China Petrochemical Development Corporation

TWSE:1314.TW

9.41 (TWD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 5,622.3494,914.7925,513.6037,480.2116,687.2597,827.1946,824.4569,115.54513,227.1412,814.0037,650.12211,271.9067,183.596,522.657,479.8998,071.0864,886.2727,739.8139,116.2538,685.72212,639.37713,100.38413,469.93812,748.28911,682.0410,721.89910,111.49511,347.81512,105.4719,003.5079,678.0668,091.9168,916.2359,304.2288,887.299,202.9789,485.9669,353.97610,412.196,563.5475,577.5856,075.5368,186.5455,172.5495,827.6395,809.0255,312.7926,582.80114,832.15216,119.71413,487.03313,251.16610,186.5397,029.1954,704.198
Short Term Investments 6,048.1596,412.2525,985.409367.944366.459344.726348.053320.281302.682379.624366.893697.4081,062.023885.614838.728747.915713.818633.2551,104.8271,956.0781,064.198989.0881,552.5261,148.6451,051.731,022.9061,564.7891,367.3931,341.2981,279.5051,382.3451,345.8621,333.5681,230.1271,306.8321,244.591918.5381,308.7421,128.361,682.7871,186.2111,138.1011,088.42968.126953.456614.5551,418.671649.088626.633736.994744.654675.084980.188863.625969.737
Cash and Short Term Investments 11,670.50811,327.04411,499.0127,848.1557,053.7188,171.927,172.5099,435.82613,529.82213,193.6278,017.01511,969.3148,245.6137,408.2648,318.6278,819.0015,600.098,373.06810,221.0810,641.813,703.57514,089.47215,022.46413,896.93412,733.7711,744.80511,676.28412,715.20813,446.76910,283.01211,060.4119,437.77810,249.80310,534.35510,194.12210,447.56910,404.50410,662.71811,540.558,246.3346,763.7967,213.6379,274.9656,140.6756,781.0956,423.586,731.4637,231.88915,458.78516,856.70814,231.68713,926.2511,166.7277,892.825,673.935
Net Receivables 3,499.4743,958.2133,283.6534,802.7664,379.94,517.8123,241.7853,741.1114,838.0156,013.675,729.8696,688.3337,022.7415,417.2093,226.3683,524.5413,087.6844,079.0923,454.2124,599.6274,825.4944,473.4783,898.0485,077.6934,742.1374,307.0294,449.473,261.043,652.6584,544.0512,972.8623,562.9992,887.1882,611.0012,513.92,484.0312,949.4053,434.1833,734.9924,187.2933,570.4323,558.9552,597.553,483.3082,967.4043,600.8195,053.6866,375.8515,170.2696,514.3616,370.4394,757.6335,510.4215,208.7345,146.725
Inventory 49,908.69548,964.24148,132.1647,972.21947,832.57747,669.947,941.86748,023.2843,635.15343,277.30942,131.58320,543.25916,771.24812,920.03412,665.95912,331.48511,813.75111,482.359,702.4582,319.5882,046.4612,170.2672,243.842,534.5842,187.4172,516.3932,281.0842,157.6991,914.0691,900.1411,581.0181,717.4111,548.0311,883.5961,918.4291,954.8191,974.7352,075.2782,169.6362,629.6193,020.3063,052.8112,708.1272,712.0143,633.1753,490.9462,860.5983,166.1714,015.5713,328.2392,724.9813,452.8623,515.5233,149.4982,264.289
Other Current Assets 2,922.9514,159.9773,677.9798,193.9148,003.1364,031.4056,242.8923,162.6123,342.3681,972.821,476.9782,611.0062,969.3993,606.6762,878.2143,440.14,963.753,686.215609.223935.833634.922488.463458.235523.556515.91480.211432.311630.319628.542587.972468.2421,721.386553.739558.328491.951873.405884.395856.656722.946706.377458.242362.321333.877281.946382.932638.3248.00517.53112.9880.6811.24323.988194.489203.097220.832
Total Current Assets 68,001.62868,409.47566,592.80468,817.05467,269.33164,391.03764,599.05364,362.82965,345.35864,457.42657,355.44541,811.91235,009.00129,352.18327,089.16828,115.12725,465.27527,620.72523,986.97318,496.84821,210.45221,221.6821,622.58722,032.76720,179.23419,048.43818,839.14918,764.26619,642.03817,315.17616,082.53316,439.57415,238.76115,587.2815,118.40215,759.82416,213.03917,028.83518,168.12415,769.62313,812.77614,187.72414,914.51912,617.94313,764.60614,153.66914,653.75216,791.44224,657.61326,699.98823,338.3522,160.73320,387.1616,454.14913,305.781
