Al Masane Al Kobra Mining Company
TADAWUL:1322.SR
67 (SAR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| 61.819 | 15.125 | 5.939 | 6.719 | 10.296 | 38.333 | 28.493 | 25.587 | 41.929 | 46.6 | 69.386 | 47.786 | 52.681 | 33.279 | -0.405 | -9.825 | -8.501 | -8.501 | -4.845 | -4.437 | -6.341 | -16.509 | -1.223 | -1.196 | 6.323 | -13.834 | -40.771 | -27.688 | -46.408 | -27.047 | 15.563 | 53.503 | -36.204 | -25.42 | -7.508 | -2.96 | -7.663 | -7.237 | -3.514 | -7.31 | 26.702 |
Depreciation & Amortization
| 36.025 | 33.708 | 35.959 | 31.86 | 30.401 | 30.819 | 29.03 | 28.532 | 26.634 | 25.241 | 28.668 | 22.542 | 22.437 | 19.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -96.165 | -0.079 | 0 | 0 | -6.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.341 | 1.556 | 2.196 | 2.788 | 5.509 | 0 | 6.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.426 | 0 | 0 | 0 | 2.63 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -71.086 | 2.302 | 14.051 | 88.832 | 34.539 | -31.985 | 45.777 | -112.909 | -18.868 | -9.022 | -33.584 | -11.103 | -34.722 | -37.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -74.704 | -19.359 | 10.274 | 1.802 | 18.383 | 3.315 | 62.768 | -57.261 | -2.002 | 15.723 | -31.648 | -11.478 | -24.185 | -32.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 4.696 | -1.201 | -0.934 | -6.392 | -0.705 | -7.733 | -3.971 | -2.527 | -11.138 | 6.109 | 0.312 | -3.382 | -3.129 | -2.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 18.129 | 18.177 | -31.392 | 53.309 | -5.428 | 2.844 | 5.202 | -1.253 | 19.292 | -14.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -19.206 | 4.686 | 36.102 | 40.113 | 22.288 | -30.41 | -18.222 | -51.867 | -25.019 | -15.131 | -33.896 | -7.721 | -31.593 | -35.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 18.653 | 76.672 | 99.322 | 0.89 | -22.011 | 8.482 | 1.907 | -0.919 | -19.871 | 1.757 | 4.47 | -4.326 | -2.539 | 1.492 | 0.405 | 9.825 | 8.501 | 8.501 | 4.845 | 4.437 | 6.341 | 16.509 | 1.223 | 1.196 | -6.323 | 13.834 | 40.771 | 27.688 | 46.408 | 27.047 | -15.563 | -55.929 | 36.204 | 25.42 | 7.508 | 0.33 | 7.663 | 7.237 | 3.514 | 7.31 | -26.702 |
Operating Cash Flow
| 45.752 | 58.007 | 61.302 | 131.01 | 53.224 | 45.649 | 105.207 | -59.708 | 29.824 | 64.576 | 68.94 | 54.899 | 37.857 | 16.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -54.461 | -85.909 | -103.142 | -140.357 | -97.45 | -57.77 | -47.783 | -34.515 | -36.775 | -26.944 | -24.523 | -16.23 | -16.043 | -15.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -85.909 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -54.461 | -85.909 | -102.829 | -140.357 | -97.45 | -57.77 | -47.783 | -34.515 | -36.775 | -26.944 | -24.523 | -16.23 | -16.043 | -15.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -50.301 | 0.525 | -47.517 | 0 | 0 | 2.129 | -43.581 | -31.221 | -22.243 | -1.304 | -38.85 | -1.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 605.301 | -605.301 | 0 | 605.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 11.204 | -12.028 | 0 | 0 | 0 | 0 | 0 | 125.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -57.485 | 0 | 0 | -64.798 | 0 | -40.079 | -127.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.787 | 0 | -0.045 | -0.654 | 0.049 | -0.491 | -654.889 | -0.417 | -0.304 | -1.631 | -0.586 | -0.676 | -1.042 | -0.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 12.99 | -69.513 | -50.345 | -0.13 | -112.265 | -0.491 | -89.667 | -126.107 | -43.885 | 572.449 | -22.829 | -1.98 | -39.892 | -2.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 4.282 | -97.415 | -91.873 | -9.477 | -156.491 | -12.611 | -32.243 | -220.329 | -50.837 | 610.08 | 21.588 | 36.69 | -18.078 | -0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 17.807 | 13.525 | 110.94 | 202.813 | 212.29 | 368.78 | 381.392 | 413.634 | 633.963 | 684.8 | 74.72 | 53.132 | 16.442 | 34.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |