Hua Hong Semiconductor Limited
HKEX:1347.HK
22.15 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 478.524 | 459.986 | 455.361 | 568.529 | 631.381 | 630.842 | 630.11 | 629.907 | 620.823 | 594.648 | 528.317 | 451.484 | 346.11 | 304.843 | 280.094 | 252.981 | 225.35 | 202.854 | 242.784 | 238.993 | 230.037 | 220.753 | 249.085 | 241.222 | 229.868 | 210.093 | 216.916 | 209.928 | 198.068 | 183.236 | 194.026 | 185.284 | 177.692 | 164.426 | 139.402 | 172.357 | 172.284 | 166.088 | 166.129 | 174.002 | 162.228 | 162.228 | 151.441 | 151.441 | 140.919 | 140.919 | 146.18 |
Cost of Revenue
| 428.461 | 430.354 | 437.141 | 476.906 | 456.325 | 428.645 | 389.403 | 395.851 | 411.953 | 434.625 | 356.8 | 329.231 | 260.44 | 232.685 | 207.825 | 191.689 | 166.84 | 160.132 | 176.756 | 164.981 | 158.614 | 149.756 | 164.508 | 159.276 | 152.622 | 142.708 | 143.809 | 135.96 | 132.401 | 128.801 | 133.946 | 127.749 | 122.988 | 116.397 | 98.29 | 119.681 | 115.37 | 115.364 | 116.912 | 117.966 | 115.969 | 115.969 | 121.7 | 121.7 | 107.935 | 107.935 | 114.818 |
Gross Profit
| 50.063 | 29.632 | 18.22 | 91.623 | 175.056 | 202.197 | 240.707 | 234.056 | 208.87 | 160.023 | 171.517 | 122.253 | 85.67 | 72.158 | 72.269 | 61.292 | 58.51 | 42.722 | 66.028 | 74.012 | 71.423 | 70.997 | 84.577 | 81.946 | 77.246 | 67.385 | 73.107 | 73.968 | 65.667 | 54.435 | 60.08 | 57.535 | 54.704 | 48.029 | 41.112 | 52.676 | 56.914 | 50.724 | 49.217 | 56.036 | 46.259 | 46.259 | 29.741 | 29.741 | 32.984 | 32.984 | 31.362 |
Gross Profit Ratio
| 0.105 | 0.064 | 0.04 | 0.161 | 0.277 | 0.321 | 0.382 | 0.372 | 0.336 | 0.269 | 0.325 | 0.271 | 0.248 | 0.237 | 0.258 | 0.242 | 0.26 | 0.211 | 0.272 | 0.31 | 0.31 | 0.322 | 0.34 | 0.34 | 0.336 | 0.321 | 0.337 | 0.352 | 0.332 | 0.297 | 0.31 | 0.311 | 0.308 | 0.292 | 0.295 | 0.306 | 0.33 | 0.305 | 0.296 | 0.322 | 0.285 | 0.285 | 0.196 | 0.196 | 0.234 | 0.234 | 0.215 |
Reseach & Development Expenses
| 0 | 0 | 206.522 | 0 | 0 | 0 | 1,256.197 | 0 | 0 | 0 | 86.068 | 0 | 0 | 0 | 108.042 | 0 | 0 | 0 | 63.126 | 0 | 0 | 0 | 44.732 | 0 | 0 | 0 | 26.78 | 0 | 22.809 | 0 | 25.574 | 0 | 22.036 | 0 | 30.919 | 0 | 20.072 | 0 | 18.82 | 0 | 6.911 | 6.911 | 7.828 | 7.828 | 7.302 | 7.302 | 0 |
General & Administrative Expenses
