Globe Industries Corporation
TWSE:1324.TW
12.95 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 205.605 | 199.156 | 223.17 | 237.046 | 229.852 | 231.342 | 243.947 | 222.362 | 260.678 | 256.03 | 281.337 | 276.821 | 266.793 | 251.889 | 261.836 | 260.976 | 250.15 | 282.796 | 279.818 | 272.645 | 292.939 | 290.939 | 290.004 | 279.875 | 306.53 | 261.06 | 340.845 | 308.083 | 291.938 | 286.287 | 326.287 | 295.765 | 329.987 | 284.076 | 303.023 | 325.927 | 329.249 | 315.831 | 351.237 | 368.756 | 350.84 | 376.564 | 399.99 | 341.525 | 360.272 | 386.514 | 360.672 | 370.921 | 322.645 | 310.287 | 345.401 | 425.809 | 414.187 | 377.087 | 372.315 | 384.494 | 329.066 | 333.975 |
Cost of Revenue
| 168.459 | 163.631 | 173.496 | 186.328 | 179.741 | 184.8 | 196.855 | 191.639 | 223.377 | 217.358 | 235.866 | 239.789 | 223.581 | 212.498 | 218.638 | 212.947 | 206.568 | 234.291 | 234.199 | 229.421 | 239.205 | 248.289 | 250.61 | 234.72 | 251.968 | 221.932 | 288.196 | 263.901 | 246.936 | 241.311 | 257.13 | 235.706 | 247.614 | 220.552 | 236.219 | 258.466 | 263.258 | 257.059 | 298.759 | 308.326 | 293.912 | 312.815 | 339.828 | 284.089 | 292.707 | 331.832 | 288.805 | 306.282 | 264.937 | 258.006 | 283.268 | 347.256 | 337.981 | 308.177 | 299.694 | 304.362 | 267.459 | 262.156 |
Gross Profit
| 37.146 | 35.525 | 49.674 | 50.718 | 50.111 | 46.542 | 47.092 | 30.723 | 37.301 | 38.672 | 45.471 | 37.032 | 43.212 | 39.391 | 43.198 | 48.029 | 43.582 | 48.505 | 45.619 | 43.224 | 53.734 | 42.65 | 39.394 | 45.155 | 54.562 | 39.128 | 52.649 | 44.182 | 45.002 | 44.976 | 69.157 | 60.059 | 82.373 | 63.524 | 66.804 | 67.461 | 65.991 | 58.772 | 52.478 | 60.43 | 56.928 | 63.749 | 60.162 | 57.436 | 67.565 | 54.682 | 71.867 | 64.639 | 57.708 | 52.281 | 62.133 | 78.553 | 76.206 | 68.91 | 72.621 | 80.132 | 61.607 | 71.819 |
Gross Profit Ratio
| 0.181 | 0.178 | 0.223 | 0.214 | 0.218 | 0.201 | 0.193 | 0.138 | 0.143 | 0.151 | 0.162 | 0.134 | 0.162 | 0.156 | 0.165 | 0.184 | 0.174 | 0.172 | 0.163 | 0.159 | 0.183 | 0.147 | 0.136 | 0.161 | 0.178 | 0.15 | 0.154 | 0.143 | 0.154 | 0.157 | 0.212 | 0.203 | 0.25 | 0.224 | 0.22 | 0.207 | 0.2 | 0.186 | 0.149 | 0.164 | 0.162 | 0.169 | 0.15 | 0.168 | 0.188 | 0.141 | 0.199 | 0.174 | 0.179 | 0.168 | 0.18 | 0.184 | 0.184 | 0.183 | 0.195 | 0.208 | 0.187 | 0.215 |
