Fulin Plastic Industry (Cayman) Holding Co., Ltd.
TWSE:1341.TW
68.3 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 704.913 | 605.623 | 636.501 | 643.509 | 606.097 | 629.942 | 728.717 | 690.999 | 847.795 | 778.217 | 773.354 | 531.979 | 701.925 | 758.254 | 798.405 | 680.263 | 473.93 | 711.818 | 797.786 | 809.19 | 760.547 | 653.608 | 767.886 | 744.935 | 721.98 | 667.29 | 648.231 | 729.821 | 692.892 | 691.465 |
Cost of Revenue
| 556.198 | 473.286 | 511.958 | 516.404 | 478.901 | 480.049 | 555.996 | 565.679 | 682.322 | 638.313 | 622.567 | 453.402 | 536.85 | 567.839 | 586.68 | 499.522 | 396.781 | 553.499 | 631.374 | 634.947 | 599.515 | 528.989 | 617.826 | 624.51 | 610.026 | 548.907 | 503.152 | 583.004 | 541.351 | 536.886 |
Gross Profit
| 148.715 | 132.337 | 124.543 | 127.105 | 127.196 | 149.893 | 172.721 | 125.32 | 165.473 | 139.904 | 150.787 | 78.577 | 165.075 | 190.415 | 211.725 | 180.741 | 77.149 | 158.319 | 166.412 | 174.243 | 161.032 | 124.619 | 150.06 | 120.425 | 111.954 | 118.383 | 145.079 | 146.817 | 151.541 | 154.579 |
Gross Profit Ratio
| 0.211 | 0.219 | 0.196 | 0.198 | 0.21 | 0.238 | 0.237 | 0.181 | 0.195 | 0.18 | 0.195 | 0.148 | 0.235 | 0.251 | 0.265 | 0.266 | 0.163 | 0.222 | 0.209 | 0.215 | 0.212 | 0.191 | 0.195 | 0.162 | 0.155 | 0.177 | 0.224 | 0.201 | 0.219 | 0.224 |
Reseach & Development Expenses
| 5.37 | 4.857 | 4.749 | 4.468 | 4.514 | 4.232 | 3.822 | 3.783 | 4.29 | 3.543 | 3.151 | 3.203 | 3.741 | 3.824 | 3.937 | 3.51 | 3.024 | 3.655 | 3.919 | 3.061 | 2.94 | 2.761 | 3.02 | 3.312 | 3.375 | 2.979 | 3.074 | 3.037 | 2.728 | 2.726 |
General & Administrative Expenses
| 38.368 | 35.086 | 32.489 | 39.381 | 34.768 | 32.562 | 39.009 | 33.398 | 35.532 | 29.07 | 37.414 | 30.455 | 38.368 | 38.188 | 44.321 | 32.077 | 33.161 | 35.547 | 39.118 | 44.475 | 40.614 | 41.123 | 42.865 | 45.187 | 51.16 | 43.983 | 39.666 | 45.976 | 41.757 | 32.873 |
Selling & Marketing Expenses
| 20.25 | 18.123 | 24.494 | 21.034 | 19.264 | 17.926 | 21.709 | 19.706 | 23.403 | 18.439 | 19.22 | 15.601 | 17.286 | 18.172 | 20.039 | 18.561 | 15.757 | 20.414 | 21.889 | 23.047 | 22.554 | 20.583 | 22.229 | 24.432 | 21.315 | 18.556 | 19.39 | 20.303 | 19.197 | 19.191 |
SG&A
| 58.618 | 53.209 | 53.641 | 60.415 | 54.032 | 50.488 | 60.718 | 53.104 | 58.935 | 47.509 | 56.634 | 46.056 | 55.654 | 56.36 | 64.36 | 50.638 | 48.918 | 55.961 | 61.007 | 67.522 | 63.168 | 61.706 | 65.094 | 69.619 | 72.475 | 62.539 | 59.056 | 66.279 | 60.954 | 52.064 |
Other Expenses
| -63.269 | -60.225 | -1.916 | 8.02 | 9.871 | 0.321 | -6.611 | 19.94 | 13.059 | 6.941 | 5.735 | 11.44 | 3.44 | 4.992 | 4.591 | -0.526 | 14.656 | -5.453 | 0.751 | 21.814 | 1.49 | 2.736 | 4.232 | -8.138 | 4.692 | 4.983 | 3.195 | 2.643 | -6.191 | 0 |
Operating Expenses
| 63.269 | 60.225 | 58.39 | 64.883 | 58.546 | 54.72 | 64.54 | 56.887 | 63.225 | 51.052 | 59.785 | 49.259 | 59.395 | 60.184 | 68.297 | 54.148 | 51.942 | 59.616 | 64.926 | 70.583 | 66.108 | 64.467 | 68.114 | 72.931 | 74.709 | 65.518 | 62.13 | 69.316 | 61.719 | 134.611 |
Operating Income
