Nippon Suisan Kaisha, Ltd.

TSE:1332.T

920.5 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 19,53410,37613,81310,98627,3718,90422,66923,2398,62510,4556,84914,1069,6279,96210,84625,59911,57812,40612,0159,125
Short Term Investments 130-10,83228-10,028431500-2,491300-2,8083005131,0872801,6044032341,3761,39430588
Cash and Short Term Investments 19,66410,37613,84110,98627,8029,40422,66923,5398,62510,7557,36215,1939,90711,56611,24925,83312,95413,80012,0459,713
Net Receivables 107,60895,69090,32577,09479,96288,75388,66478,42774,71177,25576,55073,60870,42767,24062,24662,41465,54471,83468,52162,139
Inventory 184,072175,882144,082127,925131,052128,750122,274110,042110,920113,199101,89289,04686,44981,74467,63478,90078,74971,52262,12555,697
Other Current Assets 13,82322,40116,84215,74614,29920,69623,53121,07923,20330,51323,91323,75127,36630,39729,43723,41520,16214,63513,97413,847
Total Current Assets 325,167304,349265,090231,751253,115247,603257,138233,087217,459231,722209,717201,598194,149190,947170,566190,562177,409171,791156,665141,396
Non-Current Assets:
Property, Plant & Equipment, Net 166,308149,017145,379147,428148,042137,525132,782123,630118,116113,667109,432112,607109,350113,201112,859108,087105,04494,66193,64085,915
Goodwill 2,5601,4226574526692765358711,4222,1443,5225,0303,6074,5544,1224,82914,28119,74318,6247,293
Intangible Assets 14,80912,66010,6289,3399,69110,42811,00510,86711,35512,08512,24412,39513,48113,37811,00310,99415,39017,77319,93115,030
Goodwill and Intangible Assets 17,36914,08211,2859,79110,36010,70411,54011,73812,77714,22915,76617,42517,08817,93215,12515,82329,67137,51638,55522,323
Long Term Investments 82,62378,93980,80182,67075,69776,89073,48570,71886,67887,34676,72166,54058,67757,45266,58358,33183,01798,55596,51977,901
Tax Assets 3,2402,6252,1492,3352,4613,0431,9722,3871,9681,3315,7449,00410,4355,1233,8913,9752,5222,61530588
Other Non-Current Assets 11,677-11,0221,4351,8562,1447,70210,3147,11710,99514,26014,46711,18615,06314,9008,684-924-965-5903,396
Total Non-Current Assets 281,217244,662240,636243,659238,416230,306227,481218,787226,656227,568221,923220,043206,736208,771213,358194,900219,330232,382228,154190,123
Total Assets 606,384549,013505,731475,415491,533477,913484,622451,876444,119459,293431,643421,645400,885399,718383,924385,462396,739404,173384,819331,519
Liabilities & Equity:
Current Liabilities:
Account Payables 56,62350,13850,29041,66535,47649,42444,65634,60933,35633,23433,07432,41630,24329,04425,14527,1990000
Short Term Debt 97,923101,81084,00469,278121,615104,593115,567138,818137,932140,345128,321131,169121,386129,277115,171130,147127,889135,153134,369111,029
Tax Payables 6,3943,1513,8184,2072,1193,7354,7203,1863,2202,2303,0703,0263,1091,5292,2682,2010000
Deferred Revenue 6,39432,86133,72430,78129,14034,73836,30031,11028,45526,79027,79432,07832,54225,01624,54723,7370000
Other Current Liabilities 51,87613,9629,81011,74310,66413,94416,34611,69912,60211,9587,0586,68712,0786,7388,8185,72230,44634,30630,86827,114
Total Current Liabilities 212,816198,771177,828153,467196,895202,699212,869216,236212,345212,327196,247202,350196,249190,075173,681186,805158,335169,459165,237138,143
Non-Current Liabilities:
Long Term Debt 109,729109,34298,078114,933103,44389,09991,35170,56996,285115,761129,890133,290121,298119,818108,279102,92377,65175,25564,63867,447
Deferred Revenue Non-Current 4,60711,12810,76610,54912,59511,89713,39315,87617,05417,98315,55517,30813,72913,18015,61516,8400000
Deferred Tax Liabilities Non-Current 6,5335,1105,2604,5172,5014,1865,4013,8835,3294,6042,4641,7881,6561,7513,0882,9400000
Other Non-Current Liabilities 15,3914,0295,2034,0243,8003,8764,5044,1084,2894,3953,7573,6124,0214,0873,6943,78932,72432,10833,08723,028
Total Non-Current Liabilities 136,260129,609119,307134,023122,339109,058114,64994,436122,957142,743151,666155,998140,704138,836130,676126,492110,375107,36397,72590,475
Total Liabilities 349,076328,380297,135287,490319,234311,757327,518310,672335,302355,070347,913358,348336,953328,911304,357313,297268,710276,822262,962228,618
Equity:
Preferred Stock 0189,456172,889159,795148,070135,960000003,94700000000
Common Stock 30,68530,68530,68530,68530,68530,68530,68530,68523,72923,72923,72923,72923,72923,72923,72923,72923,72923,72923,72923,729
Retained Earnings 154,715137,621121,472107,92896,23783,98871,66356,66639,50728,08119,63715,88322,60124,32529,56332,01858,05251,42643,20838,623
Accumulated Other Comprehensive Income/Loss 42,44727,38516,9089,7785,08110,36414,40912,80913,64320,6339,528-3,94700000000
Other Total Stockholders Equity 21,347-168,306-152,157-138,613-126,922-114,67320,95520,81212,83412,83913,41910,149-4102,3858,287-2926,72036,71538,92626,153
Total Shareholders Equity 249,194216,841189,797169,573153,151146,324137,712120,97289,71385,28266,31349,76145,92050,43961,57955,718108,501111,870105,86388,505
Total Equity 257,304220,633208,596187,925172,299166,156157,104141,204108,817104,22383,73063,29763,93270,80779,56772,165128,029127,351121,857102,901
Total Liabilities & Shareholders Equity 606,380549,013505,731475,415491,533477,913484,622451,876444,119459,293431,643421,645400,885399,718383,924385,462396,739404,173384,819331,519