| 87.543 | 76.535 | 92.379 | 82.65 | 74.266 | 73.573 | 56.665 | 71.087 | 68.146 | 70.768 | 28.708 | 69.413 | 43.917 | 56.882 | 58.803 | 72.588 | 60.587 | 69.161 | 68.462 | 38.259 | 33.373 | 29.702 | 40.577 | 29.773 | 28.275 | 23.698 | 32.039 | 27.51 | 25.618 | 20.925 | 27.724 | 24.04 | 23.864 | 21.776 | 32.914 | 26.344 | 23.607 | 21.99 | 24.945 | 21.75 | 19.179 | 19.179 | 16.977 | 16.977 | 17.545 | 17.545 | 17.261 |
Selling & Marketing Expenses
| 2.785 | 1.985 | 2.684 | 2.415 | 2.402 | 2.688 | 2.914 | 2.524 | 2.53 | 4.496 | 3.158 | 2.907 | 1.988 | 2.62 | 2.331 | 1.612 | 1.925 | 2.301 | 2.899 | 1.925 | 1.979 | 2.025 | 2.034 | 2.025 | 1.963 | 1.749 | 2.153 | 1.826 | 1.753 | 1.5 | 2.003 | 1.633 | 1.721 | 1.457 | 2.215 | 1.688 | 1.586 | 1.803 | 2.275 | 1.558 | 1.687 | 1.687 | 2.092 | 2.092 | 1.934 | 1.934 | 2.013 |
SG&A
| 90.328 | 78.52 | 95.063 | 85.065 | 76.668 | 76.261 | 59.579 | 73.611 | 70.676 | 75.264 | 31.866 | 72.32 | 45.905 | 59.502 | 61.134 | 74.2 | 62.512 | 71.462 | 71.361 | 40.184 | 35.352 | 31.727 | 42.611 | 31.798 | 30.238 | 25.447 | 34.192 | 29.336 | 27.371 | 22.425 | 29.727 | 25.673 | 25.585 | 23.233 | 35.129 | 28.032 | 25.193 | 23.793 | 27.22 | 23.308 | 20.866 | 20.866 | 19.069 | 19.069 | 19.479 | 19.479 | 19.274 |
Other Expenses
| 0 | 0 | 99.901 | 6.25 | -28.406 | 0 | 98.505 | -43.5 | -48.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.424 | -3.424 | -3.424 | 0 | -1.144 | -1.144 | -1.144 | 0 | -1.219 | -1.219 | -1.219 | 0 | -2.254 | -2.254 | -2.254 | -2.713 | -2.713 | -2.713 | -2.713 | -0.553 | -0.553 | -0.553 | -0.553 | -0.711 | -0.711 | -0.711 | -0.711 |
Operating Expenses
| 90.328 | 75.185 | 95.063 | 85.065 | 76.668 | 53.146 | 32.762 | 73.611 | 70.676 | 57.999 | 2.498 | 65.07 | 34.139 | 53.782 | 42.811 | 51.998 | 53.171 | 53.812 | 69.754 | 19.852 | 16.088 | 31.592 | 41.537 | 18.347 | 19.315 | 29.598 | 26.042 | 26.16 | 26.196 | 20.952 | 15.779 | 21.075 | 9.618 | 21.616 | 15.507 | 18.865 | 24.25 | 17.654 | 22.386 | 16.788 | 15.121 | 15.121 | 9.898 | 9.898 | 13.294 | 13.294 | 18.563 |
Operating Income
| -40.265 | -48.888 | 30.297 | 11.398 | 71.966 | 125.936 | 2,959.622 | 3,087.252 | 89.713 | 84.759 | 139.651 | 49.933 | 39.765 | 12.656 | 11.135 | -12.908 | -4.002 | -28.74 | -5.333 | 33.828 | 36.071 | 39.27 | 41.966 | 50.148 | 47.008 | 41.938 | 38.915 | 44.632 | 38.296 | 32.01 | 30.353 | 31.862 | 29.119 | 24.796 | 5.983 | 24.644 | 31.721 | 26.931 | 23.862 | 32.69 | 25.394 | 25.394 | 10.767 | 10.767 | 13.41 | 13.41 | 21.823 |