| 85.446 | 72.112 | 66.153 | 72.548 | 81.657 | 97.968 | 104.885 | 90.505 | 117.459 | 97.52 | 97.953 | 29.318 | 105.68 | 130.231 | 143.428 | 126.593 | 25.207 | 98.703 | 101.486 | 103.66 | 94.924 | 60.152 | 81.946 | 47.494 | 36.104 | 52.865 | 82.949 | 77.501 | 87.859 | 99.789 |
Operating Income Ratio
| 0.121 | 0.119 | 0.104 | 0.113 | 0.135 | 0.156 | 0.144 | 0.131 | 0.139 | 0.125 | 0.127 | 0.055 | 0.151 | 0.172 | 0.18 | 0.186 | 0.053 | 0.139 | 0.127 | 0.128 | 0.125 | 0.092 | 0.107 | 0.064 | 0.05 | 0.079 | 0.128 | 0.106 | 0.127 | 0.144 |
Total Other Income Expenses Net
| -3.576 | 22.789 | -3.862 | -6.557 | -6.622 | -7.76 | -9.124 | -6.385 | -13.271 | -2.213 | -2.844 | 8.266 | 3.317 | 5.03 | 2.732 | -2.579 | 13.683 | -11.115 | -4.935 | 16.381 | -4.16 | -2.805 | 0.509 | -13.645 | -0.345 | -0.356 | -3.184 | -4.585 | -12.384 | -83.342 |
Income Before Tax
| 81.87 | 94.901 | 62.291 | 65.991 | 75.035 | 90.208 | 95.761 | 84.12 | 104.188 | 95.307 | 95.109 | 37.584 | 108.997 | 135.261 | 146.16 | 124.014 | 38.89 | 87.588 | 96.551 | 120.041 | 90.764 | 57.347 | 82.455 | 33.849 | 36.9 | 52.509 | 79.765 | 72.916 | 77.438 | 16.447 |
Income Before Tax Ratio
| 0.116 | 0.157 | 0.098 | 0.103 | 0.124 | 0.143 | 0.131 | 0.122 | 0.123 | 0.122 | 0.123 | 0.071 | 0.155 | 0.178 | 0.183 | 0.182 | 0.082 | 0.123 | 0.121 | 0.148 | 0.119 | 0.088 | 0.107 | 0.045 | 0.051 | 0.079 | 0.123 | 0.1 | 0.112 | 0.024 |
Income Tax Expense
| 18.468 | 19.377 | 9.757 | 17.174 | 15.906 | 20.498 | 24.527 | 13.319 | 20.99 | 20.341 | 19.934 | 8.06 | 23.923 | 27.358 | 33.359 | 25.411 | 9.231 | 17.77 | 22.339 | 26.283 | 20.146 | 14.763 | 20.06 | 10.606 | 10.669 | 13.531 | 16.63 | 18.013 | 19.295 | 21.699 |
Net Income
| 63.402 | 75.524 | 52.534 | 48.817 | 59.129 | 69.71 | 71.234 | 70.801 | 83.198 | 74.966 | 75.175 | 29.524 | 85.074 | 107.903 | 112.801 | 98.603 | 29.659 | 69.818 | 74.212 | 93.758 | 70.618 | 42.584 | 62.395 | 23.243 | 26.231 | 38.978 | 147.574 | 54.903 | 58.143 | -5.252 |
Net Income Ratio
| 0.09 | 0.125 | 0.083 | 0.076 | 0.098 | 0.111 | 0.098 | 0.102 | 0.098 | 0.096 | 0.097 | 0.055 | 0.121 | 0.142 | 0.141 | 0.145 | 0.063 | 0.098 | 0.093 | 0.116 | 0.093 | 0.065 | 0.081 | 0.031 | 0.036 | 0.058 | 0.228 | 0.075 | 0.084 | -0.008 |
EPS
| 1.23 | 1.46 | 1.02 | 0.95 | 1.15 | 1.37 | 1.41 | 1.4 | 1.65 | 1.49 | 1.49 | 0.59 | 1.72 | 2.18 | 2.28 | 2 | 0.6 | 1.41 | 1.5 | 1.9 | 1.43 | 0.86 | 1.4 | 0.57 | 0.65 | 1.03 | 1.69 | 1.47 | 1.56 | -0.14 |
EPS Diluted
| 1.2 | 1.41 | 0.95 | 0.92 | 1.13 | 1.36 | 1.41 | 1.19 | 1.55 | 1.48 | 1.31 | 0.49 | 1.72 | 2.18 | 2.26 | 1.99 | 0.6 | 1.41 | 1.5 | 1.9 | 1.43 | 0.86 | 1.4 | 0.57 | 0.65 | 1.03 | 1.69 | 1.47 | 1.56 | -0.14 |
EBITDA
| 85.446 | 124.591 | 90.777 | 97.377 | 105.856 | 121.822 | 128.681 | 114.631 | 141.365 | 121.02 | 122.114 | 65.86 | 135.838 | 162.628 | 175.047 | 154.577 | 70.315 | 121.315 | 130.95 | 145.547 | 116.39 | 82.686 | 104.772 | 57.788 | 59.584 | 73.883 | 108.014 | 100.193 | 83.631 | 121.443 |
EBITDA Ratio
| 0.121 | 0.206 | 0.143 | 0.151 | 0.175 | 0.193 | 0.177 | 0.166 | 0.167 | 0.156 | 0.158 | 0.124 | 0.194 | 0.214 | 0.219 | 0.227 | 0.148 | 0.17 | 0.164 | 0.18 | 0.153 | 0.127 | 0.136 | 0.078 | 0.083 | 0.111 | 0.167 | 0.137 | 0.121 | 0.176 |