Transmit Entertainment Limited
HKEX:1326.HK
0.034 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 58.988 | 58.988 | 97.441 | 71.424 | 85.108 | 85.108 | 97.348 | 97.348 | 103.462 | 103.462 | 113.106 | 113.106 | 103.823 | 103.823 | 137.519 | 137.519 | 112.263 | 112.263 | 167.223 | 167.223 | 122.035 | 122.035 | 112.709 | 112.709 | 76.336 | 76.336 | 57.434 | 57.434 | 31.998 | 31.998 | 65.46 | 65.46 | 72.177 | 72.177 | 78.265 | 78.265 | 81.75 | 81.75 | 27.703 | -47.163 | 36.345 | -56.081 | 20.11 | -65.55 | 29.973 | 63.555 | -15.937 | 15.937 |
Short Term Investments
| 10.156 | 10.156 | 8.641 | 8.641 | 10.85 | 21.463 | 2.824 | 14.496 | 2.41 | 14.319 | 24.515 | 24.515 | 12.274 | 12.274 | 37.656 | 37.656 | 7.04 | 7.04 | 0 | 0 | 0 | 0 | 1.32 | 1.32 | 4.24 | 4.24 | 29.749 | 29.749 | 31.473 | 31.473 | 29.963 | 29.963 | 33.401 | 33.401 | 33.638 | 33.638 | 25.53 | 25.53 | 24.498 | 94.326 | 29.53 | 112.162 | 35.971 | 131.1 | 35.577 | 0 | 31.874 | 0 |
Cash and Short Term Investments
| 69.144 | 69.144 | 106.082 | 80.065 | 95.958 | 106.571 | 100.172 | 111.844 | 105.872 | 117.781 | 137.621 | 137.621 | 116.097 | 116.097 | 175.175 | 175.175 | 119.303 | 119.303 | 167.223 | 167.223 | 122.035 | 122.035 | 114.029 | 114.029 | 80.576 | 80.576 | 87.183 | 87.183 | 63.471 | 63.471 | 95.423 | 95.423 | 105.578 | 105.578 | 111.903 | 111.903 | 107.28 | 107.28 | 52.201 | 47.163 | 65.875 | 56.081 | 56.081 | 65.55 | 65.55 | 63.555 | 15.937 | 15.937 |
Net Receivables
| 53.382 | 53.382 | 91.189 | 9.162 | 72.734 | 30.613 | 87.74 | 57.397 | 123.431 | 87.965 | 161.297 | 128.713 | 173.569 | 99.976 | 107.055 | 52.049 | 120.963 | 95.569 | 180.831 | 120.482 | 183.259 | 140.348 | 175.001 | 118.189 | 68.126 | 2.875 | 37.754 | 2.914 | 52.638 | 2.366 | 104.063 | 9.069 | 98.35 | 29.343 | 106.388 | 4.1 | 6.019 | 6.019 | 51.678 | 0 | 76.573 | 0 | 9.921 | 0 | 64.364 | 6.159 | 0 | 15.895 |
Inventory
| 143.708 | 143.708 | 358.822 | 358.822 | 322.06 | 322.06 | 339.728 | 339.728 | 327.422 | 327.422 | 253.373 | 253.373 | 522.643 | 522.643 | 434.284 | 434.284 | 164.985 | 164.985 | 114.202 | 114.202 | 134.888 | 134.888 | 0.857 | 155.717 | 140.748 | 140.748 | 177.73 | 177.73 | 123.1 | 123.1 | 83.408 | 83.408 | 80.851 | 80.851 | 83.772 | 83.772 | 182.684 | 182.684 | 96.799 | 0 | 56.002 | 0 | 57.05 | 0 | 26.668 | 154.742 | 0 | 122.186 |
Other Current Assets
| 140.814 | 98.598 | 1.014 | 117.699 | 1.368 | 107.743 | 182.459 | 127.886 | 229.485 | 143.93 | 241.994 | 137.796 | 198.944 | 111.242 | 228.462 | 214.069 | 191.034 | 102.505 | 61.345 | 121.694 | 4.787 | 47.698 | 159.507 | 62.779 | 1.772 | 67.023 | 20.01 | 54.85 | 29.208 | 79.48 | 15.231 | 110.225 | 3.841 | 72.848 | 28.672 | 130.96 | 77.213 | 77.213 | 71.86 | 0 | 25.357 | 0 | 85.432 | 0 | 33.241 | 25.374 | 0 | 8.56 |
Total Current Assets