Operating Income Ratio
| -0.084 | -0.106 | 0.067 | 0.02 | 0.114 | 0.2 | 4.697 | 4.901 | 0.145 | 0.143 | 0.264 | 0.111 | 0.115 | 0.042 | 0.04 | -0.051 | -0.018 | -0.142 | -0.022 | 0.142 | 0.157 | 0.178 | 0.168 | 0.208 | 0.204 | 0.2 | 0.179 | 0.213 | 0.193 | 0.175 | 0.156 | 0.172 | 0.164 | 0.151 | 0.043 | 0.143 | 0.184 | 0.162 | 0.144 | 0.188 | 0.157 | 0.157 | 0.071 | 0.071 | 0.095 | 0.095 | 0.149 |
Total Other Income Expenses Net
| 6.885 | 3.77 | -19.54 | -24.257 | -28.287 | 6.066 | -1,268.21 | -2,281.719 | -8.194 | 10.479 | 27.812 | 7.486 | 11.896 | 7.121 | 24.493 | 24.056 | 12 | 20.043 | 24.147 | 23.517 | 24.616 | 5.457 | 15.41 | 14.32 | 12.29 | -2.025 | 9.619 | 4.438 | 2.174 | 2.403 | 14.44 | 4.796 | 16.171 | 1.943 | 19.584 | 9.602 | 1.157 | 5.63 | 1.579 | 4.899 | 3.498 | 3.498 | 7.504 | 7.504 | 3.726 | 3.726 | -4.12 |
Income Before Tax
| -33.38 | -45.118 | 10.757 | -12.859 | 43.679 | 132.002 | 216.693 | 102.62 | 81.519 | 95.238 | 167.463 | 57.419 | 51.661 | 19.777 | 35.628 | 11.148 | 7.998 | -8.697 | 18.814 | 57.345 | 60.687 | 44.727 | 57.376 | 64.468 | 59.298 | 39.913 | 48.534 | 49.07 | 40.47 | 34.413 | 44.793 | 36.658 | 45.29 | 26.739 | 25.567 | 34.246 | 32.878 | 32.561 | 25.441 | 37.589 | 28.891 | 28.891 | 18.271 | 18.271 | 17.136 | 17.136 | 17.703 |
Income Before Tax Ratio
| -0.07 | -0.098 | 0.024 | -0.023 | 0.069 | 0.209 | 0.344 | 0.163 | 0.131 | 0.16 | 0.317 | 0.127 | 0.149 | 0.065 | 0.127 | 0.044 | 0.035 | -0.043 | 0.077 | 0.24 | 0.264 | 0.203 | 0.23 | 0.267 | 0.258 | 0.19 | 0.224 | 0.234 | 0.204 | 0.188 | 0.231 | 0.198 | 0.255 | 0.163 | 0.183 | 0.199 | 0.191 | 0.196 | 0.153 | 0.216 | 0.178 | 0.178 | 0.121 | 0.121 | 0.122 | 0.122 | 0.121 |
Income Tax Expense
| 8.368 | 19.832 | 7.21 | 12.999 | 35.845 | 8.9 | 30.918 | 37.174 | 28.272 | 6.865 | 30.213 | 21.801 | 14.483 | 1.148 | 7.421 | 10.046 | 6.737 | 11.442 | 4.785 | 12.924 | 10.793 | 1.914 | 8.817 | 13.547 | 13.401 | 0.318 | 7.032 | 13.729 | 6.117 | 0.347 | 6.597 | 6.837 | 6.285 | 4.929 | 4.538 | 4.015 | 3.645 | 7.795 | 6.161 | 8.476 | 6.543 | 6.543 | 2.54 | 2.54 | 1.942 | 1.942 | 2.241 |
Net Income
