Hao Tian International Construction Investment Group Limited
HKEX:1341.HK
0.5 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 100 | 73 | 105 | 200 | 91 | 176 | 107 | 144 | 220.295 | 145.305 | 136.809 | 198.16 | 119.709 | 249.106 | 71.279 | 97.581 | 91.715 | 49.657 |
Short Term Investments
| 13 | 61 | 178 | 182 | 239 | 623 | 308 | 72 | 129.826 | 101.156 | 2.935 | 4.189 | 2.749 | 2.698 | 2.698 | 7.024 | 3.686 | 12.66 |
Cash and Short Term Investments
| 113 | 134 | 283 | 382 | 330 | 799 | 415 | 216 | 350.121 | 246.461 | 254.12 | 202.349 | 122.458 | 251.804 | 73.977 | 104.605 | 91.715 | 62.317 |
Net Receivables
| 0 | 530 | 541 | 542 | 610 | 539 | 351 | 0 | 354.994 | 271.879 | 248.582 | 154.822 | 88.554 | 55.011 | 77.373 | 64.135 | 59.918 | 55.111 |
Inventory
| 1 | 331 | 353 | 336 | 373 | 371 | 458 | 86 | 86.344 | 88.978 | 1.716 | 12.015 | 14.41 | 1.603 | 2.018 | 0.775 | 1.415 | 5.58 |
Other Current Assets
| 659 | 54 | 1,095 | 226 | 711 | 91 | 369 | 453 | 23.542 | 14.183 | 72.515 | 9.298 | 6.784 | 5.516 | 6.05 | 10.371 | 71.445 | 16.041 |
Total Current Assets
| 773 | 1,049 | 1,731 | 1,486 | 1,414 | 1,800 | 1,242 | 755 | 815.001 | 621.501 | 573.998 | 370.106 | 228.996 | 311.236 | 157.114 | 182.685 | 169.153 | 139.049 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 536 | 230 | 232 | 211 | 228 | 203 | 218 | 243 | 269.402 | 251.628 | 243.86 | 307.751 | 285.977 | 296.186 | 284.483 | 209.716 | 214.409 | 216.214 |
Goodwill
| -326 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 42.064 | 46.417 | 46.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 331 | 5 | 5 | 5 | 5 | 5 | 5 | 55 | 56.079 | 61.634 | 16.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5 | 5 | 5 | 5 | 5 | 5 | 5 | 97 | 98.143 | 108.051 | 62.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,064 | 1,494 | 1,515 | 1,249 | 1,270 | 1,336 | 1,421 | 556 | 346.187 | 204.97 | 165.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1 | 2 | 2 | 4 | 4 | 8 | 5 | 8 | 10.014 | 8.69 | 3.913 | 4.847 | 4.743 | 5.999 | 6.364 | 4.185 | 2.032 | 0 |
Other Non-Current Assets
| 9 | 0 | 4 | 4 | 10 | 11 | 2 | -41 | -40.719 | -46.417 | -3.913 | -4.847 | -4.743 | -5.999 | -6.364 | -4.185 | 5.191 | 10.006 |
Total Non-Current Assets
| 1,615 | 1,731 | 1,758 | 1,473 | 1,517 | 1,563 | 1,651 | 863 | 683.027 | 526.922 | 472.083 | 307.751 | 285.977 | 296.186 | 284.483 | 209.716 | 221.632 | 226.22 |
Total Assets
| 2,388 | 2,780 | 3,489 | 2,959 | 2,931 | 3,363 | 2,893 | 1,618 | 1,498.028 | 1,148.423 | 1,080.314 | 808.931 | 634.286 | 624.734 | 462.037 | 402.405 | 390.785 | 365.269 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 6 | 7 | 13 | 20 | 6 | 5 | 4 | 37 | 18 | 13.078 | 14.009 | 5.414 | 21.98 | 9.628 | 8.05 | 7.634 | 6.238 | 8.092 |
Short Term Debt
| 303 | 377 | 278 | 330 | 422 | 624 | 371 | 145 | 190 | 171.364 | 162.27 | 151.412 | 117.606 | 112.502 | 122.621 | 74.031 | 84.591 | 67.52 |
