Tongfang Kontafarma Holdings Limited
HKEX:1312.HK
0.032 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 458.517 | 378.402 | 189.201 | 430.705 | 215.353 | 442.977 | 221.489 | 451.085 | 225.543 | 502.897 | 251.449 | 458.192 | 192.528 | 297.96 | 711.174 | 227.855 | 177.121 | 88.561 | 1,305.226 | 357.753 | 475.447 | 475.447 | 571.416 | 571.416 | 366.48 | 366.48 | 305.688 | 305.688 | 197.239 | 197.239 | 119.401 | 119.401 | 103.275 | 103.275 | 129.595 | 129.595 | 184.529 | 184.529 | 182.034 | 182.034 | 198.4 | 198.4 | 153.335 | 153.335 | 180.043 | 180.043 | 176.175 | 176.175 | 176.175 | 181.325 | 181.325 | 181.325 | 181.325 | 112.861 | 112.861 | 112.861 | 112.861 |
Cost of Revenue
| 184.633 | 157.654 | 77.194 | 186.909 | 91.714 | 207.818 | 102.116 | 188.671 | 91.805 | 250.788 | 118.448 | 232.765 | 98.208 | 101.366 | 352.019 | 106.222 | 156.754 | 122.224 | 974.673 | 192.477 | 330.724 | 330.724 | 434.639 | 434.639 | 265.421 | 265.421 | 238.31 | 238.31 | 152.216 | 152.216 | 117.365 | 117.365 | 101.341 | 101.341 | 119.428 | 119.428 | 171.328 | 171.328 | 160.192 | 160.192 | 175.243 | 175.243 | 141.214 | 141.214 | 166.572 | 166.572 | 161.467 | 161.467 | 161.467 | 153.363 | 153.363 | 153.363 | 153.363 | 99.899 | 99.899 | 99.899 | 99.899 |
Gross Profit
| 273.884 | 220.748 | 112.007 | 243.796 | 123.639 | 235.159 | 119.373 | 262.414 | 133.738 | 252.109 | 133.001 | 225.427 | 94.32 | 196.594 | 359.155 | 121.633 | 20.368 | -33.663 | 330.553 | 165.277 | 144.723 | 144.723 | 136.777 | 136.777 | 101.059 | 101.059 | 67.379 | 67.379 | 45.023 | 45.023 | 2.037 | 2.037 | 1.935 | 1.935 | 10.167 | 10.167 | 13.202 | 13.202 | 21.842 | 21.842 | 23.157 | 23.157 | 12.121 | 12.121 | 13.471 | 13.471 | 14.708 | 14.708 | 14.708 | 27.961 | 27.961 | 27.961 | 27.961 | 12.962 | 12.962 | 12.962 | 12.962 |
Gross Profit Ratio
| 0.597 | 0.583 | 0.592 | 0.566 | 0.574 | 0.531 | 0.539 | 0.582 | 0.593 | 0.501 | 0.529 | 0.492 | 0.49 | 0.66 | 0.505 | 0.534 | 0.115 | -0.38 | 0.253 | 0.462 | 0.304 | 0.304 | 0.239 | 0.239 | 0.276 | 0.276 | 0.22 | 0.22 | 0.228 | 0.228 | 0.017 | 0.017 | 0.019 | 0.019 | 0.078 | 0.078 | 0.072 | 0.072 | 0.12 | 0.12 | 0.117 | 0.117 | 0.079 | 0.079 | 0.075 | 0.075 | 0.083 | 0.083 | 0.083 | 0.154 | 0.154 | 0.154 | 0.154 | 0.115 | 0.115 | 0.115 | 0.115 |
Reseach & Development Expenses
| 4.079 | 7.112 | 3.556 | 13.638 | 6.819 | 20 | 10 | 9.11 | 4.555 | 21.059 | 10.53 | 24.574 | 10.046 | 0 | 17.475 | 5.036 | 8.53 | 0 | 0 | 0 | 12.642 | 12.642 | 0 | 0 | 11.864 | 11.864 | 0 | 0 | 2.235 | 2.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 28.897 | 28.897 | 27.615 | 27.615 | 26.473 | 26.473 | 31.193 | 31.193 | 30.887 | 30.846 | 32.962 | 32.962 | 0 | 32.515 | 32.515 | 6.198 | 42.342 | 36.657 | 36.657 | 41.484 | 41.484 | 36.654 | 36.654 | 36.782 | 36.782 | 32.622 | 32.622 | 35.084 | 35.084 | 12.927 | 12.927 | 14.201 | 14.201 | 15.372 | 15.372 | 13.078 | 13.078 | 10.498 | 10.498 | 11.439 | 11.439 | 9.644 | 9.644 | 9.544 | 9.544 | 9.64 | 9.64 | 9.64 | 8.894 | 8.894 | 8.894 | 8.894 | 4.438 | 4.438 | 4.438 | 4.438 |
