Meitu, Inc.
HKEX:1357.HK
2.78 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q2 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,621.159 | 1,434.857 | 1,260.881 | 1,114.141 | 971.188 | 860.025 | 806.004 | 636.555 | 557.465 | 464.024 | 486.776 | 2,179.791 | 993.103 | 585.477 | 561.213 | 185.453 | 180.6 | 185.453 | 185.453 | 122.012 | 122.012 | 122.012 | 122.012 | 21.469 | 21.469 | 21.469 | 21.469 |
| Cost of Revenue
| 568.546 | 533.003 | 506.859 | 430.254 | 467.803 | 267.694 | 273.248 | 198.415 | 201.734 | 155.954 | 246.758 | 1,744.539 | 828.424 | 510.996 | 499.017 | 160.331 | 142.306 | 160.331 | 160.331 | 100.344 | 100.344 | 100.344 | 100.344 | 9.068 | 9.068 | 9.068 | 9.068 |
| Gross Profit
| 1,052.613 | 901.854 | 754.022 | 683.887 | 503.385 | 592.331 | 532.756 | 438.14 | 355.731 | 308.07 | 240.018 | 435.252 | 164.679 | 74.481 | 62.196 | 25.123 | 38.294 | 25.123 | 25.123 | 21.668 | 21.668 | 21.668 | 21.668 | 12.401 | 12.401 | 12.401 | 12.401 |
| Gross Profit Ratio
| 0.649 | 0.629 | 0.598 | 0.614 | 0.518 | 0.689 | 0.661 | 0.688 | 0.638 | 0.664 | 0.493 | 0.2 | 0.166 | 0.127 | 0.111 | 0.135 | 0.212 | 0.135 | 0.135 | 0.178 | 0.178 | 0.178 | 0.178 | 0.578 | 0.578 | 0.578 | 0.578 |
| Reseach & Development Expenses
| 425.274 | 341.22 | 294.264 | 320.878 | 265.487 | 286.034 | 259.456 | 216.204 | 188.009 | 252.383 | 248.666 | 199.133 | 152.75 | 90.511 | 73.249 | 29.901 | 46.356 | 29.901 | 29.901 | 12.537 | 12.537 | 12.537 | 12.537 | 4.12 | 4.12 | 4.12 | 4.12 |
| General & Administrative Expenses
| 177.578 | 156.81 | 144.105 | 135.509 | 136.341 | 138.778 | 126.215 | 104.889 | 101.013 | 128.736 | 126.714 | 95.175 | 128.162 | 70.424 | 66.675 | 23.686 | 28.067 | 23.686 | 23.686 | 9.57 | 9.57 | 9.57 | 9.57 | 3.534 | 3.534 | 3.534 | 3.534 |
| Selling & Marketing Expenses
| 204.97 | 206.589 | 221.599 | 220.379 | 182.736 | 202.734 | 188.246 | 152.949 | 134.568 | 170.785 | 276.062 | 240.398 | 228.085 | 196.76 | 382.025 | 162.273 | 267.067 | 162.273 | 162.273 | 30.239 | 30.239 | 30.239 | 30.239 | 4.05 | 4.05 | 4.05 | 4.05 |
| SG&A
| 382.548 | 363.399 | 365.704 | 355.888 | 319.077 | 341.512 | 314.461 | 257.838 | 235.581 | 299.521 | 402.776 | 335.573 | 356.247 | 267.184 | 443.9 | 185.959 | 299.934 | 185.959 | 185.959 | 39.809 | 39.809 | 39.809 | 39.809 | 7.584 | 7.584 | 7.584 | 7.584 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -216.56 | -215.739 | -215.739 | -215.739 | -215.739 | -52.377 | -52.377 | -52.377 | -52.377 | -11.725 | -11.725 | -11.725 | -11.725 |
| Operating Expenses
| 807.822 | 704.619 | 517.464 | 258.17 | 761.098 | 493.969 | 655.613 | 464.925 | 398.747 | 587.461 | 490.856 | 571.469 | 4,245.286 | 2,271.155 | 1,014.78 | 0.121 | 1,317.897 | 0.121 | 0.121 | -0.031 | -0.031 | -0.031 | -0.031 | -0.022 | -0.022 | -0.022 | -0.022 |
| Operating Income
| 244.791 | 197.235 | 94.054 | 7.121 | -81.179 | -35.215 | -41.161 | -35.902 | -67.859 | -243.834 | -411.424 | -99.454 | -344.318 | -283.214 | -448.858 | -554.186 | -307.594 | -554.186 | -554.186 | -441.762 | -441.762 | -441.762 | -441.762 | -6.252 | -6.252 | -6.252 | -6.252 |