Tax Payables
| 5 | 15 | 12 | 10 | 9 | 16 | 10 | 14 | 5.54 | 2.072 | 0.614 | 0.297 | 0 | 2.871 | 2.639 | 0.418 | 0.059 | 0 |
Deferred Revenue
| 2 | 15 | 4 | 10 | 2 | 16 | 1 | 14 | 0.352 | 1.438 | -162.27 | -151.412 | -117.606 | -112.502 | -122.621 | -74.031 | 0.059 | 0 |
Other Current Liabilities
| 238 | 26 | 665 | 132 | 158 | 54 | 40 | 44 | 36.331 | 23.933 | 34.411 | 26.353 | 13.299 | 14.615 | 17.296 | 10.167 | 12.828 | 57.517 |
Total Current Liabilities
| 554 | 425 | 968 | 492 | 597 | 699 | 425 | 240 | 249.871 | 211.885 | 211.932 | 183.476 | 152.885 | 139.616 | 150.606 | 92.25 | 103.716 | 133.129 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 576 | 41 | 633 | 53 | 48 | 36 | 94 | 287 | 233.202 | 62.551 | 73.385 | 73.898 | 100.346 | 53.293 | 36.502 | 37.056 | 12.831 | 21.405 |
Deferred Revenue Non-Current
| 0 | 8 | 14 | 12 | 17 | 13 | 17 | 223 | 233.29 | 0 | 1.764 | 1.912 | 11.937 | 9.817 | -30.781 | -29.758 | -30.397 | 0 |
Deferred Tax Liabilities Non-Current
| 22 | 24 | 24 | 25 | 24 | 20 | 22 | 26 | 26.402 | 26.931 | 28.236 | 28.088 | 28.063 | 30.183 | 30.781 | 29.758 | 30.397 | 0 |
Other Non-Current Liabilities
| 0 | 552 | 0 | 551 | 629 | 686 | 628 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 30.61 |
Total Non-Current Liabilities
| 598 | 617 | 657 | 629 | 701 | 742 | 744 | 313 | 259.604 | 89.482 | 30 | 30 | 40 | 40 | 67.283 | 66.814 | 43.228 | 52.015 |
Total Liabilities
| 1,152 | 1,042 | 1,625 | 1,121 | 1,298 | 1,441 | 1,169 | 553 | 509.475 | 301.367 | 313.553 | 285.462 | 281.294 | 263.092 | 217.889 | 159.064 | 146.944 | 185.144 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 1,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 76 | 76 | 76 | 76 | 76 | 76 | 67 | 53 | 44.279 | 44.279 | 41.5 | 36 | 24 | 24 | 10 | 10 | 10 | 1 |
Retained Earnings
| -439 | -62 | 23 | 6 | -85 | 249 | 326 | 116 | 206.69 | 128.019 | 134.068 | 143.103 | 151.725 | 160.772 | 164.253 | 163.455 | 163.953 | 178.879 |
Accumulated Other Comprehensive Income/Loss
| -107 | -29 | 16 | 8 | 68 | 60 | 76 | 88 | 119.163 | 55.181 | 56.241 | 7.291 | 7.291 | 7.291 | 7.291 | 7.291 | -211.966 | 0 |
Other Total Stockholders Equity
| 1,586 | 1,585 | 0 | 1,579 | 1,574 | 1,537 | 1,254 | 744 | 618.034 | 618.333 | 590.946 | 336.825 | 169.724 | 176.621 | 69.645 | 69.645 | 69.645 | 0 |
Total Shareholders Equity
| 1,116 | 1,570 | 1,695 | 1,669 | 1,633 | 1,922 | 1,724 | 1,065 | 988.313 | 846.812 | 766.514 | 523.219 | 352.74 | 361.393 | 243.898 | 243.1 | 243.598 | 179.879 |
Total Equity
| 1,236 | 1,738 | 1,864 | 1,838 | 1,633 | 1,922 | 1,724 | 1,065 | 988.553 | 847.056 | 766.761 | 523.469 | 352.992 | 361.642 | 244.148 | 243.341 | 243.841 | 180.125 |
Total Liabilities & Shareholders Equity
| 2,388 | 2,780 | 3,489 | 2,959 | 2,931 | 3,363 | 2,893 | 1,618 | 1,498.028 | 1,148.423 | 1,080.314 | 808.931 | 634.286 | 624.734 | 462.037 | 402.405 | 390.785 | 365.269 |