Asia Polymer Corporation
TWSE:1308.TW
16.9 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,422.227 | 1,494.815 | 1,561.353 | 1,677.114 | 1,811.511 | 1,659.326 | 1,569.177 | 2,503.866 | 2,821.671 | 2,348.179 | 2,141.616 | 2,914.58 | 2,462.953 | 2,335.675 | 1,852.605 | 1,718.294 | 1,313.19 | 1,358.049 | 1,314.013 | 1,750.48 | 1,645.365 | 1,685.601 | 1,709.711 | 1,886.181 | 1,527.557 | 1,635.182 | 1,326.214 | 1,596.35 | 1,710.974 | 1,566.014 | 1,531.129 | 1,870.752 | 1,404.126 | 1,284.548 | 1,333.909 | 1,323.741 | 1,234.632 | 1,256.818 | 1,230.665 | 1,182.297 | 1,471.854 | 1,567.774 | 1,344.36 | 1,679.041 | 1,548.361 | 1,349.596 | 1,227.231 | 961.496 | 1,344.625 | 1,145.921 | 1,338.468 | 1,176.58 | 1,509.178 | 1,745.653 | 1,863.277 | 1,647.019 | 1,535.115 | 1,670.746 | 1,483.878 |
Cost of Revenue
| 1,414.73 | 1,395.316 | 1,553.851 | 1,506.34 | 1,543.14 | 1,265.196 | 1,256.455 | 1,685.213 | 1,780.916 | 1,531.421 | 1,584.91 | 1,642.98 | 1,617.428 | 1,497.991 | 1,209.746 | 1,202.017 | 1,139.529 | 1,154.776 | 1,078.072 | 1,383.727 | 1,400.473 | 1,438.691 | 1,532.818 | 1,783.967 | 1,486.751 | 1,571.534 | 1,248.416 | 1,442.727 | 1,565.806 | 1,398.52 | 1,300.338 | 1,598.002 | 1,262.134 | 1,083.314 | 1,170.026 | 1,162.9 | 1,106.383 | 1,078.411 | 1,104.824 | 1,055.644 | 1,332.531 | 1,401.05 | 1,189.248 | 1,499.651 | 1,420.402 | 1,264.712 | 1,128.105 | 970.865 | 1,245.471 | 969.915 | 1,106.027 | 891.759 | 1,060.3 | 1,175.657 | 1,158.499 | 1,100.405 | 1,116.791 | 1,253.685 | 1,135.2 |
Gross Profit
| 7.497 | 99.499 | 7.502 | 170.774 | 268.371 | 394.13 | 312.722 | 818.653 | 1,040.755 | 816.758 | 556.706 | 1,271.6 | 845.525 | 837.684 | 642.859 | 516.277 | 173.661 | 203.273 | 235.941 | 366.753 | 244.892 | 246.91 | 176.893 | 102.214 | 40.806 | 63.648 | 77.798 | 153.623 | 145.168 | 167.494 | 230.791 | 272.75 | 141.992 | 201.234 | 163.883 | 160.841 | 128.249 | 178.407 | 125.841 | 126.653 | 139.323 | 166.724 | 155.112 | 179.39 | 127.959 | 84.884 | 99.126 | -9.369 | 99.154 | 176.006 | 232.441 | 284.821 | 448.878 | 569.996 | 704.778 | 546.614 | 418.324 | 417.061 | 348.678 |
Gross Profit Ratio
| 0.005 | 0.067 | 0.005 | 0.102 | 0.148 | 0.238 | 0.199 | 0.327 | 0.369 | 0.348 | 0.26 | 0.436 | 0.343 | 0.359 | 0.347 | 0.3 | 0.132 | 0.15 | 0.18 | 0.21 | 0.149 | 0.146 | 0.103 | 0.054 | 0.027 | 0.039 | 0.059 | 0.096 | 0.085 | 0.107 | 0.151 | 0.146 | 0.101 | 0.157 | 0.123 | 0.122 | 0.104 | 0.142 | 0.102 | 0.107 | 0.095 | 0.106 | 0.115 | 0.107 | 0.083 | 0.063 | 0.081 | -0.01 | 0.074 | 0.154 | 0.174 | 0.242 | 0.297 | 0.327 | 0.378 | 0.332 | 0.273 | 0.25 | 0.235 |