Selling & Marketing Expenses
| 0 | 106.71 | 106.71 | 108.025 | 108.025 | 104.571 | 104.571 | 117.107 | 117.107 | 81.056 | 92.212 | 77.944 | 77.944 | 0 | 78.003 | 78.003 | 94.657 | 99.216 | 72.26 | 72.26 | 69.45 | 69.45 | 52.353 | 52.353 | 43.602 | 43.602 | 22.912 | 22.912 | 16.003 | 16.003 | 1.448 | 1.448 | 1.422 | 1.422 | 1.406 | 1.406 | 1.658 | 1.658 | 1.554 | 1.554 | 1.194 | 1.194 | 1.098 | 1.098 | 0.998 | 0.998 | 0.964 | 0.964 | 0.964 | 1.046 | 1.046 | 1.046 | 1.046 | 1.132 | 1.132 | 1.132 | 1.132 |
SG&A
| 260.237 | 303.699 | 135.676 | 304.395 | 135.758 | 280.553 | 130.589 | 325.203 | 148.755 | 250.76 | 125.24 | 259.188 | 110.621 | 264.189 | 249.85 | 110.054 | 226.561 | 141.603 | 214.212 | 103.556 | 110.504 | 110.504 | 89.437 | 89.437 | 80.384 | 80.384 | 55.534 | 55.534 | 51.087 | 51.087 | 14.374 | 14.374 | 15.623 | 15.623 | 16.777 | 16.777 | 15.501 | 15.501 | 12.052 | 12.052 | 12.53 | 12.53 | 10.731 | 10.731 | 23.59 | 23.59 | 10.604 | 10.604 | 10.604 | 9.94 | 9.94 | 9.94 | 9.94 | 5.571 | 5.571 | 5.571 | 5.571 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.908 | 0 | 0 | 0 | 0 | -3.06 | -3.06 | -3.06 | 0 | -5.05 | -5.05 | -5.05 | 0 | -63.496 | -63.496 | -63.496 | 0 | -3.644 | -3.644 | -3.644 | -12.056 | -12.056 | -12.056 | -12.056 | -5.461 | -5.461 | -5.461 | -5.461 | -2.179 | -2.179 | -2.179 | -2.179 | -8.245 | -8.245 | -8.245 | -8.245 | -20.325 | -20.325 | -20.325 | -20.325 | -145.569 | -145.569 | -145.569 | -145.569 |
Operating Expenses
| 264.316 | 310.811 | 152.53 | 318.033 | 99.202 | 300.553 | 139.288 | 334.313 | 163.641 | 271.819 | 88.486 | 283.762 | 133.947 | 274.097 | 267.325 | 104.905 | 226.561 | 135.736 | 214.212 | 120.671 | 96.506 | 96.506 | 117.605 | 117.605 | 88.394 | 88.394 | 60.644 | 60.644 | 54.051 | 54.051 | 10.384 | 10.384 | 22.845 | 22.845 | 7.778 | 7.778 | 4.83 | 4.83 | 10.178 | 10.178 | 4.916 | 4.916 | 6.038 | 6.038 | 12.633 | 12.633 | 2.36 | 2.36 | 2.36 | -10.385 | -10.385 | -10.385 | -10.385 | -139.999 | -139.999 | -139.999 | -139.999 |
Operating Income
| 9.568 | -90.063 | -27.225 | -74.237 | -18.938 | -65.394 | -49.075 | -71.899 | -19.572 | -19.71 | -2.768 | -58.335 | -26.346 | -77.503 | 91.83 | 6.543 | -137.302 | 57.453 | 116.341 | 56.093 | 22.327 | 22.327 | 43.54 | 43.54 | 6.367 | 6.367 | 11.845 | 11.845 | -6.064 | -6.064 | -12.338 | -12.338 | -13.689 | -13.689 | -6.611 | -6.611 | -2.299 | -2.299 | 9.79 | 9.79 | 10.628 | 10.628 | 1.39 | 1.39 | -10.119 | -10.119 | 10.12 | 10.12 | 10.12 | 27.592 | 27.592 | 27.592 | 27.592 | 78.548 | 78.548 | 78.548 | 78.548 |
