Y.C.C. Parts Mfg. Co., Ltd.
TWSE:1339.TW
56.5 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 441.967 | 512.319 | 546.004 | 546.909 | 485.688 | 472.608 | 502.072 | 513.461 | 493.64 | 511.585 | 474.389 | 462.34 | 464.729 | 516.642 | 590.962 | 607.721 | 422.106 | 500.112 | 723.688 | 633.722 | 654.877 | 642.499 | 763.572 | 659.285 | 709.067 | 722.81 | 803.636 | 670.548 | 680.626 | 682.47 | 744.911 | 591.995 | 556.936 | 581.58 | 686.404 | 549.719 | 540.043 | 377.677 | 398.323 | 308.123 | 372.719 | 360.719 | 343.559 | 257.9 | 306.572 | 314.755 | 329.414 | 282.367 | 274.781 | 271.218 | 322.25 | 246.73 | 282.703 | 269.276 | 291.827 | 241.886 |
Cost of Revenue
| 284.774 | 330.727 | 325.402 | 358.271 | 340.341 | 337.728 | 357.626 | 377.518 | 354.929 | 400.223 | 368.166 | 357.84 | 358.653 | 387.865 | 407.21 | 425.349 | 308.519 | 342.32 | 484.026 | 441.999 | 442.975 | 480.701 | 524.257 | 540.598 | 537.086 | 505.852 | 569.414 | 460.18 | 471.361 | 457.77 | 513.632 | 442.578 | 400.88 | 414.198 | 480.75 | 394.05 | 382.419 | 233.614 | 262.239 | 206.876 | 233.106 | 220.116 | 219.33 | 181.07 | 207.559 | 203 | 220.755 | 186.788 | 186.244 | 181.144 | 219.436 | 176.581 | 199.355 | 192.579 | 205.534 | 169.074 |
Gross Profit
| 157.193 | 181.592 | 220.602 | 188.638 | 145.347 | 134.88 | 144.446 | 135.943 | 138.711 | 111.362 | 106.223 | 104.5 | 106.076 | 128.777 | 183.752 | 182.372 | 113.587 | 157.792 | 239.662 | 191.723 | 211.902 | 161.798 | 239.315 | 118.687 | 171.981 | 216.958 | 234.222 | 210.368 | 209.265 | 224.7 | 231.279 | 149.417 | 156.056 | 167.382 | 205.654 | 155.669 | 157.624 | 144.063 | 136.084 | 101.247 | 139.613 | 140.603 | 124.229 | 76.83 | 99.013 | 111.755 | 108.659 | 95.579 | 88.537 | 90.074 | 102.814 | 70.149 | 83.348 | 76.697 | 86.293 | 72.812 |
Gross Profit Ratio
| 0.356 | 0.354 | 0.404 | 0.345 | 0.299 | 0.285 | 0.288 | 0.265 | 0.281 | 0.218 | 0.224 | 0.226 | 0.228 | 0.249 | 0.311 | 0.3 | 0.269 | 0.316 | 0.331 | 0.303 | 0.324 | 0.252 | 0.313 | 0.18 | 0.243 | 0.3 | 0.291 | 0.314 | 0.307 | 0.329 | 0.31 | 0.252 | 0.28 | 0.288 | 0.3 | 0.283 | 0.292 | 0.381 | 0.342 | 0.329 | 0.375 | 0.39 | 0.362 | 0.298 | 0.323 | 0.355 | 0.33 | 0.338 | 0.322 | 0.332 | 0.319 | 0.284 | 0.295 | 0.285 | 0.296 | 0.301 |
Reseach & Development Expenses
| 16.11 | 16.631 | 23.606 | 15.292 | 16.221 | 14.647 | 18.797 | 17.474 | 17.005 | 17.325 | 12.046 | 11.041 | 8.577 | 5.9 | 7.592 | 7.744 | 7.264 | 8.647 | 7.54 | 7.848 | 8.482 | 10.178 | 8.939 | 12.888 | 7.903 | 9.189 | 9.293 | 8.758 | 10.31 | 5.619 | -5.104 | 9.966 | 10.639 | 9.947 | 10.075 | 13.021 | 8.883 | 5.156 | 5.661 | 8.413 | 6.486 | 7.05 | 7.246 | 9.081 | 7.191 | 8.891 | 5.983 | 6.055 | 12.007 | 8.772 | 5.042 | 4.452 | 5.339 | 3.603 | 6.709 | 7.847 |
General & Administrative Expenses