| 364.832 | 364.832 | 557.107 | 557.107 | 545.524 | 545.524 | 622.359 | 622.359 | 662.779 | 662.779 | 632.988 | 632.988 | 837.684 | 837.684 | 837.921 | 837.921 | 475.322 | 475.322 | 523.601 | 523.601 | 444.969 | 444.969 | 449.394 | 449.394 | 291.222 | 291.222 | 322.677 | 322.677 | 268.417 | 268.417 | 298.125 | 298.125 | 288.62 | 288.62 | 330.735 | 330.735 | 373.196 | 373.196 | 272.538 | 47.163 | 223.807 | 56.081 | 228.907 | 65.55 | 189.823 | 249.83 | 15.937 | 162.578 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.605 | 9.605 | 37.096 | 37.096 | 65.025 | 65.025 | 92.405 | 92.405 | 119.673 | 119.673 | 143.145 | 143.145 | 171.932 | 171.932 | 671.803 | 671.803 | 743 | 743 | 806.926 | 806.926 | 88.281 | 88.281 | 94 | 94 | 99.005 | 99.005 | 142.714 | 142.714 | 62.058 | 62.058 | 35.72 | 35.72 | 39.259 | 39.259 | 42.451 | 42.451 | 45.458 | 45.458 | 47.067 | 0 | 1.363 | 0 | 1.566 | 0 | 1.839 | 0.797 | 0 | 0.909 |
Goodwill
| 19.658 | 19.658 | 250.276 | 250.276 | 245.725 | 245.725 | 380.357 | 380.357 | 393.821 | 393.821 | 481.152 | 481.152 | 473.363 | 473.363 | 480.743 | 480.743 | 448.173 | 432.622 | 393.969 | 393.969 | 411.876 | 411.876 | 439.228 | 439.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.084 | 43.084 | 43.084 | 43.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.293 | 1.293 | 28.878 | 28.878 | 48.84 | 48.84 | 60.119 | 60.119 | 71.584 | 71.584 | 82.571 | 82.571 | 91.325 | 91.325 | 95.738 | 95.738 | 102.416 | 102.416 | 0 | 0 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 31.691 | 31.691 | 37.268 | 37.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 20.951 | 20.951 | 279.154 | 279.154 | 294.565 | 294.565 | 440.476 | 440.476 | 465.405 | 465.405 | 563.723 | 563.723 | 564.688 | 564.688 | 576.481 | 576.481 | 550.589 | 535.038 | 393.969 | 393.969 | 417.476 | 417.476 | 444.828 | 444.828 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 74.775 | 74.775 | 80.352 | 80.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 10.613 | 0 | 11.672 | 0 | 0.155 | 0.155 | 0.155 | 0.155 | -12.119 | 0.155 | -37.493 | 0.163 | -6.877 | 0.163 | 0.161 | 0.161 | 8.587 | 8.587 | 25.713 | 27.033 | 24.079 | 28.319 | 20.967 | 50.716 | 22.44 | 53.913 | 102.614 | 132.577 | 72.046 | 105.447 | 74.845 | 108.483 | 58.148 | 58.148 | 38.419 | 0 | 33.164 | 0 | 21.57 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 366.427 | 0 | 538.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.289 | 0 | 0.297 | 0 | 4.161 | 0 | 0.161 | 0 | 1.156 | 0 | 1.179 | 0 | 14.102 | 0 | 10.832 | 0 | 9.394 | 0 | 7.878 | 0 | 7.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0.099 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | -359.59 | 17.45 | -532.881 | 16.852 | -585.233 | 16.274 | -707.023 | 55.716 | 68.695 | 56.421 | 51.733 | 14.366 | 21.918 | 30.726 | 40.907 | 45.068 | 30.358 | 30.519 | 32.445 | 32.281 | 35.365 | 32.304 | 64.762 | 49.115 | 83.535 | 62.894 | 41.963 | 21.394 | 45.401 | 19.878 | 45.638 | 19.945 | 27.58 | 27.58 | 42.498 | -47.163 | 53.53 | -56.081 | 59.971 | -65.55 | 30 | -0.797 | 0 | 30 |