Operating Income Ratio
| 0.021 | -0.238 | -0.144 | -0.172 | -0.088 | -0.148 | -0.222 | -0.159 | -0.087 | -0.039 | -0.011 | -0.127 | -0.137 | -0.26 | 0.129 | 0.029 | -0.775 | 0.649 | 0.089 | 0.157 | 0.047 | 0.047 | 0.076 | 0.076 | 0.017 | 0.017 | 0.039 | 0.039 | -0.031 | -0.031 | -0.103 | -0.103 | -0.133 | -0.133 | -0.051 | -0.051 | -0.012 | -0.012 | 0.054 | 0.054 | 0.054 | 0.054 | 0.009 | 0.009 | -0.056 | -0.056 | 0.057 | 0.057 | 0.057 | 0.152 | 0.152 | 0.152 | 0.152 | 0.696 | 0.696 | 0.696 | 0.696 |
Total Other Income Expenses Net
| -5.896 | 4.021 | -15.797 | 116.36 | 40 | 18.15 | 25.453 | 1.407 | -15.674 | 93.356 | 39.591 | -15.637 | -20.917 | 47.978 | -62.602 | 2.12 | 225.418 | -14.631 | -72.767 | -38.08 | 61.713 | 14.108 | 7.05 | -25.542 | 29.469 | 4.672 | 8.722 | -4.898 | -0.971 | 0.491 | 7.846 | 7.846 | -3.511 | -3.511 | 10.317 | 10.317 | 10.427 | 10.427 | 5.136 | 5.136 | 11.5 | 11.5 | 7.792 | 7.792 | 17.002 | 17.002 | 1.509 | 1.509 | 1.509 | 1.861 | 1.861 | 1.861 | 1.861 | 50.325 | 50.325 | 50.325 | 50.325 |
Income Before Tax
| 3.672 | -86.042 | -43.021 | 42.123 | 21.062 | -47.244 | -23.622 | -70.492 | -35.246 | 73.646 | 36.823 | -73.972 | -47.263 | -29.525 | 29.228 | 8.663 | 88.116 | 42.822 | 43.574 | 18.014 | 36.435 | 36.435 | 17.999 | 17.999 | 11.038 | 11.038 | 6.947 | 6.947 | -5.573 | -5.573 | -4.492 | -4.492 | -17.199 | -17.199 | 3.707 | 3.707 | 8.128 | 8.128 | 14.926 | 14.926 | 22.128 | 22.128 | 9.182 | 9.182 | 6.883 | 6.883 | 11.629 | 11.629 | 11.629 | 29.453 | 29.453 | 29.453 | 29.453 | 128.873 | 128.873 | 128.873 | 128.873 |
Income Before Tax Ratio
| 0.008 | -0.227 | -0.227 | 0.098 | 0.098 | -0.107 | -0.107 | -0.156 | -0.156 | 0.146 | 0.146 | -0.161 | -0.245 | -0.099 | 0.041 | 0.038 | 0.497 | 0.484 | 0.033 | 0.05 | 0.077 | 0.077 | 0.031 | 0.031 | 0.03 | 0.03 | 0.023 | 0.023 | -0.028 | -0.028 | -0.038 | -0.038 | -0.167 | -0.167 | 0.029 | 0.029 | 0.044 | 0.044 | 0.082 | 0.082 | 0.112 | 0.112 | 0.06 | 0.06 | 0.038 | 0.038 | 0.066 | 0.066 | 0.066 | 0.162 | 0.162 | 0.162 | 0.162 | 1.142 | 1.142 | 1.142 | 1.142 |
Income Tax Expense
| 8.204 | -3.549 | 1.775 | 20.745 | 10.373 | -4.97 | 2.485 | -3.022 | 1.511 | 5.035 | 2.518 | -0.808 | 0.278 | -21.901 | 41.689 | 6.514 | 28.761 | 14.381 | 27.699 | 13.85 | 11.201 | 11.201 | 7.477 | 7.477 | 3.127 | 3.127 | 3.187 | 3.187 | 1.713 | 1.713 | 2 | 2 | 0.752 | 0.752 | 2.167 | 2.167 | 4.489 | 4.489 | 4.553 | 4.553 | 6.82 | 6.82 | 1.378 | 1.378 | 1.062 | 1.062 | 2.346 | 2.346 | 2.346 | 7.33 | 7.33 | 7.33 | 7.33 | 35.244 | 35.244 | 35.244 | 35.244 |
Net Income