Reseach & Development Expenses
| 3.126 | 3.608 | 3.662 | 3.574 | 3.803 | 3.678 | 3.093 | 4.113 | 3.556 | 3.877 | 3.393 | 4.357 | 4.419 | 4.293 | 4.674 | 5.92 | 5.777 | 6.31 | 4.672 | 6.121 | 6.471 | 6.603 | 4.773 | 5.631 | 5.639 | 6.047 | 5.96 | 5.534 | 6.899 | 5.685 | 6.076 | 6.029 | 6.173 | 6.158 | 6.065 | 5.637 | 5.681 | 6.976 | 6.077 | 5.751 | 5.801 | 6.774 | 6.066 | 4.733 | 6.023 | 6.803 | 5.84 | 6.06 | 6.334 | 6.139 | 7.335 | 6.576 | 7.593 | 6.851 | 10.96 | 6.186 | 6.983 | 5.722 |
General & Administrative Expenses
| 22.649 | 21.72 | 22.974 | 22.112 | 22.438 | 21.297 | 20.632 | 20.06 | 20.707 | 21.673 | 17.609 | 20.752 | 19.647 | 20.531 | 20.508 | 20.019 | 20.212 | 22.863 | 17.95 | 20.502 | 22.077 | 23.232 | 18.161 | 22.118 | 23.941 | 23.87 | 27.72 | 27.927 | 33.338 | 23.154 | 24.715 | 25.599 | 27.055 | 28.234 | 26.659 | 25.734 | 25.948 | 24.944 | 24.624 | 24.149 | 25.841 | 24.952 | 25.518 | 19.854 | 24.29 | 24.245 | 22.548 | 23.567 | 28.937 | 25.624 | 21.178 | 32.619 | 25.211 | 27.553 | 20.829 | 27.278 | 24.132 | 24.552 |
Selling & Marketing Expenses
| 11.841 | 12.476 | 13.227 | 12.706 | 13.731 | 12.948 | 12.501 | 12.537 | 13.851 | 15.865 | 12.862 | 14.556 | 15.312 | 16.08 | 15.847 | 14.54 | 15.212 | 16.054 | 15.583 | 18.009 | 17.788 | 16.924 | 16.619 | 16.794 | 17.199 | 16.32 | 17.449 | 16.762 | 17.626 | 15.465 | 21.501 | 16.78 | 17.748 | 16.088 | 16.682 | 16.845 | 16.608 | 16.273 | 17.468 | 17.607 | 18.126 | 17.745 | 23.935 | 15.455 | 17.309 | 16.737 | 21.465 | 16.08 | 14.976 | 14.403 | 21.291 | 15.262 | 19.031 | 15.427 | 22.227 | 16.416 | 19.754 | 16.871 |
SG&A
| 33.257 | 32.791 | 36.201 | 34.818 | 36.169 | 34.245 | 33.133 | 32.597 | 34.558 | 37.538 | 30.471 | 35.308 | 34.959 | 36.611 | 36.355 | 34.559 | 35.424 | 38.917 | 33.533 | 38.511 | 39.865 | 40.156 | 34.78 | 38.912 | 41.14 | 40.19 | 45.169 | 44.689 | 50.964 | 38.619 | 46.216 | 42.379 | 44.803 | 44.322 | 43.341 | 42.579 | 42.556 | 41.217 | 42.092 | 41.756 | 43.967 | 42.697 | 49.453 | 35.309 | 41.599 | 40.982 | 44.013 | 39.647 | 43.913 | 40.027 | 42.469 | 47.881 | 44.242 | 42.98 | 43.056 | 43.694 | 43.886 | 41.423 |
Other Expenses
