Beijing Capital Grand Limited

HKEX:1329.HK

0.65 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010
Operating Activities:
Net Income 190.07-287.951-46.145-198.43361.11739.191266.396354.74357.689-52.336.6214.01919.96821.431
Depreciation & Amortization 55.39767.97780.63390.53788.83254.46632.72233.6510.1054.0494.44.5754.5074.387
Deferred Income Tax 00000000000000
Stock Based Compensation 00000000000000
Change In Working Capital 984.111140.583-85.199-211.44-394.207581.734-42.401-319.829-370.41755.76314.715-32.144-33.999-14.636
Accounts Receivables -679.23180.13749.67833.684-44.309-116.675-232.047-65.795-46.0372.573019.365-22.8480
Inventory 637.559-165.0784.157-553.107280.361194.229-250.723322.735-453.910.6428.488-33.658-10.643-7.717
Accounts Payables 0-180.137-49.678-33.68444.309000000000
Other Working Capital 55.326305.661-89.356341.667-674.568387.505208.322-642.56483.49352.5496.2271.514-23.356-6.919
Other Non Cash Items 581.451432.414168.87951.805231.305-157.261-245.293-483.711-309.6534.437-0.817-0.238-1.374-0.535
Operating Cash Flow 1,037.093353.023118.168-267.531-12.953518.1311.424-415.149-322.27611.91924.919-13.788-10.89810.647
Investing Activities:
Investments In Property Plant And Equipment -22.314-20.266-35.835-17.229-46.076-14.479-55.055-30.299-1.068-0.17-0.27-15.051-0.597-4.669
Acquisitions Net 1,961.666-22-20.5-13.88-234.8250-135.335-4035.1100000
Purchases Of Investments 000000-42.70000000
Sales Maturities Of Investments 000000-1,656.7280000000
Other Investing Activites -22.477-289.784-531.403-954.781-1,268.361-2,370.186247.386-876.365-362.161143.868-3.1060.4260.4580.477
Investing Cash Flow 1,823.489-332.05-587.738-985.89-1,549.262-2,384.665-1,642.432-946.664-328.119143.698-3.377-14.625-0.139-4.193
Financing Activities:
Debt Repayment -4,380.13-586.35-6,132.55-547.504-2,429.12-2,241.476-855-522-182.0740-90.524-49.488-49.865-50.008
Common Stock Issued 002,586.2000-29.011359.11900042.37300
Common Stock Repurchased 00000003,793.873000000
Dividends Paid 0000000-56.473-572.078000-8.1240
Other Financing Activities 2,550.599983.5983,894.8489.6242,733.0545,716.6822,428.391-2,117.0072,849.5319.93157.65329.07446.15547.013
Financing Cash Flow -2,467.374397.248348.45-57.88303.9343,475.2061,544.381,457.5122,095.3799.931-32.8721.958-11.834-2.995
Other Information:
Effect Of Forex Changes On Cash 0.0350.090.028-0.1841.7166.62-30.75916.36610.2840.0970.4630.6212.2482.806
Net Change In Cash 332.848418.311-121.092-1,311.485-1,256.5651,615.291-117.387112.0651,455.268-11.014-10.865-5.835-20.6236.266
Cash At End Of Period 1,470.5081,137.66719.349840.4412,151.9263,408.4911,793.21,910.5871,637.35618.9919.10430.0136.36259.182