Wei Yuan Holdings Limited
HKEX:1343.HK
0.073 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22.716 | 22.716 | 27.737 | 27.737 | 23.051 | 23.051 | 25.127 | 25.127 | 26.236 | 26.236 | 24.379 | 24.379 | 22.223 | 22.223 | 16.965 | 16.965 | 11.594 | 11.594 | 19.776 | 19.776 | 13.217 | 13.217 | 16.496 | 16.182 | 16.182 | 16.182 | 18.196 | 18.196 | 18.196 | 13.282 | 13.282 | 13.282 |
Cost of Revenue
| 19.681 | 19.681 | 24.091 | 24.091 | 19.458 | 19.458 | 22.48 | 22.48 | 22.784 | 22.784 | 20.783 | 20.783 | 19.232 | 19.232 | 15.385 | 15.385 | 10.981 | 10.981 | 13.651 | 13.651 | 9.475 | 9.475 | 11.563 | 11.679 | 11.679 | 11.679 | 15.168 | 15.168 | 15.168 | 10.103 | 10.103 | 10.103 |
Gross Profit
| 3.035 | 3.035 | 3.647 | 3.647 | 3.593 | 3.593 | 2.647 | 2.647 | 3.452 | 3.452 | 3.597 | 3.597 | 2.991 | 2.991 | 1.58 | 1.58 | 0.613 | 0.613 | 6.126 | 6.126 | 3.742 | 3.742 | 4.934 | 4.503 | 4.503 | 4.503 | 3.028 | 3.028 | 3.028 | 3.179 | 3.179 | 3.179 |
Gross Profit Ratio
| 0.134 | 0.134 | 0.131 | 0.131 | 0.156 | 0.156 | 0.105 | 0.105 | 0.132 | 0.132 | 0.148 | 0.148 | 0.135 | 0.135 | 0.093 | 0.093 | 0.053 | 0.053 | 0.31 | 0.31 | 0.283 | 0.283 | 0.299 | 0.278 | 0.278 | 0.278 | 0.166 | 0.166 | 0.166 | 0.239 | 0.239 | 0.239 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.173 | 2.173 | 2.373 | 2.373 | 2.448 | 2.448 | 2.271 | 2.271 | 2.608 | 2.608 | 2.822 | 2.822 | 2.245 | 2.245 | 2.702 | 2.702 | 2.671 | 2.671 | 1.936 | 1.936 | 1.587 | 1.587 | 2.644 | 0.362 | 0.362 | 0.362 | 0.491 | 0.491 | 0.491 | 0.452 | 0.452 | 0.452 |
Selling & Marketing Expenses
| 0.007 | 0.007 | -0.05 | -0.05 | 23.913 | -0.042 | 18.254 | -0.305 | -0.024 | -0.024 | 0.332 | 0.332 | 0.125 | 0.125 | -0.076 | -0.076 | 0.156 | 0.156 | -0.025 | -0.025 | -0.095 | -0.095 | -0.095 | -0.32 | -0.32 | -0.32 | -0.46 | -0.46 | -0.46 | -0.419 | -0.419 | -0.419 |
SG&A
| 2.18 | 2.18 | 2.324 | 2.324 | 2.407 | 2.407 | 1.966 | 1.966 | 2.585 | 2.585 | 3.154 | 3.154 | 2.37 | 2.37 | 2.627 | 2.627 | 2.827 | 2.827 | 1.911 | 1.911 | 1.634 | 1.634 | 2.549 | 0.041 | 0.041 | 0.041 | 0.031 | 0.031 | 0.031 | 0.033 | 0.033 | 0.033 |
Other Expenses
| -0.248 | -0.248 | -0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.932 | 1.932 | 2.128 | 2.79 | 2.431 | 2.431 | 1.495 | 1.495 | 2.124 | 2.124 | 2.683 | 2.683 | 1.957 | 1.957 | 0.949 | 0.949 | 2.65 | 2.65 | 2.411 | 2.411 | 2.67 | 2.67 | 2.549 | 0.041 | 0.041 | 0.041 | 0.031 | 0.031 | 0.031 | 0.033 | 0.033 | 0.033 |
Operating Income
| 1.103 | 1.103 | 1.519 | 1.384 | 1.35 | 1.35 | 0.442 | 0.442 | 1.425 | 1.425 | 0.226 | 0.226 | 0.985 | 0.985 | -1.059 | -1.059 | -2.166 | -2.166 | 4.295 | 4.295 | 2.23 | 2.23 | 2.408 | 2.9 | 2.9 | 2.9 | 1.482 | 1.482 | 1.482 | 1.366 | 1.366 | 1.366 |
Operating Income Ratio
