China New City Commercial Development Limited
HKEX:1321.HK
0.8 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 181.155 | 948.087 | 1,603.069 | 994.112 | 408.493 | 548.907 | 323.312 | 298.308 | 947.638 | 723.909 | 223.993 | 302.416 | 158.059 |
Short Term Investments
| 0.036 | 20.164 | 0.068 | 0.113 | 0.65 | 42.093 | 71.504 | 2.223 | 4.63 | 1.844 | 1.072 | 0 | 0 |
Cash and Short Term Investments
| 181.191 | 968.251 | 1,603.137 | 994.225 | 409.143 | 591 | 394.816 | 300.531 | 952.268 | 725.753 | 225.065 | 302.416 | 158.059 |
Net Receivables
| 70.013 | 47.795 | 41.246 | 37.636 | 29.375 | 21.501 | 19.275 | 19.642 | 15.321 | 12.961 | 9.27 | -122.916 | -8.651 |
Inventory
| 3,674.869 | 3,867.646 | 2,943.935 | 2,433.511 | 2,259.245 | 2,945.552 | 3,505.636 | 2,231.769 | 1,678.524 | 1,464.97 | 897.078 | 1,057.989 | 95.277 |
Other Current Assets
| 559.574 | 905.1 | 1,344.909 | 1,718.776 | 2,092.511 | 519.663 | 526.773 | 464.269 | 203.041 | 326.399 | 1,763.795 | 2,276.648 | 2,487.786 |
Total Current Assets
| 4,485.647 | 5,788.792 | 5,933.227 | 5,184.148 | 4,790.274 | 4,077.716 | 4,446.5 | 3,016.211 | 2,849.154 | 2,530.083 | 2,895.208 | 3,514.137 | 2,732.471 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 2,388.766 | 2,496.236 | 2,542.929 | 2,801.708 | 2,766.996 | 2,058.952 | 1,996.168 | 1,340.238 | 161.563 | 167.845 | 178.739 | 184.854 | 200.6 |
Goodwill
| 0 | 0 | 0 | 98.995 | 98.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 14.194 | 30.787 | 32.522 | 34.257 | 0 | 72.29 | 295.744 | 0 | 5.747 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 14.194 | 30.787 | 131.517 | 133.252 | 2,471.213 | 72.29 | 295.744 | 146.348 | 5.747 | 0 | 0 | 0 |
Long Term Investments
| 393.784 | 384.961 | 367.491 | 392.59 | 374.672 | 416.814 | 359.3 | 29.059 | 4.074 | 49.528 | 460.834 | 0 | 0 |
Tax Assets
| 0 | 36.63 | 23.826 | 11.889 | 6.444 | 4.553 | 11.057 | 11.089 | 19.289 | 49.582 | 0 | 41.911 | 30.683 |
Other Non-Current Assets
| 6,264.81 | -36.63 | -23.826 | -11.889 | -6.444 | -2,475.766 | -83.347 | -306.833 | -165.637 | -55.329 | 5,465.684 | 4,877.624 | 4,809.189 |
Total Non-Current Assets
| 9,047.36 | 2,895.391 | 2,941.207 | 3,325.815 | 3,274.92 | 2,475.766 | 2,355.468 | 1,369.297 | 165.637 | 217.373 | 6,105.257 | 5,104.389 | 5,040.472 |
Total Assets
| 13,533.007 | 15,179.776 | 15,504.84 | 15,175.856 | 14,508.724 | 13,231.588 | 13,254.174 | 11,288.945 | 11,293.164 | 10,043.821 | 9,000.465 | 8,618.526 | 7,772.943 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 575.018 | 598.758 | 480.901 | 532.399 | 643.029 | 690.793 | 750.374 | 726.999 | 823.192 | 564.032 | 466.224 | 220.785 | 266.309 |
Short Term Debt
| 683.08 | 2,119.736 | 2,374.644 | 1,306.526 | 376.157 | 922.46 | 1,180.739 | 1,104 | 707.472 | 1,638.031 | 331.249 | 565 | 200 |
Tax Payables