| 6.673 | 31.818 | 35.386 | 13.89 | 78.524 | 152.234 | 159.136 | 103.899 | 83.933 | 102.944 | 133.528 | 50.807 | 44.082 | 33.059 | 43.609 | 17.694 | 17.826 | 20.314 | 26.186 | 45.225 | 43.36 | 47.466 | 48.97 | 48.3 | 45.791 | 40.097 | 41.502 | 35.341 | 34.353 | 34.066 | 38.196 | 29.821 | 39.005 | 21.81 | 21.029 | 30.231 | 36.523 | 24.766 | 19.28 | 29.113 | 22.349 | 22.349 | 15.731 | 15.731 | 15.194 | 15.194 | 15.462 |
Net Income Ratio
| 0.014 | 0.069 | 0.078 | 0.024 | 0.124 | 0.241 | 0.253 | 0.165 | 0.135 | 0.173 | 0.253 | 0.113 | 0.127 | 0.108 | 0.156 | 0.07 | 0.079 | 0.1 | 0.108 | 0.189 | 0.188 | 0.215 | 0.197 | 0.2 | 0.199 | 0.191 | 0.191 | 0.168 | 0.173 | 0.186 | 0.197 | 0.161 | 0.22 | 0.133 | 0.151 | 0.175 | 0.212 | 0.149 | 0.116 | 0.167 | 0.138 | 0.138 | 0.104 | 0.104 | 0.108 | 0.108 | 0.106 |
EPS
| 0.003 | 0.019 | 0.021 | 0.009 | 0.06 | 0.11 | 1.1 | 0.08 | 0.065 | 0.078 | 0.1 | 0.038 | 0.033 | 0.025 | 0.034 | 0.013 | 0.013 | 0.016 | 0.02 | 0.035 | 0.033 | 0.037 | 0.041 | 0.046 | 0.044 | 0.038 | 0.035 | 0.034 | 0.033 | 0.03 | 0.03 | 0.029 | 0.038 | 0.02 | 0.02 | 0.029 | 0.035 | 0.02 | 0.013 | 0.036 | 0.028 | 0.028 | 0.02 | 0.02 | 0.019 | 0.019 | 0.015 |
EPS Diluted
| 0.004 | 0.019 | 0.021 | 0.009 | 0.06 | 0.12 | 1.1 | 0.079 | 0.064 | 0.078 | 0.1 | 0.038 | 0.033 | 0.025 | 0.033 | 0.013 | 0.014 | 0.016 | 0.02 | 0.035 | 0.033 | 0.037 | 0.042 | 0.046 | 0.044 | 0.038 | 0.04 | 0.034 | 0.033 | 0.033 | 0.037 | 0.029 | 0.038 | 0.021 | 0.02 | 0.029 | 0.035 | 0.024 | 0.019 | 0.036 | 0.028 | 0.028 | 0.02 | 0.02 | 0.019 | 0.019 | 0.015 |
EBITDA
| 93.403 | 84.2 | 159.432 | 138.703 | 195.627 | 246.274 | 333.007 | 235.932 | 205.071 | 201.986 | 212.109 | 137.888 | 115.538 | 83.814 | 60.654 | 43.883 | 40.765 | 16.876 | 29.468 | 59.642 | 67.553 | 69.803 | 69.921 | 80.577 | 74.633 | 72.116 | 65.297 | 72.349 | 61.392 | 55.551 | 52.359 | 53.028 | 46.625 | 44.713 | 22.875 | 46.682 | 46.826 | 46.775 | 44.309 | 50.331 | 42.158 | 42.158 | 29.573 | 29.573 | 44.002 | 44.002 | 48.286 |
EBITDA Ratio
| 0.195 | 0.183 | 0.35 | 0.244 | 0.31 | 0.39 | 0.528 | 0.375 | 0.33 | 0.34 | 0.401 | 0.305 | 0.334 | 0.275 | 0.217 | 0.173 | 0.181 | 0.083 | 0.121 | 0.25 | 0.294 | 0.316 | 0.281 | 0.334 | 0.325 | 0.343 | 0.301 | 0.345 | 0.31 | 0.303 | 0.27 | 0.286 | 0.262 | 0.272 | 0.164 | 0.271 | 0.272 | 0.282 | 0.267 | 0.289 | 0.26 | 0.26 | 0.195 | 0.195 | 0.312 | 0.312 | 0.33 |