Reseach & Development Expenses
| 0 | 1.449 | 1.465 | 1.374 | 1.807 | 1.612 | 1.56 | 1.714 | 1.567 | 1.571 | 1.616 | 1.543 | 1.496 | 1.241 | 1.874 | 1.683 | 1.216 | 1.222 | 1.302 | 1.113 | 1.447 | 1.328 | 1.238 | 1.172 | 1.058 | 1.355 | 1.447 | 1.538 | 1.479 | 1.486 | 1.723 | 1.591 | 1.585 | 1.72 | 1.687 | 1.376 | 1.555 | 1.665 | 1.908 | 1.87 | 2.089 | 1.995 | 2.042 | 2.132 | 1.865 | 1.904 | 1.823 | 1.896 | 1.934 | 1.866 | 2.012 | 1.963 | 2.765 | 3.034 | 3.322 | 3.027 | 3.686 | 3.947 | 3.708 |
General & Administrative Expenses
| 0 | 27.948 | 32.99 | 28.578 | 27.228 | 25.986 | 31.638 | 34.94 | 27.123 | 28.372 | 37.423 | 29.605 | 27.607 | 26.324 | 37.482 | 27.241 | 25.634 | 26.632 | 32.166 | 30.716 | 31.342 | 29.5 | 28.783 | 26.57 | 24.855 | 27.783 | 26.722 | 28.979 | 24.238 | 28.879 | 30.208 | 30.46 | 23.612 | 27.86 | 26.01 | 21.64 | 22.518 | 23.634 | 20.174 | 17.646 | 23.048 | 23.012 | 20.735 | 22.729 | 20.402 | 19.768 | 22.223 | 21.421 | 19.879 | 19.238 | 18.19 | 65.68 | 18.965 | 35.224 | 24.291 | 17.933 | 18.922 | 18.663 | 17.185 |
Selling & Marketing Expenses
| 0 | 26.766 | 26.989 | 26.72 | 26.864 | 22.421 | 26.373 | 31.134 | 33.364 | 35.969 | 51.171 | 49.006 | 37.187 | 33.535 | 31.513 | 26.936 | 20.693 | 20.987 | 21.137 | 27.699 | 27.325 | 28.641 | 27.909 | 29.089 | 24.316 | 25.554 | 22.563 | 27.062 | 29.213 | 27.457 | 23.924 | 29.198 | 23.341 | 21.845 | 23.281 | 23.576 | 21.878 | 24.572 | 23.916 | 20.449 | 22.904 | 22.745 | 21.51 | 31.098 | 32.721 | 29.858 | 25.579 | 22.469 | 31.793 | 23.417 | 28.815 | 23.019 | 30.015 | 30.487 | 33.237 | 31.154 | 46.664 | 38.822 | 34.258 |
SG&A
| 0 | 54.427 | 59.849 | 55.298 | 54.092 | 48.407 | 58.011 | 66.074 | 60.487 | 64.341 | 88.594 | 78.611 | 64.794 | 59.859 | 68.995 | 54.177 | 46.327 | 47.619 | 53.303 | 58.415 | 58.667 | 58.141 | 56.692 | 55.659 | 49.171 | 53.337 | 49.285 | 56.041 | 53.451 | 56.336 | 54.132 | 59.658 | 46.953 | 49.705 | 49.291 | 45.216 | 44.396 | 48.206 | 44.09 | 38.095 | 45.952 | 45.757 | 42.245 | 53.827 | 53.123 | 49.626 | 47.802 | 43.89 | 51.672 | 42.655 | 47.005 | 88.699 | 48.98 | 65.711 | 57.528 | 49.087 | 65.586 | 57.485 | 51.443 |
Other Expenses
| 62.327 | 49.238 | 28.385 | 0.051 | 70.312 | 92.159 | 12.193 | 15.393 | 74.492 | 216.792 | 34.742 | 59.923 | 31.036 | 250.28 | 32.103 | 101.685 | 71.149 | 103.551 | -1.497 | 23.913 | 70.467 | 58.201 | 36.899 | 8.362 | 104.824 | 55.496 | 21.207 | 13.322 | 60.282 | 74.089 | -24.435 | 37.431 | 59.428 | 64.651 | -11.835 | 23.906 | 42.558 | 73.487 | 54.459 | 20.703 | 69.907 | 67.92 | 7.053 | 10.047 | 59.408 | 123.715 | 67.218 | 15.591 | 159.486 | 86.74 | 10.322 | 13.831 | 12.224 | 11.437 | 8.369 | 10.726 | 12.873 | 13.573 | 10.053 |
