 135.183 | 23.507 | 62.301 | 45.881 | 32.181 | 0.805 | 127.038 | 140.476 | 109.236 | 102.086 | 39.519 | 74.344 | 28.466 | 29.93 | 29.93 | 29.93 | 29.93 |
Income Before Tax Ratio
| 0.332 | 0.344 | 0.34 | 0.242 | 0.372 | -0.206 | 5.737 | 3.37 | 1.331 | 0.124 | 0.362 | 0.321 | 0.247 | 0.015 | 0.48 | 0.432 | 0.321 | 0.381 | 0.166 | 0.34 | 0.249 | 0.361 | 0.361 | 0.361 | 0.361 |
Income Tax Expense
| 18.662 | 14.509 | 11.535 | 20.571 | 8.309 | 6.408 | 4.755 | 0.756 | 5.968 | 1.398 | 2.441 | 7.225 | 6.543 | 0.225 | 19.985 | 25.261 | 16.689 | 18.003 | 8.756 | 14.104 | 5.715 | 4.885 | 4.885 | 4.885 | 4.885 |
Net Income
| 70.219 | 82.208 | 70.976 | 45.413 | 60.628 | -21.971 | 761.091 | 490.661 | 141.153 | 22.113 | 59.869 | 38.347 | 15.842 | 1.138 | 107.998 | 115.215 | 92.547 | 84.083 | 27.891 | 50.014 | 22.751 | 25.046 | 25.046 | 25.046 | 25.046 |
Net Income Ratio
| 0.207 | 0.231 | 0.222 | 0.141 | 0.283 | -0.159 | 5.701 | 3.365 | 1.39 | 0.116 | 0.347 | 0.268 | 0.122 | 0.021 | 0.408 | 0.354 | 0.272 | 0.314 | 0.117 | 0.229 | 0.199 | 0.302 | 0.302 | 0.302 | 0.302 |
EPS
| 0.045 | 0.053 | 0.045 | 0.029 | 0.039 | -0.014 | 0.49 | 0.31 | 0.09 | 0.014 | 0.038 | 0.024 | 0.01 | 0.001 | 0.065 | 0.067 | 0.054 | 0.049 | 0.02 | 0.043 | 0.018 | 0.015 | 0.015 | 0.015 | 0.015 |
EPS Diluted
| 0.045 | 0.053 | 0.045 | 0.029 | 0.039 | -0.014 | 0.49 | 0.31 | 0.09 | 0.014 | 0.038 | 0.024 | 0.01 | 0.001 | 0.065 | 0.067 | 0.054 | 0.049 | 0.02 | 0.043 | 0.018 | 0.015 | 0.015 | 0.015 | 0.015 |
EBITDA
| 131.006 | 153.925 | 122.18 | 94.436 | 81.054 | 40.535 | 37.445 | 9.005 | -6.063 | 36.262 | 33.009 | 47.088 | 53.119 | -9.295 | 146.448 | 168.398 | 169.953 | 108.003 | 103.661 | 89.153 | 31.778 | 20.66 | 20.66 | 20.66 | 20.66 |
EBITDA Ratio
| 0.387 | 0.432 | 0.423 | 0.293 | 0.378 | 0.294 | 0.281 | 0.062 | -0.06 | 0.191 | 0.192 | 0.329 | 0.408 | -0.169 | 0.554 | 0.517 | 0.5 | 0.403 | 0.435 | 0.408 | 0.278 | 0.249 | 0.249 | 0.249 | 0.249 |