| 29.4 | 33.716 | 29.761 | 31.402 | 27.557 | 24.624 | 16.761 | 33.086 | 50.079 | 36.314 | 26.355 | 28.994 | 27.295 | 32.904 | 29.452 | 39.289 | 30.083 | 28.945 | 32.919 | 38.251 | 36.455 | 30.223 | 33.945 | 24.042 | 40.715 | 35.805 | 47.032 | 51.508 | 31.355 | 54.862 | 48.164 | 28.149 | 28.032 | 23.435 | 22.477 | 31.386 | 27.247 | 19.52 | 10.035 | 6.097 | 13.127 | 9.69 | 11.921 | 5.343 | 7.299 | 14.084 | 8.156 | 8.091 | 11.352 | 8.654 | 9.169 | 11.046 | 8.81 | 9.34 | 7.916 | 8.023 |
Selling & Marketing Expenses
| 36.199 | 40.773 | 33.404 | 43.195 | 37.764 | 31.842 | 23.573 | 40.48 | 32.722 | 29.333 | 23.779 | 25.477 | 29.192 | 35.046 | 35.177 | 31.915 | 25.347 | 35.297 | 38.833 | 36.975 | 38.262 | 37.473 | 44.041 | 34.582 | 37.348 | 58.515 | 40.445 | 37.787 | 33.806 | 39.724 | 39.032 | 31.027 | 36.96 | 37.584 | 40.539 | 37.424 | 35.359 | 27.794 | 26.109 | 24.283 | 20.835 | 34.561 | 28.556 | 24.467 | 25.835 | 26.891 | 26.316 | 24.695 | 23.324 | 21.135 | 21.525 | 20.337 | 22.313 | 22.002 | 22.525 | 19.165 |
SG&A
| 56.286 | 74.489 | 50.58 | 74.597 | 65.321 | 56.466 | 40.334 | 73.566 | 82.801 | 65.647 | 50.134 | 54.471 | 56.487 | 67.95 | 64.629 | 71.204 | 55.43 | 64.242 | 71.752 | 75.226 | 74.717 | 67.696 | 77.986 | 58.624 | 78.063 | 94.32 | 87.477 | 89.295 | 65.161 | 94.586 | 87.196 | 59.176 | 64.992 | 61.019 | 63.016 | 68.81 | 62.606 | 47.314 | 36.144 | 30.38 | 33.962 | 44.251 | 40.477 | 29.81 | 33.134 | 40.975 | 34.472 | 32.786 | 34.676 | 29.789 | 30.694 | 31.383 | 31.123 | 31.342 | 30.441 | 27.188 |
Other Expenses
| 22.577 | -87.693 | -28.976 | 87.727 | 66.493 | -0.222 | -87.084 | 174.969 | 144.612 | 122.3 | 30.693 | 1.958 | -52.211 | 31.468 | -64.888 | -45.849 | -54.544 | 5.121 | 3.423 | 1.901 | 48.236 | 1.696 | 2.415 | 1.339 | 9.316 | -3.475 | -7.665 | 15.176 | 2.762 | 17.33 | 35.431 | 3.26 | 2.958 | 3.538 | 6.466 | 4.466 | 2.215 | 1.104 | 0.591 | 1.321 | 2.985 | 0.983 | 0.761 | 2.765 | 0.894 | 0.871 | 0.778 | 2.83 | 0.05 | 2.564 | 1.101 | 0.843 | 0.703 | 1.454 | 1.001 | 0.614 |
Operating Expenses
| 72.396 | 87.693 | 74.186 | 89.889 | 81.542 | 71.113 | 59.131 | 91.04 | 99.806 | 82.972 | 62.18 | 65.512 | 65.064 | 73.85 | 72.221 | 78.948 | 62.694 | 72.889 | 79.292 | 83.074 | 83.199 | 77.874 | 86.925 | 71.512 | 85.966 | 103.509 | 96.77 | 98.053 | 75.471 | 100.205 | 82.092 | 69.142 | 75.631 | 70.966 | 73.091 | 81.831 | 71.489 | 52.47 | 41.805 | 38.793 | 40.448 | 51.301 | 47.723 | 38.891 | 40.325 | 49.866 | 40.455 | 38.841 | 46.683 | 38.561 | 35.736 | 35.835 | 36.462 | 34.945 | 37.15 | 35.035 |
Operating Income
| 84.797 | 93.899 | 146.416 | 195.995 | 139.833 | 72.23 | 11.463 | 223.745 | 184.652 | 151.201 | 74.8 | 38.988 | 41.012 | 54.927 | 111.531 | 103.424 | 50.893 | 84.903 | 160.37 | 108.649 | 128.703 | 83.924 | 152.39 | 47.175 | 86.015 | 113.449 | 137.452 | 112.315 | 133.794 | 124.495 | 149.187 | 80.275 | 80.425 | 96.416 | 132.563 | 73.838 | 86.135 | 91.593 | 94.279 | 62.454 | 99.165 | 89.302 | 76.506 | 37.939 | 58.688 | 61.889 | 68.204 | 56.738 | 41.854 | 51.513 | 67.078 | 34.314 | 46.886 | 41.752 | 49.143 | 37.777 |