Operating Expenses
| 62.327 | 55.876 | 61.314 | 56.672 | 55.899 | 50.019 | 59.571 | 67.788 | 62.054 | 65.912 | 90.21 | 80.154 | 66.29 | 61.1 | 70.869 | 55.86 | 47.543 | 48.841 | 54.605 | 59.528 | 60.114 | 59.469 | 57.93 | 56.831 | 50.229 | 54.692 | 50.732 | 57.579 | 54.93 | 57.822 | 55.855 | 61.249 | 48.538 | 51.425 | 50.978 | 46.592 | 45.951 | 49.871 | 45.998 | 39.965 | 48.041 | 47.752 | 44.287 | 55.959 | 54.988 | 51.53 | 49.625 | 45.786 | 53.606 | 44.521 | 49.017 | 90.662 | 51.745 | 68.745 | 60.85 | 52.114 | 69.272 | 61.432 | 55.151 |
Operating Income
| -54.83 | 43.623 | -53.812 | 170.774 | 200.437 | 186.423 | -31.116 | 381.332 | 578.254 | 591.872 | 276.624 | 1,154.331 | 850.899 | 1,079.42 | 676.299 | 643.197 | 221.71 | 268.733 | 194.308 | 347.522 | 253.813 | 265.373 | 174.296 | 39.354 | 113.922 | 107.959 | 95.77 | 114.687 | 180.187 | 218.857 | 183.784 | 277.782 | 175.576 | 245.383 | 116.28 | 148.877 | 117.516 | 221.338 | 141.316 | 99.894 | 169.947 | 186.875 | 127.298 | 147.564 | 141.323 | 174.858 | 142.45 | -29.665 | 222.433 | 230.833 | 220.994 | 203.434 | 475.306 | 593.294 | 680.14 | 584.008 | 428.18 | 411.143 | 318.012 |
Operating Income Ratio
| -0.039 | 0.029 | -0.034 | 0.102 | 0.111 | 0.112 | -0.02 | 0.152 | 0.205 | 0.252 | 0.129 | 0.396 | 0.345 | 0.462 | 0.365 | 0.374 | 0.169 | 0.198 | 0.148 | 0.199 | 0.154 | 0.157 | 0.102 | 0.021 | 0.075 | 0.066 | 0.072 | 0.072 | 0.105 | 0.14 | 0.12 | 0.148 | 0.125 | 0.191 | 0.087 | 0.112 | 0.095 | 0.176 | 0.115 | 0.084 | 0.115 | 0.119 | 0.095 | 0.088 | 0.091 | 0.13 | 0.116 | -0.031 | 0.165 | 0.201 | 0.165 | 0.173 | 0.315 | 0.34 | 0.365 | 0.355 | 0.279 | 0.246 | 0.214 |
Total Other Income Expenses Net
| -208.555 | -144.498 | -178.209 | -311.785 | -14.369 | -160.042 | -286.508 | -371.974 | -403.105 | -161.055 | -193.003 | -41.33 | 66.675 | 296.674 | 96.932 | 174.055 | -9.273 | -18.125 | -0.813 | 25.453 | 54.51 | 63.798 | 42.673 | -16.209 | 113.278 | 89.069 | 58.743 | 8.428 | 78.153 | 99.345 | -1.063 | -39.266 | -32.273 | -1.041 | 0.137 | -0.318 | -1.313 | -0.337 | -0.061 | -0.067 | -0.011 | -0.011 | -0.012 | -0.114 | -0.076 | -0.037 | -0.011 | 25.337 | -0.017 | -0.179 | 96.79 | 28.895 | -52.214 | 7.9 | -3.781 | 106.172 | 110.451 | -19.702 | -13.149 |
Income Before Tax