| 0.049 | 0.049 | 0.055 | 0.05 | 0.059 | 0.059 | 0.018 | 0.018 | 0.054 | 0.054 | 0.009 | 0.009 | 0.044 | 0.044 | -0.062 | -0.062 | -0.187 | -0.187 | 0.217 | 0.217 | 0.169 | 0.169 | 0.146 | 0.179 | 0.179 | 0.179 | 0.081 | 0.081 | 0.081 | 0.103 | 0.103 | 0.103 |
Total Other Income Expenses Net
| -0.73 | -0.73 | -1.05 | -1.05 | -0.559 | -0.559 | -0.294 | -0.294 | -0.356 | -0.356 | -0.494 | -0.494 | -0.364 | -0.364 | -0.229 | -0.229 | -0.125 | -0.125 | -0.197 | -0.197 | -0.342 | -0.342 | -0.203 | -0.11 | -0.11 | -0.11 | -0.097 | -0.097 | -0.097 | 0.096 | 0.096 | 0.096 |
Income Before Tax
| 0.373 | 0.373 | 0.469 | 0.469 | 0.792 | 0.792 | 0.797 | 0.797 | 1.069 | 1.069 | 0.619 | 0.619 | 0.778 | 0.778 | 0.442 | 0.442 | -2.291 | -2.291 | 3.501 | 3.501 | 0.909 | 0.909 | 2.205 | 2.79 | 2.79 | 2.79 | 1.385 | 1.385 | 1.385 | 1.462 | 1.462 | 1.462 |
Income Before Tax Ratio
| 0.016 | 0.016 | 0.017 | 0.017 | 0.034 | 0.034 | 0.032 | 0.032 | 0.041 | 0.041 | 0.025 | 0.025 | 0.035 | 0.035 | 0.026 | 0.026 | -0.198 | -0.198 | 0.177 | 0.177 | 0.069 | 0.069 | 0.134 | 0.172 | 0.172 | 0.172 | 0.076 | 0.076 | 0.076 | 0.11 | 0.11 | 0.11 |
Income Tax Expense
| 0.265 | 0.265 | 0.304 | 0.304 | 0.284 | 0.284 | 0.2 | 0.2 | 0.33 | 0.33 | 0.174 | 0.174 | 0.157 | 0.157 | 0.129 | 0.129 | 0.168 | 0.168 | 0.887 | 0.887 | 0.161 | 0.161 | 0.524 | 0.487 | 0.487 | 0.487 | 0.143 | 0.143 | 0.143 | 0.068 | 0.068 | 0.068 |
Net Income
| 0.001 | 0.001 | 0.16 | 0.16 | 0.224 | 0.224 | 0.477 | 0.477 | 0.61 | 0.61 | 0.3 | 0.3 | 0.474 | 0.474 | 0.476 | 0.476 | -2.388 | -2.388 | 2.689 | 2.689 | 0.696 | 0.696 | 1.681 | 2.303 | 2.303 | 2.303 | 1.243 | 1.243 | 1.243 | 1.395 | 1.395 | 1.395 |
Net Income Ratio
| 0 | 0 | 0.006 | 0.006 | 0.01 | 0.01 | 0.019 | 0.019 | 0.023 | 0.023 | 0.012 | 0.012 | 0.021 | 0.021 | 0.028 | 0.028 | -0.206 | -0.206 | 0.136 | 0.136 | 0.053 | 0.053 | 0.102 | 0.142 | 0.142 | 0.142 | 0.068 | 0.068 | 0.068 | 0.105 | 0.105 | 0.105 |
EPS
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | 0.003 | 0.003 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
EPS Diluted
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | 0.003 | 0.003 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
EBITDA
| 2.407 | 2.407 | 2.835 | 2.835 | 2.716 | 2.716 | 1.77 | 1.77 | 2.77 | 2.77 | 1.643 | 1.643 | 2.329 | 2.329 | 0.128 | 0.128 | -1.027 | -1.027 | 5.383 | 5.383 | 3.357 | 3.357 | 3.697 | 4.081 | 4.081 | 4.081 | 2.471 | 2.471 | 2.471 | 2.293 | 2.293 | 2.293 |
EBITDA Ratio
| 0.106 | 0.106 | 0.102 | 0.102 | 0.118 | 0.118 | 0.07 | 0.07 | 0.106 | 0.106 | 0.067 | 0.067 | 0.105 | 0.105 | 0.008 | 0.008 | -0.089 | -0.089 | 0.272 | 0.272 | 0.254 | 0.254 | 0.224 | 0.252 | 0.252 | 0.252 | 0.136 | 0.136 | 0.136 | 0.173 | 0.173 | 0.173 |