Operating Income Ratio
| 0.192 | 0.183 | 0.268 | 0.358 | 0.288 | 0.153 | 0.023 | 0.436 | 0.374 | 0.296 | 0.158 | 0.084 | 0.088 | 0.106 | 0.189 | 0.17 | 0.121 | 0.17 | 0.222 | 0.171 | 0.197 | 0.131 | 0.2 | 0.072 | 0.121 | 0.157 | 0.171 | 0.167 | 0.197 | 0.182 | 0.2 | 0.136 | 0.144 | 0.166 | 0.193 | 0.134 | 0.159 | 0.243 | 0.237 | 0.203 | 0.266 | 0.248 | 0.223 | 0.147 | 0.191 | 0.197 | 0.207 | 0.201 | 0.152 | 0.19 | 0.208 | 0.139 | 0.166 | 0.155 | 0.168 | 0.156 |
Total Other Income Expenses Net
| 26.742 | 76.416 | -25.948 | -4.137 | 6.465 | 13.355 | -21.087 | -11.336 | -7.414 | -4.001 | -6.781 | -4.905 | -46.795 | 19.16 | -72.592 | -41.05 | -61.104 | 2.692 | -128.38 | -11.143 | 76.331 | 44.572 | -114.84 | -19.334 | 159.047 | -49.698 | -58.011 | 15.028 | 18.025 | -139.498 | 84.473 | -59.291 | -4.676 | -36.168 | -1.539 | 65.62 | -6.444 | -2.94 | 14.181 | 12.969 | -4.25 | 10.257 | 7.134 | -0.489 | 6.439 | 22.703 | -2.546 | -6.745 | 6.782 | -5.98 | -5.744 | 16.355 | -6.617 | 4.357 | -45.523 | -8.36 |
Income Before Tax
| 111.539 | 170.315 | 120.468 | 191.858 | 146.298 | 85.585 | -9.624 | 212.409 | 177.238 | 147.2 | 68.019 | 34.083 | -5.783 | 74.087 | 38.939 | 62.374 | -10.211 | 87.595 | 31.99 | 97.506 | 205.034 | 128.496 | 37.55 | 27.841 | 245.062 | 63.751 | 79.441 | 127.343 | 151.819 | -15.003 | 233.66 | 20.984 | 75.749 | 60.248 | 131.024 | 139.458 | 79.691 | 88.653 | 108.46 | 75.423 | 94.915 | 99.559 | 83.64 | 37.45 | 65.127 | 84.592 | 65.658 | 49.993 | 48.636 | 45.533 | 61.334 | 50.669 | 40.269 | 46.109 | 3.62 | 29.417 |
Income Before Tax Ratio
| 0.252 | 0.332 | 0.221 | 0.351 | 0.301 | 0.181 | -0.019 | 0.414 | 0.359 | 0.288 | 0.143 | 0.074 | -0.012 | 0.143 | 0.066 | 0.103 | -0.024 | 0.175 | 0.044 | 0.154 | 0.313 | 0.2 | 0.049 | 0.042 | 0.346 | 0.088 | 0.099 | 0.19 | 0.223 | -0.022 | 0.314 | 0.035 | 0.136 | 0.104 | 0.191 | 0.254 | 0.148 | 0.235 | 0.272 | 0.245 | 0.255 | 0.276 | 0.243 | 0.145 | 0.212 | 0.269 | 0.199 | 0.177 | 0.177 | 0.168 | 0.19 | 0.205 | 0.142 | 0.171 | 0.012 | 0.122 |
Income Tax Expense
| 25.711 | 35.438 | 21.752 | 42.649 | 28.177 | 19.167 | 5.31 | 45.419 | 38.172 | 37.329 | 12.285 | 12.104 | -1.023 | 19.341 | 6.587 | 20.486 | 10.789 | 21.222 | 7.425 | 18.963 | 36.597 | 27.213 | 29.7 | -0.005 | 48.505 | 11.444 | 14.273 | 25.224 | 38.588 | 1.595 | 46.621 | 2.933 | 27.406 | 9.171 | 23.94 | 24.503 | 26.457 | 15.295 | 21.166 | 12.935 | 25.998 | 16.926 | 14.221 | 6.367 | 16.351 | 14.382 | 11.163 | 8.499 | 13.875 | 7.756 | 7.699 | 7.049 | 5.327 | 7.204 | -5.557 | 3.852 |
Net Income