Total Non-Current Assets
| 30.556 | 30.556 | 316.25 | 316.25 | 377.04 | 377.04 | 549.733 | 549.733 | 601.507 | 601.507 | 762.739 | 762.739 | 793.196 | 793.196 | 1,262.813 | 1,262.813 | 1,308.927 | 1,308.927 | 1,246.124 | 1,246.124 | 544.863 | 544.863 | 598.142 | 598.142 | 165.228 | 165.228 | 248.145 | 248.145 | 184.465 | 184.465 | 195.291 | 195.291 | 170.184 | 170.184 | 245.654 | 245.654 | 211.538 | 211.538 | 127.984 | -47.163 | 88.057 | -56.081 | 83.206 | -65.55 | 31.938 | 0.797 | 0 | 30.909 |
Total Assets
| 395.388 | 395.388 | 873.357 | 873.357 | 922.564 | 922.564 | 1,172.092 | 1,172.092 | 1,264.286 | 1,264.286 | 1,395.727 | 1,395.727 | 1,630.88 | 1,630.88 | 2,100.734 | 2,100.734 | 1,784.249 | 1,784.249 | 1,769.725 | 1,769.725 | 989.832 | 989.832 | 1,047.536 | 1,047.536 | 456.45 | 456.45 | 570.822 | 570.822 | 452.882 | 452.882 | 493.416 | 493.416 | 458.804 | 458.804 | 576.389 | 576.389 | 584.734 | 584.734 | 400.522 | 0 | 311.864 | 0 | 312.113 | 0 | 221.761 | 280.627 | 0 | 193.487 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 52.182 | 52.182 | 39.63 | 39.63 | 43.587 | 43.587 | 46.842 | 46.842 | 64.146 | 64.57 | 88.726 | 89.118 | 275.986 | 88.996 | 43.045 | 43.43 | 215.806 | 30.231 | 174.716 | 55.404 | 48.995 | 49.38 | 139.993 | 32.663 | 30.27 | 30.301 | 116.116 | 31.637 | 59.676 | 18.791 | 15.633 | 15.633 | 45.582 | 19.496 | 23.627 | 23.627 | 17.058 | 17.058 | 41.719 | 0 | 6.621 | 0 | 6.987 | 0 | 7.85 | 1.56 | 0 | 3.24 |
Short Term Debt
| 93.941 | 93.941 | 137.386 | 90.42 | 188.569 | 107.53 | 219.324 | 141.575 | 223.567 | 133.352 | 178.515 | 106.896 | 156.754 | 92.864 | 165.843 | 73.738 | 146.265 | 101.803 | 156.259 | 77.731 | 129.494 | 129.494 | 43.32 | 43.32 | 8.208 | 8.208 | 2.404 | 2.404 | 0 | 0 | 0 | 0 | 0 | 0 | 10.95 | 10.95 | 0 | 0 | 0 | 0 | 0 | 0 | 12.287 | 0 | 0 | 0 | 0 | 1.957 |
Tax Payables
| 12.361 | 0 | 12.471 | 0 | 17.07 | 0 | 19.464 | 0 | 19.499 | 0 | 13.309 | 0 | 9.797 | 0 | 6.006 | 0 | 5.713 | 0 | 5.856 | 0 | 5.585 | 0 | 8.305 | 0 | 0.004 | 0 | 2.848 | 0 | 11.479 | 0 | 9.353 | 0 | 7.555 | 0 | 8.278 | 0 | 0 | 0 | 0 | 0 | 4.368 | 0 | 0.291 | 0 | 7.405 | 0 | 0 | 9.544 |
Deferred Revenue
| 73.229 | 36.78 | 170.623 | 0 | -188.569 | 0 | -219.324 | 0 | -223.143 | 0 | -178.123 | 0 | 9.797 | 0 | 6.006 | 0 | 5.713 | 0 | 102.621 | 0 | 223.092 | 0 | 8.305 | 0 | 0.004 | 0 | 2.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0 | 0 | 0 | 0 | 9.544 |
Other Current Liabilities
| 286.356 | 359.585 | 293.285 | 510.874 | 616.337 | 508.807 | 504.93 | 363.355 | 535.921 | 402.569 | 517.348 | 410.452 | 426.461 | 687.138 | 825.646 | 923.372 | 233.842 | 469.592 | 80.081 | 380.542 | 139.235 | 361.942 | 344.848 | 460.483 | 300.551 | 300.524 | 165.084 | 252.411 | 85.47 | 126.355 | 120.39 | 120.39 | 80.912 | 106.998 | 0.562 | 118.475 | 199.834 | 199.834 | 33.81 | 0 | 13.939 | 0 | 23.138 | 0 | 19.991 | 110.222 | 0 | 137.655 |