| Operating Income Ratio
| 0.151 | 0.137 | 0.075 | 0.006 | -0.084 | -0.041 | -0.051 | -0.056 | -0.122 | -0.525 | -0.845 | -0.046 | -0.347 | -0.484 | -0.8 | -2.988 | -1.703 | -2.988 | -2.988 | -3.621 | -3.621 | -3.621 | -3.621 | -0.291 | -0.291 | -0.291 | -0.291 |
| Total Other Income Expenses Net
| 98.867 | 4.292 | 142.504 | 425.822 | -176.534 | 139.482 | -74.041 | 17.312 | 50.345 | -6.435 | 208.485 | 1.313 | -3,725.87 | -1,906.41 | -498.57 | -0.011 | -961.764 | -0.011 | -0.011 | -0.148 | -0.148 | -0.148 | -0.148 | -0.092 | -0.092 | -0.092 | -0.092 |
| Income Before Tax
| 343.658 | 201.527 | 236.558 | 432.943 | -257.713 | 104.267 | -115.202 | -18.59 | -17.514 | -250.269 | -202.939 | -98.141 | -4,070.188 | -2,189.624 | -947.428 | -554.197 | -1,269.358 | -554.197 | -554.197 | -441.91 | -441.91 | -441.91 | -441.91 | -6.344 | -6.344 | -6.344 | -6.344 |
| Income Before Tax Ratio
| 0.212 | 0.14 | 0.188 | 0.389 | -0.265 | 0.121 | -0.143 | -0.029 | -0.031 | -0.539 | -0.417 | -0.045 | -4.098 | -3.74 | -1.688 | -2.988 | -7.029 | -2.988 | -2.988 | -3.622 | -3.622 | -3.622 | -3.622 | -0.295 | -0.295 | -0.295 | -0.295 |
| Income Tax Expense
| 39.937 | 44.578 | 27.089 | 132.439 | 23.9 | 44.018 | 22.477 | 16.549 | 7.479 | 8.589 | 8.872 | 33.64 | 0.953 | 0.115 | 0.501 | 0.193 | 0.27 | 0.193 | 0.193 | 1.174 | 1.174 | 1.174 | 1.174 | 0.11 | 0.11 | 0.11 | 0.11 |
| Net Income
| 303.428 | 150.666 | 227.627 | 360.387 | -266.245 | 84.152 | -128.666 | -25.017 | -15.953 | -252.01 | -214.811 | -131.781 | -4,071.141 | -2,189.739 | -947.929 | -554.389 | -1,269.628 | -554.389 | -554.389 | -443.084 | -443.084 | -443.084 | -443.084 | -6.453 | -6.453 | -6.453 | -6.453 |
| Net Income Ratio
| 0.187 | 0.105 | 0.181 | 0.323 | -0.274 | 0.098 | -0.16 | -0.039 | -0.029 | -0.543 | -0.441 | -0.06 | -4.099 | -3.74 | -1.689 | -2.989 | -7.03 | -2.989 | -2.989 | -3.631 | -3.631 | -3.631 | -3.631 | -0.301 | -0.301 | -0.301 | -0.301 |
| EPS
| 0.064 | 0.03 | 0.05 | 0.077 | -0.061 | 0.02 | -0.03 | -0.006 | -0.004 | -0.06 | -0.05 | -0.031 | -1.88 | -1.11 | -0.48 | -0.13 | -0.65 | -0.13 | -0.13 | -0.1 | -0.1 | -0.1 | -0.1 | -0.002 | -0.002 | -0.002 | -0.002 |
| EPS Diluted
| 0.068 | 0.034 | 0.051 | 0.08 | -0.061 | 0.02 | -0.03 | -0.006 | -0.004 | -0.06 | -0.05 | -0.031 | -1.88 | -1.11 | -0.48 | -0.13 | -0.65 | -0.13 | -0.13 | -0.1 | -0.1 | -0.1 | -0.1 | -0.002 | -0.002 | -0.002 | -0.002 |
| EBITDA
| 265.169 | 213.839 | 106.171 | 2.721 | -49.749 | -11.754 | -29.48 | -13.342 | -34.313 | -203.118 | -377.553 | -79.632 | -330.386 | -270.327 | -441.101 | -551.088 | -303.969 | -551.088 | -551.088 | -440.772 | -440.772 | -440.772 | -440.772 | -5.949 | -5.949 | -5.949 | -5.949 |
| EBITDA Ratio
| 0.164 | 0.149 | 0.084 | 0.002 | -0.051 | -0.014 | -0.037 | -0.021 | -0.062 | -0.438 | -0.776 | -0.037 | -0.333 | -0.462 | -0.786 | -2.972 | -1.683 | -2.972 | -2.972 | -3.613 | -3.613 | -3.613 | -3.613 | -0.277 | -0.277 | -0.277 | -0.277 |