| 425.189 | 473.577 | 455.317 | 560.723 | 615.52 | 453.486 | 355.725 | 251.039 | 249.644 | 197.533 | 0 | 174.632 | 177.861 |
Deferred Revenue
| 280.814 | -1,364.835 | -1,556.41 | -700.616 | -376.157 | -922.46 | -1,180.739 | -1,104 | -707.472 | -1,638.031 | 0 | 0 | 0 |
Other Current Liabilities
| 3,368.091 | 3,036.295 | 2,348.587 | 671.737 | 1,382.223 | 2,268.805 | 1,944.659 | 683.645 | 291.94 | 230.241 | 2,809.794 | 4,385.697 | 3,789.372 |
Total Current Liabilities
| 5,332.192 | 6,228.366 | 5,659.449 | 3,071.385 | 3,016.929 | 4,335.544 | 4,231.497 | 2,765.683 | 2,072.248 | 2,629.837 | 3,607.267 | 5,346.114 | 4,433.542 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 2,626.053 | 2,826.642 | 3,246.585 | 5,119.234 | 4,412.345 | 2,045.625 | 1,927 | 2,196.609 | 3,051.662 | 2,240.498 | 2,334.568 | 755.737 | 932.951 |
Deferred Revenue Non-Current
| 0 | 1,872.182 | 2,242.729 | 3,895.275 | 3,166.33 | 1,093.249 | 839.679 | 1,212.015 | 2,102.25 | 1,524.436 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 733.923 | 816.859 | 865.211 | 907.819 | 937.915 | 952.376 | 1,087.321 | 984.594 | 949.412 | 716.062 | 0 | 414.052 | 394.09 |
Other Non-Current Liabilities
| 0 | -954.46 | -1,003.856 | -1,223.959 | -1,246.015 | 0 | 0 | 0 | 0 | 0 | 517.348 | 0 | 0 |
Total Non-Current Liabilities
| 3,359.976 | 2,689.041 | 3,107.94 | 4,803.094 | 4,104.245 | 2,045.625 | 1,927 | 2,196.609 | 3,051.662 | 2,240.498 | 2,851.916 | 1,169.789 | 1,327.041 |
Total Liabilities
| 8,692.168 | 9,871.867 | 9,771.245 | 9,098.438 | 8,367.189 | 7,333.545 | 7,245.818 | 5,946.886 | 6,073.322 | 5,586.397 | 6,459.183 | 6,515.903 | 5,760.583 |
Equity: | |||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 160.22 | 160.22 | 160.22 | 160.22 | 160.443 | 144.85 | 147.503 | 138.034 | 138.183 | 138.183 | 0 | 0 | 0 |
Retained Earnings
| 2,193.72 | 2,679.572 | 3,112.095 | 3,407.231 | 3,362.802 | 3,336.532 | 3,580.056 | 3,091.551 | 2,944.509 | 2,204.172 | 1,936.918 | 1,515.859 | 1,437.249 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,544.084 | 1,508.13 | 1,547.63 | 1,539.112 | 1,528.371 | 1,525.727 | 1,516.049 | 1,524.234 | 1,512.986 | 389.489 | -71.205 | -54.97 |
Other Total Stockholders Equity
| 2,392.946 | 719.697 | 719.697 | 719.697 | 721.694 | 573.233 | 583.836 | 426.019 | 432.533 | 432.533 | 0 | 474.255 | 456.45 |
Total Shareholders Equity
| 4,746.886 | 5,103.573 | 5,500.142 | 5,834.778 | 5,784.051 | 5,582.986 | 5,837.122 | 5,171.653 | 5,039.459 | 4,287.874 | 2,326.407 | 1,918.909 | 1,838.729 |
Total Equity
| 4,840.839 | 5,307.909 | 5,733.595 | 6,077.418 | 6,141.535 | 5,898.043 | 6,008.356 | 5,342.059 | 5,219.842 | 4,457.424 | 2,541.282 | 2,102.623 | 2,012.36 |
Total Liabilities & Shareholders Equity
| 13,533.007 | 15,179.776 | 15,504.84 | 15,175.856 | 14,508.724 | 13,231.588 | 13,254.174 | 11,288.945 | 11,293.164 | 10,043.821 | 9,000.465 | 8,618.526 | 7,772.943 |