Total Current Liabilities
| 505.708 | 505.708 | 640.924 | 640.924 | 659.924 | 659.924 | 551.772 | 551.772 | 600.491 | 600.491 | 606.466 | 606.466 | 868.998 | 868.998 | 1,040.54 | 1,040.54 | 601.626 | 601.626 | 513.677 | 513.677 | 540.816 | 540.816 | 536.466 | 536.466 | 339.033 | 339.033 | 286.452 | 286.452 | 145.146 | 145.146 | 136.023 | 136.023 | 126.494 | 126.494 | 153.052 | 153.052 | 216.892 | 216.892 | 75.529 | 0 | 20.56 | 0 | 42.703 | 0 | 27.841 | 111.782 | 0 | 152.396 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 71.87 | 71.87 | 527.299 | 76.336 | 83.249 | 83.249 | 106.613 | 106.613 | 119.363 | 119.363 | 190.982 | 190.982 | 419.611 | 419.611 | 851.979 | 881.479 | 849.711 | 849.711 | 1,009.928 | 1,009.928 | 183.695 | 183.695 | 153.9 | 153.9 | 0 | 0 | 7.001 | 7.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2.262 | 0 | -4.121 | 0 | 74.16 | 0 | 184.028 | 0 | 158.186 | 0 | 133.27 | 0 | 0.383 | 0 | 0.383 | 0 | 0.383 | 0 | 0.294 | 0 | 0.95 | 0 | 1.243 | 0 | 1.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.323 | 0 | 7.22 | 0 | 12.21 | 0 | 15.03 | 0 | 17.896 | 0 | 19.02 | 0 | 21.215 | 0 | 21.036 | 0 | 23.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.323 | 2.908 | 7.22 | 7.22 | -74.16 | 12.21 | -56.596 | 142.462 | -30.677 | 145.405 | -66.386 | 85.904 | 70.865 | 92.463 | 29.5 | 21.419 | 103.693 | 127.307 | 178.155 | 178.449 | 178.155 | 179.105 | 187.393 | 188.636 | 0 | 0 | 0 | -7.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 74.778 | 74.778 | 537.618 | 83.556 | 95.459 | 95.459 | 249.075 | 249.075 | 264.768 | 264.768 | 276.886 | 276.886 | 512.074 | 512.074 | 902.898 | 902.898 | 977.018 | 977.018 | 1,188.377 | 1,188.377 | 362.8 | 362.8 | 342.536 | 342.536 | 1.116 | 0 | 7.001 | 7.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 580.486 | 580.486 | 1,178.542 | 724.48 | 755.383 | 755.383 | 800.847 | 800.847 | 865.259 | 865.259 | 883.352 | 883.352 | 1,381.072 | 1,381.072 | 1,943.438 | 1,943.438 | 1,578.644 | 1,578.644 | 1,702.054 | 1,702.054 | 903.616 | 903.616 | 879.002 | 879.002 | 340.149 | 339.033 | 293.453 | 293.453 | 145.146 | 145.146 | 136.023 | 136.023 | 126.494 | 126.494 | 153.052 | 153.052 | 216.892 | 216.892 | 75.557 | 0 | 20.588 | 0 | 42.703 | 0 | 27.841 | 111.782 | 0 | 152.396 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 691.135 | 0 | 0 | 0 | 9.143 | 0 | 309.503 | 0 | 992.147 | 0 | 421.108 | 0 | 537.07 | 0 | 626.471 | 0 | 0 | 0 | 0.916 | 0 | 3.963 | 0 | 0 | 0 | 3.779 | 0 | 3.527 | 0 | 3.478 | 0 | 0 | 0 | 1.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.489 | 6.309 | 6.309 | 6.309 | 6.309 | 6.04 | 6.04 | 5.31 | 0 | 4.8 | 0 | 4.8 | 0 | 4 | 4 | 0 | 0.01 |
Retained Earnings