| 0.132 | 0.39 | -40.082 | 0.064 | -0.055 | 0.076 | 4.776 | -0.258 | 0.147 | -0.197 | 0.161 | 0.085 | 0.02 | 0.015 | 2.048 | 0.199 | 1.219 | 5.615 | 0.801 | 0.33 | -0.071 | 0.039 | 0.681 | 0.253 | 0.306 | 0.519 | -0.317 | 0.745 | 2.191 | 101.849 | 1.565 | 0.082 | -0.19 | -0.353 | 1.835 | -1.65 | 0.643 | -0.694 | 1.036 | 0.211 | 0.901 | 0.795 | 0.053 | -0.119 | 0.15 | 0.083 | -0.024 | -0.561 | 0.19 | 2.084 | 1.215 | -0.44 | 0.585 | 0.239 | 0.701 | -0.511 | -0.453 | 0.724 |
Operating Expenses
| 36.383 | 36.399 | 40.082 | 38.392 | 39.972 | 37.923 | 36.226 | 36.71 | 38.114 | 41.415 | 33.864 | 39.665 | 39.378 | 40.904 | 41.029 | 40.479 | 41.201 | 45.227 | 38.205 | 44.632 | 46.336 | 46.759 | 39.553 | 44.543 | 46.779 | 46.237 | 51.129 | 50.223 | 57.863 | 44.304 | 52.292 | 48.408 | 50.976 | 50.48 | 49.406 | 48.216 | 48.237 | 48.193 | 48.169 | 47.507 | 49.768 | 49.471 | 55.519 | 40.042 | 47.622 | 47.785 | 49.853 | 45.707 | 50.247 | 46.166 | 49.804 | 54.457 | 51.835 | 49.831 | 54.016 | 49.88 | 50.869 | 47.145 |
Operating Income
| 0.763 | -0.874 | 9.592 | 16.278 | 10.856 | 8.615 | 12.965 | -1.782 | 1.917 | -0.441 | 10.844 | -2.633 | 3.834 | -1.513 | 2.169 | 7.55 | 2.381 | 3.278 | 7.414 | -1.408 | 7.398 | -4.109 | -0.159 | 0.612 | 7.783 | -7.109 | 1.52 | -6.041 | -12.861 | 0.672 | 16.865 | 11.651 | 31.397 | 13.044 | 17.398 | 19.245 | 17.754 | 10.579 | 4.309 | 12.923 | 7.16 | 14.278 | 4.643 | 17.394 | 19.943 | 6.897 | 22.014 | 18.932 | 7.461 | 6.115 | 12.329 | 24.096 | 24.371 | 19.079 | 18.605 | 30.252 | 10.738 | 24.674 |
Operating Income Ratio
| 0.004 | -0.004 | 0.043 | 0.069 | 0.047 | 0.037 | 0.053 | -0.008 | 0.007 | -0.002 | 0.039 | -0.01 | 0.014 | -0.006 | 0.008 | 0.029 | 0.01 | 0.012 | 0.026 | -0.005 | 0.025 | -0.014 | -0.001 | 0.002 | 0.025 | -0.027 | 0.004 | -0.02 | -0.044 | 0.002 | 0.052 | 0.039 | 0.095 | 0.046 | 0.057 | 0.059 | 0.054 | 0.033 | 0.012 | 0.035 | 0.02 | 0.038 | 0.012 | 0.051 | 0.055 | 0.018 | 0.061 | 0.051 | 0.023 | 0.02 | 0.036 | 0.057 | 0.059 | 0.051 | 0.05 | 0.079 | 0.033 | 0.074 |
Total Other Income Expenses Net
| 1.227 | 2.292 | -2.428 | 0.494 | 0.555 | 0.425 | -1.219 | 2.32 | -1.334 | 0.344 | -0.014 | 0.138 | -1.483 | -0.364 | 4.912 | -0.945 | -2.574 | 5.972 | 0.135 | 0.012 | -1.439 | 2.282 | -1.214 | 2.234 | 6.17 | -0.043 | -0.108 | 1.554 | 0.077 | 101.697 | 2.471 | 0.382 | -3.587 | 8.421 | 2.381 | 6.386 | -0.088 | 0.995 | 4.819 | 0.108 | 4.213 | 4.237 | 7.993 | -7.814 | -4.72 | 9.797 | -3.643 | -0.014 | -4.888 | 0.113 | -4.809 | 14.123 | -0.696 | 1.245 | -8.376 | 1.876 | 2.844 | -2.069 |