| 90.887 | 133.192 | 98.789 | 150.709 | 122.023 | 64.14 | -14.934 | 168.696 | 141 | 113.915 | 57.917 | 23.741 | -3.733 | 57.828 | 29.48 | 38.635 | -20.281 | 69.845 | 24.344 | 78.864 | 165.23 | 107.925 | 10.912 | 38.596 | 202.553 | 55.843 | 75.893 | 103.449 | 112.449 | -16.052 | 181.052 | 19.024 | 53.49 | 52.369 | 104.533 | 115.503 | 50.253 | 73.358 | 87.294 | 62.488 | 68.917 | 82.633 | 69.419 | 31.083 | 48.776 | 70.21 | 54.495 | 41.494 | 34.761 | 37.777 | 53.635 | 43.62 | 34.942 | 38.905 | 9.177 | 25.565 |
Net Income Ratio
| 0.206 | 0.26 | 0.181 | 0.276 | 0.251 | 0.136 | -0.03 | 0.329 | 0.286 | 0.223 | 0.122 | 0.051 | -0.008 | 0.112 | 0.05 | 0.064 | -0.048 | 0.14 | 0.034 | 0.124 | 0.252 | 0.168 | 0.014 | 0.059 | 0.286 | 0.077 | 0.094 | 0.154 | 0.165 | -0.024 | 0.243 | 0.032 | 0.096 | 0.09 | 0.152 | 0.21 | 0.093 | 0.194 | 0.219 | 0.203 | 0.185 | 0.229 | 0.202 | 0.121 | 0.159 | 0.223 | 0.165 | 0.147 | 0.127 | 0.139 | 0.166 | 0.177 | 0.124 | 0.144 | 0.031 | 0.106 |
EPS
| 1.23 | 1.8 | 1.33 | 2.03 | 1.65 | 0.87 | -0.2 | 2.28 | 1.9 | 1.54 | 0.75 | 0.32 | -0.05 | 0.78 | 0.4 | 0.52 | -0.27 | 0.94 | 0.33 | 1.06 | 2.23 | 1.46 | 0.15 | 0.52 | 2.74 | 0.75 | 1.03 | 1.4 | 1.52 | -0.22 | 2.47 | 0.26 | 0.72 | 0.71 | 1.4 | 1.55 | 0.68 | 1.02 | 1.33 | 0.95 | 1.05 | 1.25 | 1.05 | 0.47 | 0.74 | 1.06 | 0.85 | 0.65 | 0.56 | 0.63 | 0.89 | 0.72 | 0.61 | 0.68 | 0.16 | 0.45 |
EPS Diluted
| 1.22 | 1.79 | 1.33 | 2.03 | 1.64 | 0.86 | -0.2 | 2.27 | 1.9 | 1.53 | 0.75 | 0.32 | -0.05 | 0.78 | 0.4 | 0.52 | -0.27 | 0.94 | 0.33 | 1.06 | 2.23 | 1.45 | 0.15 | 0.52 | 2.73 | 0.75 | 1.03 | 1.39 | 1.51 | -0.22 | 2.47 | 0.26 | 0.72 | 0.71 | 1.4 | 1.54 | 0.68 | 1.02 | 1.33 | 0.95 | 1.04 | 1.25 | 1.05 | 0.47 | 0.74 | 1.06 | 0.85 | 0.65 | 0.56 | 0.63 | 0.89 | 0.72 | 0.61 | 0.68 | 0.16 | 0.45 |
EBITDA
| 182.957 | 188.659 | 240.656 | 289.561 | 234.477 | 166.268 | 104.189 | 319.223 | 278.799 | 244.928 | 166.775 | 130.284 | 74.221 | 169.411 | 123.945 | 141.69 | 75.781 | 167.315 | 202.584 | 187.855 | 299.256 | 210.27 | 280.161 | 200.374 | 295.714 | 155.101 | 199.137 | 218.178 | 227.384 | 105.541 | 322.75 | 121.345 | 140.225 | 180.837 | 227.585 | 211.752 | 151 | 153.625 | 170.935 | 132.964 | 157.146 | 156.386 | 134.525 | 92.374 | 123.367 | 134.257 | 127.901 | 111.325 | 104.806 | 101.31 | 135.276 | 95.031 | 95.359 | 102.465 | 94.893 | 95.569 |
EBITDA Ratio
| 0.414 | 0.368 | 0.441 | 0.529 | 0.483 | 0.352 | 0.208 | 0.622 | 0.565 | 0.479 | 0.352 | 0.282 | 0.16 | 0.328 | 0.21 | 0.233 | 0.18 | 0.335 | 0.28 | 0.296 | 0.457 | 0.327 | 0.367 | 0.304 | 0.417 | 0.215 | 0.248 | 0.325 | 0.334 | 0.155 | 0.433 | 0.205 | 0.252 | 0.311 | 0.332 | 0.385 | 0.28 | 0.407 | 0.429 | 0.432 | 0.422 | 0.434 | 0.392 | 0.358 | 0.402 | 0.427 | 0.388 | 0.394 | 0.381 | 0.374 | 0.42 | 0.385 | 0.337 | 0.381 | 0.325 | 0.395 |