| -1,203.189 | 0 | -876.339 | -876.339 | -852.679 | 0 | -682.644 | -682.644 | -665.759 | 0 | -563.039 | -563.039 | -573.593 | 0 | -645.675 | -645.675 | -565.96 | -565.96 | -458.948 | -458.948 | -439.362 | -439.362 | -357.349 | -357.349 | -403.858 | -403.858 | -243.006 | -243.006 | -214.108 | -214.108 | -168.741 | -168.741 | -175.966 | -175.966 | -95.35 | -95.35 | -128.647 | -128.647 | 57.648 | 0 | 86.611 | 0 | 64.736 | 0 | 60.225 | 35.15 | 0 | 41.081 |
Accumulated Other Comprehensive Income/Loss
| -233.273 | -233.273 | -6.743 | 447.319 | -9.143 | 107.286 | 2.949 | 467.561 | 16.539 | 336.438 | 34.235 | 490.847 | 36.523 | 188.576 | 19.204 | 223.804 | -233.132 | 205.141 | -0.916 | -0.916 | -83.98 | 2.006 | 2.308 | 2.308 | -75.49 | -3.597 | -3.527 | -3.527 | -20.57 | -2.213 | 0.846 | 0.846 | -13.824 | -0.669 | 1.229 | 1.229 | 0.484 | 0.484 | 0.693 | 291.276 | -1.854 | 269.41 | 0.706 | 193.92 | -1.225 | 0 | 0 | -0.75 |
Other Total Stockholders Equity
| 512.054 | 0 | 521.046 | 521.046 | 959.965 | 0 | 676.155 | 521.046 | -6.489 | -0 | 556.55 | 521.046 | 188.576 | 0 | 99.175 | 521.046 | 959.319 | 521.046 | 520.13 | 521.046 | 603.069 | 521.046 | 521.046 | 521.046 | 589.16 | 521.046 | 517.519 | 521.046 | 535.925 | 521.046 | 521.046 | 521.046 | 515.791 | 504.353 | 504.353 | 504.353 | 479.313 | 479.313 | 259.545 | 0 | 201.719 | 0 | 199.168 | 0 | 130.92 | 129.695 | 0 | 0.75 |
Total Shareholders Equity
| -226.784 | -226.784 | -355.547 | 98.515 | 113.775 | 113.775 | 312.452 | 312.452 | 342.927 | 342.927 | 455.343 | 455.343 | 195.065 | 195.065 | 105.664 | 105.664 | 166.716 | 166.716 | 67.671 | 67.671 | 90.179 | 90.179 | 172.494 | 172.494 | 120.08 | 120.08 | 281.002 | 281.002 | 311.214 | 311.214 | 359.64 | 359.64 | 334.027 | 334.027 | 416.541 | 416.541 | 357.19 | 357.19 | 323.196 | 291.276 | 291.276 | 269.41 | 269.41 | 193.92 | 193.92 | 168.845 | 41.091 | 41.091 |
Total Equity
| -185.098 | -185.098 | -305.185 | 148.877 | 167.181 | 167.181 | 371.245 | 371.245 | 399.027 | 399.027 | 512.375 | 512.375 | 249.808 | 249.808 | 157.296 | 157.296 | 205.605 | 205.605 | 67.671 | 67.671 | 86.216 | 86.216 | 168.534 | 168.534 | 116.301 | 116.301 | 277.369 | 277.369 | 307.736 | 307.736 | 357.393 | 357.393 | 332.31 | 332.31 | 423.337 | 423.337 | 367.842 | 367.842 | 324.965 | 291.276 | 291.276 | 269.41 | 269.41 | 193.92 | 193.92 | 168.845 | 41.091 | 41.091 |
Total Liabilities & Shareholders Equity
| 395.388 | 395.388 | 873.357 | 873.357 | 922.564 | 922.564 | 1,172.092 | 1,172.092 | 1,264.286 | 1,264.286 | 1,395.727 | 1,395.727 | 1,630.88 | 1,630.88 | 2,100.734 | 2,100.734 | 1,784.249 | 1,784.249 | 1,769.725 | 1,769.725 | 989.832 | 989.832 | 1,047.536 | 1,047.536 | 456.45 | 455.334 | 570.822 | 570.822 | 452.882 | 452.882 | 493.416 | 493.416 | 458.804 | 458.804 | 576.389 | 576.389 | 584.734 | 584.734 | 400.522 | 291.276 | 311.864 | 269.41 | 312.113 | 193.92 | 221.761 | 0 | 0 | 193.487 |