Non-Current Assets:
Property, Plant & Equipment, Net 28,416.55328,445.35628,514.54527,890.1627,608.64328,232.83728,064.75427,644.17926,784.98926,741.15926,198.10526,228.43825,236.96624,712.87924,099.89222,830.64922,054.74621,580.93121,123.78322,684.00722,143.52921,749.06719,501.53417,352.64417,075.92817,111.07316,935.4316,167.43815,860.49115,666.60415,669.91815,456.22615,754.29315,997.27316,279.49716,305.03516,451.88616,705.74716,980.40718,203.70518,338.54418,448.53718,797.07418,976.25419,188.97219,453.84623,401.51222,487.54321,973.74721,633.2321,372.2920,582.23520,168.0219,798.24119,792.164
Goodwill 156.021153.988147.982155.264149.949146.784148.06152.888143.419138.317133.912134.697134.767137.872135.871139.868142.69145.823144.862149.476149.652148.492147.995.4445.4445.4445.4445.4445.4445.4445.4445.4445.4445.4445.4445.4445.4445.4445.4445.4445.4445.4445.4445.4445.4445.444000000000
Intangible Assets 54.5364.97830.01531.24731.94634.10234.55635.2436.32737.14338.39634.11330.06832.22823.30223.66626.2229.80332.60234.51537.133.0940.07114.05315.83918.19918.89420.38822.18823.74325.81216.48515.0515.42716.00716.48414.16414.27514.72513.25714.34715.43816.52841.07242.16243.252000000000
Goodwill and Intangible Assets 210.551218.966177.997186.511181.895180.886182.616188.128179.746175.46172.308168.81164.835170.1159.173163.534168.91175.626177.464183.991186.752181.582188.06119.49721.28323.64324.33825.83227.63229.18731.25621.92920.49420.87121.45121.92819.60819.71920.16918.70119.79120.88221.97246.51647.60648.69654.0458.26759.35861.16662.409122.502123.765125.069126.394
Long Term Investments 48,828.44848,612.7450,040.17,184.7957,204.8027,254.6067,346.3437,571.664,846.4265,066.02311,986.42515,130.18614,634.26714,612.43614,745.65114,125.67313,631.30513,116.89213,195.3568,551.2548,910.028,835.0117,692.4988,462.338,266.5477,845.2135,345.6335,122.0134,318.9154,202.2364,524.5124,433.7783,839.3043,952.5614,239.684,309.1324,501.7763,799.1754,078.3753,281.3154,000.2434,174.3864,292.9514,327.7294,168.6134,789.0313,450.0953,992.3653,950.914,072.26,351.0616,782.0479,499.0776,195.717,475.804
Tax Assets 11.00911.00911.00911.00911.00911.00911.00911.02311.02311.02311.02311.02311.02311.02311.02311.02311.02311.02311.02311.02311.02311.02311.02311.02311.02311.0239.3729.3729.3729.3729.3729.3729.3729.3729.3729.3659.3659.3659.3654.2044.2044.2044.2040.0250.0250.0253,842.4873,073.1043,050.853,163.6923,171.5534,356.6484,661.9534,496.284,603.167
Other Non-Current Assets 365.101613.803369.0240,929.34340,904.6940,896.31840,919.15439,901.99539,862.77539,869.87339,731.90237,430.60139,424.86238,839.44438,805.08338,090.81938,070.54837,646.39237,973.89141,720.51139,563.3339,491.52740,689.25140,070.96139,958.15139,938.57640,475.03840,203.55940,172.49940,005.52140,137.67440,164.74940,114.16640,023.60140,086.40138,791.13238,265.84738,604.23438,171.9758,366.5767,862.4277,821.1867,530.6677,411.3117,397.2637,055.93211.89762.68669.63877.03783.91790.94897.76104.575109.936
Total Non-Current Assets 77,831.66277,901.87479,112.67176,201.81875,911.03976,575.65676,523.87675,316.98571,684.95971,863.53878,099.76378,969.05879,471.95378,345.88277,820.82275,221.69873,936.53272,530.86472,481.51773,150.78670,814.65470,268.2168,082.36765,916.45565,332.93264,929.52862,789.81161,528.21460,388.90959,912.9260,372.73260,086.05459,737.62960,003.67860,636.40159,436.59259,248.48259,138.2459,260.29129,874.50130,225.20930,469.19530,646.86830,761.83530,802.47931,347.5330,760.03129,673.96529,104.50329,007.32531,041.2331,934.3834,550.57530,719.87532,107.465