Income Before Tax
| 1.99 | 1.418 | 7.164 | 16.772 | 11.411 | 9.04 | 11.746 | 0.538 | 0.583 | -0.097 | 10.83 | -2.495 | 2.351 | -1.877 | 7.081 | 6.605 | -0.193 | 9.25 | 7.549 | -1.396 | 5.959 | -1.827 | -1.373 | 2.846 | 13.953 | -7.152 | 1.412 | -4.487 | -12.784 | 102.369 | 19.336 | 12.033 | 27.81 | 21.465 | 19.779 | 25.631 | 17.666 | 11.574 | 9.128 | 13.031 | 11.373 | 18.515 | 12.636 | 9.58 | 15.223 | 16.694 | 18.371 | 18.918 | 2.573 | 6.228 | 7.52 | 38.219 | 23.675 | 20.324 | 10.229 | 32.128 | 13.582 | 22.605 |
Income Before Tax Ratio
| 0.01 | 0.007 | 0.032 | 0.071 | 0.05 | 0.039 | 0.048 | 0.002 | 0.002 | -0 | 0.038 | -0.009 | 0.009 | -0.007 | 0.027 | 0.025 | -0.001 | 0.033 | 0.027 | -0.005 | 0.02 | -0.006 | -0.005 | 0.01 | 0.046 | -0.027 | 0.004 | -0.015 | -0.044 | 0.358 | 0.059 | 0.041 | 0.084 | 0.076 | 0.065 | 0.079 | 0.054 | 0.037 | 0.026 | 0.035 | 0.032 | 0.049 | 0.032 | 0.028 | 0.042 | 0.043 | 0.051 | 0.051 | 0.008 | 0.02 | 0.022 | 0.09 | 0.057 | 0.054 | 0.027 | 0.084 | 0.041 | 0.068 |
Income Tax Expense
| 0.851 | 1.173 | 1.344 | -1.247 | 2.504 | 2.329 | 2.318 | 1.51 | 1.924 | 2.215 | 3.569 | 1.013 | 2.405 | 1.187 | 2.503 | 2.612 | 0.414 | 0.85 | 2.569 | 0.882 | 1.742 | 1.898 | 1.281 | 0.085 | 7.478 | -1.765 | 0.518 | -1.964 | 2.049 | 25.621 | 3.959 | 1.406 | 6.272 | 4.061 | 4.915 | 4.449 | 2.774 | 4.672 | 2.235 | 1.897 | 1.497 | 3.365 | 3.402 | 1.984 | 2.627 | 2.615 | 1.904 | 3.272 | 1.742 | 2.228 | 3.243 | 6.405 | 4.481 | 4.021 | 1.87 | 6.403 | 4.537 | 5.42 |
Net Income
| 1.139 | 0.245 | 5.82 | 18.019 | 8.907 | 6.711 | 9.428 | -0.972 | -1.341 | -2.312 | 7.261 | -3.508 | -0.054 | -3.064 | 4.578 | 3.993 | -0.607 | 8.4 | 4.98 | -2.278 | 4.217 | -3.725 | -2.654 | 2.761 | 6.475 | -5.387 | 0.894 | -2.523 | -14.833 | 76.748 | 15.377 | 10.627 | 21.538 | 17.404 | 14.864 | 21.182 | 14.892 | 6.902 | 6.893 | 11.134 | 9.876 | 15.15 | 9.234 | 7.596 | 12.596 | 14.079 | 16.467 | 15.646 | 0.831 | 4 | 4.277 | 31.814 | 19.194 | 16.303 | 8.359 | 25.725 | 9.045 | 17.185 |
Net Income Ratio