| 4.745 | -67.981 | -33.991 | 39.138 | 19.569 | -10.368 | -16.862 | -31.178 | -25.577 | 60.455 | 30.228 | -75.503 | -44.591 | -218.158 | -49.006 | -6.427 | 61.293 | 30.647 | -25.191 | -12.596 | 23.615 | 23.615 | -7.366 | -7.366 | 3.278 | 3.278 | -4.181 | -4.181 | -9.515 | -9.515 | -9.024 | -9.024 | -15.312 | -15.312 | -1.807 | -1.807 | 1.033 | 1.033 | 7.607 | 7.607 | 11.261 | 11.261 | 5.022 | 5.022 | 6.069 | 6.069 | 9.283 | 9.283 | 9.283 | 22.122 | 22.122 | 22.122 | 22.122 | 93.629 | 93.629 | 93.629 | 93.629 |
Net Income Ratio
| 0.01 | -0.18 | -0.18 | 0.091 | 0.091 | -0.023 | -0.076 | -0.069 | -0.113 | 0.12 | 0.12 | -0.165 | -0.232 | -0.732 | -0.069 | -0.028 | 0.346 | 0.346 | -0.019 | -0.035 | 0.05 | 0.05 | -0.013 | -0.013 | 0.009 | 0.009 | -0.014 | -0.014 | -0.048 | -0.048 | -0.076 | -0.076 | -0.148 | -0.148 | -0.014 | -0.014 | 0.006 | 0.006 | 0.042 | 0.042 | 0.057 | 0.057 | 0.033 | 0.033 | 0.034 | 0.034 | 0.053 | 0.053 | 0.053 | 0.122 | 0.122 | 0.122 | 0.122 | 0.83 | 0.83 | 0.83 | 0.83 |
EPS
| 0.001 | -0.012 | -0.006 | 0.007 | 0.004 | -0.002 | -0.003 | -0.006 | -0.005 | 0.011 | 0.005 | -0.014 | -0.008 | -0.039 | -0.009 | -0.001 | 0.011 | 0.006 | -0.005 | -0.002 | 0.004 | 0.004 | -0.001 | -0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0 | -0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.012 | 0.012 | 0.012 | 0.012 | 0.053 | 0.053 | 0.053 | 0.053 |
EPS Diluted
| 0.001 | -0.012 | -0.006 | 0.007 | 0.004 | -0.002 | -0.003 | -0.006 | -0.005 | 0.011 | 0.005 | -0.014 | -0.008 | -0.039 | -0.009 | -0.001 | 0.011 | 0.006 | -0.005 | -0.002 | 0.004 | 0.004 | -0.001 | -0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0 | -0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.012 | 0.012 | 0.012 | 0.012 | 0.053 | 0.053 | 0.053 | 0.053 |
EBITDA
| 59.165 | -30.581 | -17.993 | 107.214 | -6.924 | 20.128 | -34.369 | 6.801 | -7.181 | 167.603 | 13.031 | 11.213 | -15.658 | -97.532 | 186.465 | 20.156 | 3.126 | 79.209 | 175.013 | 72.32 | 160.836 | 45.405 | 61.21 | 61.21 | 82.875 | 23.576 | 51.995 | 23.008 | 2.994 | 2.994 | -7.005 | -7.005 | -7.905 | -7.905 | -0.812 | -0.812 | 3.241 | 3.241 | 15.245 | 15.245 | 16.205 | 16.205 | 6.779 | 6.779 | -4.821 | -4.821 | 15.271 | 15.271 | 15.271 | 32.409 | 32.409 | 32.409 | 32.409 | 81.597 | 81.597 | 81.597 | 81.597 |
EBITDA Ratio
| 0.129 | -0.11 | -0.095 | -0.04 | -0.032 | -0.02 | -0.155 | -0.015 | -0.032 | 0.114 | 0.052 | 0.021 | -0.081 | -0.103 | 0.239 | 0.088 | -0.279 | 0.894 | 0.145 | 0.202 | 0.095 | 0.095 | 0.107 | 0.107 | 0.064 | 0.064 | 0.075 | 0.075 | 0.015 | 0.015 | -0.059 | -0.059 | -0.077 | -0.077 | -0.006 | -0.006 | 0.018 | 0.018 | 0.084 | 0.084 | 0.082 | 0.082 | 0.044 | 0.044 | -0.027 | -0.027 | 0.087 | 0.087 | 0.087 | 0.179 | 0.179 | 0.179 | 0.179 | 0.723 | 0.723 | 0.723 | 0.723 |