Total Assets 145,833.29146,311.349145,705.475145,018.872143,180.37140,966.693141,122.929139,679.814137,030.317136,320.964135,455.208120,780.97114,480.954107,698.065104,909.99103,336.82599,401.807100,151.58996,468.4991,647.63492,025.10691,489.8989,704.95487,949.22285,512.16683,977.96681,628.9680,292.4880,030.94777,228.09676,455.26576,525.62874,976.3975,590.95875,754.80375,196.41675,461.52176,167.07577,428.41545,644.12444,037.98544,656.91945,561.38743,379.77844,567.08545,501.19945,413.78346,465.40753,762.11655,707.31354,379.5854,095.11354,937.73547,174.02445,413.246
Liabilities & Equity:
Current Liabilities:
Account Payables 1,888.0232,455.2871,722.4432,075.0442,032.3041,613.7551,511.7181,257.0131,782.2491,996.2751,770.3582,224.5862,279.4231,917.9871,394.9281,447.4791,040.5351,218.0091,316.3691,942.4041,337.022,002.791,848.7743,242.3852,528.591,898.2391,959.9851,741.41,766.9561,814.7651,720.971,874.9321,317.6391,366.5991,145.9581,253.3011,940.7461,533.4991,547.1062,431.9291,506.0141,367.7962,053.8091,761.0872,689.2853,240.8732,654.3212,642.222,030.242,612.6411,883.6611,747.7051,867.0512,057.4741,609.096
Short Term Debt 23,594.03225,104.51824,726.25124,101.84723,843.20120,797.54520,811.64319,411.63517,541.49317,515.54515,735.4836,261.7865,555.6794,080.1243,658.2514,941.6673,604.7287,809.6385,296.1893,945.1332,754.9712,348.3511,777.5332001004702502,641.7655,545.9845,979.3547,596.8223,315.5653,201.6513,102.6322,882.2192,039.6511,352.51,692.3542,669.9332,720.5962,210.3743,211.043,386.7981,711.591000008.68.623.65743.05427.90
Tax Payables 5.933.68620.4573.89100.59624.031016.47238.62839.47722.76721.66610.9885.637011.47888.67386.14420.93837.237383.49352.9116.54427.781218.656202.703177.41185.68159.53847.43233.81621.27653.53743.13340.97526.19341.27931.27927.84424.74144.56653.81860.39945.51462.27963.16364.781316.8661,104.687848.927903.864802.56500
Deferred Revenue 138.109295.209192.6382,326.442,524.6452,449.7093,023.8362,547.8673,594.5142,485.4613,103.822,205.3181,979.1871,783.8571,719.4711,302.3762,554.8171,420.7942,071.9461,748.4773,420.2882,311.5363,811.6691,899.6791,886.3841,654.0711,675.0841,919.2872,061.2181,401.62860.236765.773963.607739.6021,025.953971.3171,020.119944.1981,232.408696.332832.726895.8231,102.9011,216.354000003,087.3293,203.8792,965.2274,970.8062,579.1080
Other Current Liabilities 2,278.5742,522.7943,590.73926.70325.52419.60819.378110.84343.24748.263127.72102.40993.745867.9161,975.7441,788.3992,949.29756.80257.00985.621139.18984.88350.07933.6647.43166.389356.63223.85135.159171.489284.941289.674473.736235.296224.629252.531191.99338.182219.06287.083218.065143.868242.41190.542,558.6771,707.4741,762.5972,663.7026,600.562806.08807.376716.007728.3491.9013,796.854
Total Current Liabilities 27,898.73830,377.80830,232.07128,530.03428,425.67424,880.61725,366.57523,327.35822,961.50322,045.54420,737.38110,794.0999,908.0348,649.8848,748.3949,479.92110,149.37710,505.2438,741.5137,721.6357,651.4686,747.567,488.0555,375.7244,562.4054,088.6994,241.6996,526.3029,509.3179,367.22810,462.9696,245.9445,956.6335,444.1295,278.7594,516.84,505.3554,508.2335,668.5095,935.944,767.1795,618.5276,785.9194,779.5725,247.9624,948.3474,416.9185,305.9228,630.8026,514.655,903.5165,452.5967,609.2514,756.3835,405.95
Non-Current Liabilities:
Long Term Debt 28,447.00326,610.83926,534.03729,622.80620,153.18220,207.46419,925.57720,238.12319,701.51217,892.12218,829.80920,431.14916,455.79713,026.66611,239.39110,214.6414,960.5710,052.56111,419.2926,156.7836,495.4736,188.2564,159.8584,105.8654,083.3084,063.3173,569.0474,098.2243,694.9334,011.0363,691.5347,649.1346,573.6366,631.2316,002.8426,149.7875,759.3926,325.2576,437.4642,993.6052,298.8651,499.418999.9220162.3180003,5354,245.054,247.24,929.354,931.55,463.655,465.8
Deferred Revenue Non-Current 211.402216.922218.6241,717.5319,163.8449,966.0488,898.9458,813.9578,888.3938,505.6788,455.058,573.0718,229.7557,882.1887,428.9237,249.3787,554.7821,949.0051,967.232,061.6832,049.7641,979.8981,992.2842,175.4272,127.4982,435.3592,437.6842,306.7512,206.8942,361.1812,443.4022,330.3752,209.9522,336.8982,443.4992,526.4662,829.9553,370.3723,503.9191,848.2581,919.1961,860.8731,914.8182,199.971-162.3180000000000
Deferred Tax Liabilities Non-Current 7,399.4077,559.9817,572.5537,251.7447,251.7447,251.7447,251.7446,764.3166,764.3166,764.3166,764.3166,616.246,716.0516,497.656,497.656,500.3786,500.3787,021.5457,020.9758,756.7018,756.7018,756.7018,758.9898,754.7368,754.7368,754.7368,754.7368,721.8018,721.8018,721.8018,721.8018,463.5578,463.5578,463.5578,463.5578,082.3628,082.3628,082.3628,082.3623,873.0683,873.0683,873.0683,873.0863,874.0733,874.0733,874.073000000000
Other Non-Current Liabilities 2,203.3592,211.9632,382.048140.203140.076131.771161.839160.781171.648172.81140.233144.091150.479116.169127.601119.103123.658125.315125.616124.796174.326170.437115.014101.14595.41488.58877.33571.37373.80870.59172.893412.852267.586267.568308.128312.455302.643314.392316.87200.958107.35186.688112.779106.6822,986.2332,549.2745,537.2165,300.1715,386.9495,564.0735,734.4035,328.3985,062.8675,471.9345,622.29
Total Non-Current Liabilities 38,261.17136,599.70536,707.26238,732.28436,708.84637,557.02736,238.10535,977.17735,525.86933,334.92634,189.40835,764.55131,552.08227,522.67325,293.56524,083.519,139.38819,148.42620,533.11317,099.96317,476.26417,095.29215,026.14515,137.17315,060.95615,34214,838.80215,198.14914,697.43615,164.60914,929.6318,855.91817,514.73117,699.25417,218.02617,071.0716,974.35218,092.38318,340.6158,915.8898,198.4797,420.0476,900.5836,400.7266,860.3066,423.3475,537.2165,300.1718,921.9499,809.1239,981.60310,257.7489,994.36710,935.58411,088.09
Total Liabilities 66,159.90966,977.51366,939.33367,262.31865,134.5262,437.64461,604.6859,304.53558,487.37255,380.4754,926.78946,558.6541,460.11636,172.55734,041.95933,563.42129,288.76529,653.66929,274.62624,821.59825,127.73223,842.85222,514.220,512.89719,623.36119,430.69919,080.50121,724.45124,206.75324,531.83725,392.59925,101.86223,471.36423,143.38322,496.78521,587.8721,479.70722,600.61624,009.12414,851.82912,965.65813,038.57413,686.50211,180.29812,108.26811,371.6949,954.13410,606.09317,552.75116,323.77315,885.11915,710.34417,603.61815,691.96716,494.04
Equity:
Preferred Stock 000000000000001,820.4612,318.5962,410.6032,549.2461,925.1721,697.58595.871,403.5671,736.7111,160.4911,054.8211,177.8621,181.1121,505.411,586.541,630.6661,521.9521,658.2761,589.4081,346.9421,257.758986.6071,003.6771,050.9471,014.5931,130.2661,119.1521,074.3911,028.8911,036.4781,088.362990.875000000000
Common Stock 37,848.50237,848.50237,848.50237,848.50237,848.50237,848.50237,848.50237,848.50237,848.50237,848.50237,848.50232,848.50232,848.50232,848.50232,848.50232,848.50232,848.50232,848.50228,348.50228,348.50228,348.50226,998.57326,998.57326,998.57326,998.57326,998.57326,998.57325,246.67223,633.53623,552.5923,199.89723,199.89723,199.89723,199.89723,199.89723,199.89723,199.89723,199.89723,199.89723,199.89723,199.89723,199.89723,199.89723,199.89723,199.89723,199.89723,199.89723,199.89723,199.89719,744.59319,744.59319,744.59319,744.59317,949.6317,949.63