| 0.006 | 0.001 | 0.026 | 0.076 | 0.039 | 0.029 | 0.039 | -0.004 | -0.005 | -0.009 | 0.026 | -0.013 | -0 | -0.012 | 0.017 | 0.015 | -0.002 | 0.03 | 0.018 | -0.008 | 0.014 | -0.013 | -0.009 | 0.01 | 0.021 | -0.021 | 0.003 | -0.008 | -0.051 | 0.268 | 0.047 | 0.036 | 0.065 | 0.061 | 0.049 | 0.065 | 0.045 | 0.022 | 0.02 | 0.03 | 0.028 | 0.04 | 0.023 | 0.022 | 0.035 | 0.036 | 0.046 | 0.042 | 0.003 | 0.013 | 0.012 | 0.075 | 0.046 | 0.043 | 0.022 | 0.067 | 0.027 | 0.051 |
EPS
| 0.015 | 0.003 | 0.078 | 0.24 | 0.12 | 0.089 | 0.13 | -0.01 | -0.02 | -0.031 | 0.09 | -0.05 | -0.001 | -0.041 | 0.057 | 0.05 | -0.01 | 0.11 | 0.066 | -0.03 | 0.06 | -0.05 | -0.038 | 0.04 | 0.09 | -0.072 | 0.011 | -0.03 | -0.2 | 1.02 | 0.2 | 0.14 | 0.29 | 0.23 | 0.2 | 0.28 | 0.2 | 0.09 | 0.093 | 0.15 | 0.13 | 0.2 | 0.12 | 0.1 | 0.17 | 0.19 | 0.21 | 0.2 | 0.02 | 0.04 | 0.057 | 0.42 | 0.26 | 0.22 | 0.11 | 0.34 | 0.12 | 0.23 |
EPS Diluted
| 0.015 | 0.003 | 0.077 | 0.24 | 0.12 | 0.089 | 0.13 | -0.01 | -0.02 | -0.031 | 0.09 | -0.05 | -0.001 | -0.041 | 0.057 | 0.05 | -0.01 | 0.11 | 0.066 | -0.03 | 0.06 | -0.05 | -0.038 | 0.04 | 0.09 | -0.072 | 0.011 | -0.03 | -0.2 | 1.02 | 0.2 | 0.14 | 0.29 | 0.23 | 0.2 | 0.28 | 0.2 | 0.09 | 0.093 | 0.15 | 0.13 | 0.2 | 0.12 | 0.1 | 0.17 | 0.19 | 0.21 | 0.2 | 0.02 | 0.04 | 0.057 | 0.42 | 0.26 | 0.22 | 0.11 | 0.34 | 0.12 | 0.23 |
EBITDA
| 10.623 | 8.779 | 16.312 | 25.676 | 20.413 | 17.809 | 22.895 | 7.959 | 12.065 | 9.704 | 22.191 | 7.905 | 12.676 | 8.593 | 12.87 | 18.891 | 13.017 | 18.763 | 17.817 | 7.205 | 15.942 | 7.052 | 6.501 | 9.477 | 21.828 | 0.223 | 9.239 | 4.003 | -5.171 | 110.727 | 26.811 | 19.391 | 35.541 | 24.347 | 27.769 | 34.939 | 27.569 | 21.359 | 19.515 | 23.487 | 21.601 | 28.96 | 23.681 | 20.726 | 26.087 | 28.153 | 30.104 | 29.516 | 13.766 | 17.222 | 18.81 | 49.212 | 33.496 | 31.362 | 22.793 | 38.87 | 25.769 | 33.012 |
EBITDA Ratio
| 0.052 | 0.044 | 0.073 | 0.108 | 0.089 | 0.077 | 0.094 | 0.036 | 0.046 | 0.038 | 0.079 | 0.029 | 0.048 | 0.034 | 0.049 | 0.072 | 0.052 | 0.066 | 0.064 | 0.026 | 0.054 | 0.024 | 0.022 | 0.034 | 0.071 | 0.001 | 0.027 | 0.013 | -0.018 | 0.387 | 0.082 | 0.066 | 0.108 | 0.086 | 0.092 | 0.107 | 0.084 | 0.068 | 0.056 | 0.064 | 0.062 | 0.077 | 0.059 | 0.061 | 0.072 | 0.073 | 0.083 | 0.08 | 0.043 | 0.056 | 0.054 | 0.116 | 0.081 | 0.083 | 0.061 | 0.101 | 0.078 | 0.099 |