Sidiz.Inc.

KRX:134790.KS

27400 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 5,272.9048,925.6747,022.55620,110.61411,277.1824,473.592,152.027972.9951,192.7462,580.4852,867.43711,517.8513,711.79721,753.723
Short Term Investments 1,944.569339.33-3,015.265-2,530.52-957.454-1,054.02210,009.64512,026.412,001.515,00015,00011,50021,072.2440
Cash and Short Term Investments 7,217.4749,265.0047,022.55620,110.61411,277.1824,473.5912,161.67212,999.39513,194.24617,580.48517,867.43723,017.85124,784.04121,753.723
Net Receivables 18,403.50212,207.25319,694.35520,060.60715,092.30824,246.2391,290.9981,238.103990.4141,770.8611,364.7032,461.4427,395.6250
Inventory 26,006.45525,982.28123,213.28318,288.08915,729.31517,282.6372,793.651,586.4642,138.3421,267.2731,244.912,943.0783,309.9022,098.171
Other Current Assets 2,545.5320-0-00.001-0.0015.664-0-0-00-0.001-0.0021,274.078
Total Current Assets 54,172.96347,454.53749,930.19458,459.31142,098.80546,002.46616,251.98415,823.96116,323.00220,618.61820,477.0528,422.37135,489.56625,125.972
Non-Current Assets:
Property, Plant & Equipment, Net 34,298.27631,217.7528,798.8530,863.03520,661.36617,534.3741,586.0821,620.1711,670.0121,800.6762,744.5763,222.6693,083.7352,192.146
Goodwill 2,0002,0002,0002,0002,0002,00000000000
Intangible Assets 570.586583.592604.528623.581594.592476.753482.848482.848487.006494.539496.085497.632482.8480
Goodwill and Intangible Assets 2,570.5862,583.5922,604.5282,623.5812,594.5922,476.753482.848482.848487.006494.539496.085497.632482.8480
Long Term Investments 3,518.2152,820.3053,354.5952,869.851,296.7846,016.928-5,093.02-7,020.336-7,964.255-14,988.755-14,988.755-9,000.234-18,045.0670
Tax Assets 14.111-2,820.305117.334-2,869.85-1,296.784-6,016.92810,094.22112,110.97600012,029.36121,072.2440
Other Non-Current Assets 505.1443,807.141-03,827.3661,716.6346,016.928-0012,086.07615,091.80815,091.808-0357.85636.029
Total Non-Current Assets 40,906.33237,608.48334,875.30737,313.98324,972.59326,028.0557,070.137,193.6596,278.8392,398.2683,343.7146,749.4276,951.6162,228.175
Total Assets 95,079.29585,063.0284,805.50195,773.29367,071.39872,030.52123,322.11423,017.6222,601.84123,016.88723,820.76435,171.79842,441.18227,354.147
Liabilities & Equity:
Current Liabilities:
Account Payables 14,898.6937,087.0546,674.96823,802.45316,811.95820,244.7641,150.584827.496627.288443.746641.3425,493.5323,156.222881.576
Short Term Debt 8,038.2912,157.2422,028.6252,432.085481.859-634.37600000000
Tax Payables 31.119876.0171,465.4413,039.2151,203.096375.213013.345051.4760624.845139.9790
Deferred Revenue 31.119011,265.22114,423.41513,530.329634.37600000000
Other Current Liabilities 4,093.51510,323.3860.001-0-023,888.94111.376490.976372.35387.398556.624,194.1244,105.7241,145.269
Total Current Liabilities 27,061.61919,567.68319,968.81640,657.95330,824.14644,133.7041,261.961,318.472999.638831.1441,197.9629,687.6567,261.9462,026.845
Non-Current Liabilities:
Long Term Debt 2,930.1041,848.1353,271.0356,172.7581,332.775000000000
Deferred Revenue Non-Current 00-2,031.76584.072,7201,994.700000000
Deferred Tax Liabilities Non-Current 64.42866.2912,031.76572.9472.69196.54202.46652.27591.71231.63249.099308.608258.560.371
Other Non-Current Liabilities 237.156153.565115.512080.856570.98485.14288.63396.237144.932109.692183.8064,089.9933,910.444
Total Non-Current Liabilities 3,231.6882,067.9913,386.5466,329.7684,206.322,762.224287.608140.908187.947376.562358.791492.4154,348.5533,910.815
Total Liabilities 30,293.30721,635.67323,355.36246,987.72135,030.46646,895.9281,549.5681,459.381,187.5851,207.7061,556.75310,180.0711,610.4995,937.66
Equity:
Preferred Stock 00000000000000
Common Stock 1,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,000
Retained Earnings 46,956.07846,034.11444,020.22531,355.65914,482.6237,626.6524,407.6664,108.63,961.0324,379.2674,295.0314,933.1741,773.1517.583
Accumulated Other Comprehensive Income/Loss 399.997259.611229.133178.765128.39678.02712.99497.754101.33700000
Other Total Stockholders Equity 16,429.91316,133.62216,200.7816,251.14916,429.91316,429.91316,351.88616,351.88616,351.88616,429.91316,968.9819,058.55420,164.04820,408.904
Total Shareholders Equity 64,785.98863,427.34761,450.13848,785.57232,040.93125,134.59221,772.54621,558.2421,414.25621,809.18122,264.01124,991.72822,937.221,416.487
Total Equity 64,785.98863,427.34761,450.13848,785.57232,040.93125,134.59221,772.54621,558.2421,414.25621,809.18122,264.01124,991.72830,830.68321,416.487
Total Liabilities & Shareholders Equity 95,079.29585,063.0284,805.50195,773.29367,071.39872,030.52123,322.11423,017.6222,601.84123,016.88723,820.76435,171.79842,441.18227,354.147