Retained Earnings 3,176.1611,015.457-455.532-1,917.996-1,352.167-1,015.397-12.424508.819-1,121.0774,412.3014,950.7343,387.7173,489.7451,949.8331,287.983687.9741,104.5971,911.8331,779.1471,180.9781,002.5415,456.3555,144.7644,823.333,172.7258,061.9186,107.3554,945.7154,322.36-627.52-1,958.584-1,426.855-1,417.279-644.08875.45150.892537.508472.33631,005.6578,487.6068,755.8499,256.585-760.313-441.096-133.5161,781.9831,853.6642,469.7322,868.64514,566.93912,633.75611,907.1578,699.9228,763.6295,886.425
Accumulated Other Comprehensive Income/Loss 37,147.6138,958.50439,857.53240,149.89739,869.01340,009.30239,991.87740,319.66640,105.76336,962.48836,271.53737,395.18636,065.66236,107.287-1,820.461-2,318.596-2,410.603-2,549.246-1,925.172-1,697.585-95.87-1,403.567-1,736.711-1,160.491-1,054.821-1,177.862-1,181.112-1,505.41-1,586.54-1,630.666-1,521.952-1,658.276-1,589.408-1,346.942-1,257.758-986.607-1,003.677-1,050.947-1,014.593-1,130.266-1,119.152-1,074.391-1,028.891-1,036.478-1,088.362-990.875000000000
Other Total Stockholders Equity 1,408.0881,408.0881,408.0881,562.5221,562.5221,562.5221,561.5171,561.5171,561.5171,561.5171,436.16566.852565.674565.67436,676.15736,177.38836,085.38135,661.52736,989.1237,216.70737,468.49335,113.01134,753.55335,329.77335,435.44329,205.04729,201.79728,133.57127,625.42129,527.64829,577.29629,440.97229,509.8429,676.85629,766.0430,037.19130,020.12129,666.062-1,014.593-1,130.266-2,238.304-1,074.3919,224.1989,216.6119,164.7279,120.40610,367.48210,145.14410,092.7775,013.6266,056.0696,665.2458,818.3534,694.3775,011.711
Total Shareholders Equity 79,580.36179,230.55178,658.5977,642.92577,927.8778,404.92979,389.47280,238.50478,394.70580,784.80880,506.93374,198.25772,969.58371,471.29670,812.64269,713.86470,038.4870,421.86267,116.76966,746.18766,819.53667,567.93966,896.8967,151.67665,606.74164,265.53862,307.72558,325.95855,581.31752,452.71850,818.60951,214.01451,292.45852,232.66553,041.38753,387.9853,757.52653,338.29553,190.96130,557.23730,836.59431,382.09131,663.78231,975.41232,231.10834,102.28635,421.04335,814.77336,161.31939,325.15838,434.41838,316.99537,262.86831,407.63628,847.766
Total Equity 79,673.38179,333.83678,766.14277,756.55478,045.8578,529.04979,518.24980,375.27978,542.94580,940.49480,528.41974,222.3273,020.83871,525.50870,868.03169,773.40470,113.04270,497.9267,193.86466,826.03666,897.37467,647.03867,190.75467,436.32565,888.80564,547.26762,548.45958,568.02955,824.19452,696.25951,062.66651,423.76651,505.02652,447.57553,258.01853,608.54653,981.81453,566.45953,419.29130,792.29531,072.32731,618.34531,874.88532,199.4832,458.81734,129.50535,459.64935,859.31436,209.36539,383.5438,494.46138,384.76937,334.11731,482.05728,919.206
Total Liabilities & Shareholders Equity 145,833.29146,311.349145,705.475145,018.872143,180.37140,966.693141,122.929139,679.814137,030.317136,320.964135,455.208120,780.97114,480.954107,698.065104,909.99103,336.82599,401.807100,151.58996,468.4991,647.63492,025.10691,489.8989,704.95487,949.22285,512.16683,977.96681,628.9680,292.4880,030.94777,228.09676,455.26576,525.62874,976.3975,590.95875,754.80375,196.41675,461.52176,167.07577,428.41545,644.12444,037.98544,656.91945,561.38743,379.77844,567.08545,501.19945,413.78346,465.40753,762.11655,707.31354,379.5854,095.11354,937.73547,174.02445,413.246