| -263.385 | 99.197 | -23.542 | -197.683 | 198.103 | 184.069 | -33.357 | 378.891 | 575.596 | 589.791 | 273.493 | 1,150.116 | 845.91 | 1,073.258 | 668.922 | 634.472 | 212.437 | 257.979 | 180.523 | 332.678 | 239.288 | 251.239 | 161.636 | 29.174 | 103.855 | 98.025 | 85.809 | 104.472 | 168.391 | 209.017 | 173.873 | 267.366 | 165.997 | 243.848 | 115.717 | 148.559 | 116.203 | 221.001 | 141.255 | 99.827 | 169.936 | 186.864 | 127.286 | 147.45 | 141.247 | 174.821 | 142.439 | -29.818 | 222.416 | 230.654 | 280.426 | 223.054 | 423.092 | 601.194 | 676.359 | 600.672 | 459.503 | 391.441 | 304.863 |
Income Before Tax Ratio
| -0.185 | 0.066 | -0.015 | -0.118 | 0.109 | 0.111 | -0.021 | 0.151 | 0.204 | 0.251 | 0.128 | 0.395 | 0.343 | 0.46 | 0.361 | 0.369 | 0.162 | 0.19 | 0.137 | 0.19 | 0.145 | 0.149 | 0.095 | 0.015 | 0.068 | 0.06 | 0.065 | 0.065 | 0.098 | 0.133 | 0.114 | 0.143 | 0.118 | 0.19 | 0.087 | 0.112 | 0.094 | 0.176 | 0.115 | 0.084 | 0.115 | 0.119 | 0.095 | 0.088 | 0.091 | 0.13 | 0.116 | -0.031 | 0.165 | 0.201 | 0.21 | 0.19 | 0.28 | 0.344 | 0.363 | 0.365 | 0.299 | 0.234 | 0.205 |
Income Tax Expense
| -48.717 | -28.936 | -44.313 | -46.268 | 33.6 | 55.746 | -8.23 | 76.967 | 123.203 | 127.559 | 42.673 | 207.816 | 165.051 | 150.406 | 113.806 | 90.513 | 20.429 | 36.754 | 34.128 | 58.458 | 33.497 | 46.93 | 24.935 | 5.884 | 1.637 | 19.448 | 3.068 | 13.902 | 18.361 | 33.666 | 24.47 | 41.164 | 17.119 | 44.003 | 19.703 | 22.447 | 11.957 | 41.113 | 19.944 | 18.356 | 19.155 | 24.359 | 22.11 | 26.008 | 14.603 | 16.764 | 11.727 | -9.502 | 9.739 | 52.104 | 32.332 | 36.332 | 64.832 | 90.978 | 111.823 | 93.604 | 65.474 | 85.637 | 58.948 |
Net Income
| -214.668 | -71.939 | -187.708 | -151.415 | 164.503 | 128.323 | -25.127 | 301.924 | 452.393 | 462.232 | 230.82 | 942.3 | 680.859 | 922.852 | 555.116 | 543.959 | 192.008 | 221.225 | 146.395 | 274.22 | 205.791 | 204.309 | 136.701 | 23.29 | 102.218 | 78.577 | 82.741 | 90.57 | 150.03 | 175.351 | 149.403 | 221.088 | 148.878 | 199.845 | 96.014 | 126.112 | 104.246 | 179.888 | 121.311 | 81.471 | 150.781 | 162.505 | 105.176 | 121.442 | 126.644 | 158.057 | 130.712 | -20.316 | 212.677 | 178.55 | 248.194 | 186.722 | 358.26 | 510.216 | 564.536 | 507.068 | 394.029 | 305.804 | 245.915 |
Net Income Ratio
| -0.151 | -0.048 | -0.12 | -0.09 | 0.091 | 0.077 | -0.016 | 0.121 | 0.16 | 0.197 | 0.108 | 0.323 | 0.276 | 0.395 | 0.3 | 0.317 | 0.146 | 0.163 | 0.111 | 0.157 | 0.125 | 0.121 | 0.08 | 0.012 | 0.067 | 0.048 | 0.062 | 0.057 | 0.088 | 0.112 | 0.098 | 0.118 | 0.106 | 0.156 | 0.072 | 0.095 | 0.084 | 0.143 | 0.099 | 0.069 | 0.102 | 0.104 | 0.078 | 0.072 | 0.082 | 0.117 | 0.107 | -0.021 | 0.158 | 0.156 | 0.185 | 0.159 | 0.237 | 0.292 | 0.303 | 0.308 | 0.257 | 0.183 | 0.166 |
EPS
| -0.36 | -0.12 | -0.32 | -0.26 | 0.28 | 0.22 | -0.042 | 0.51 | 0.76 | 0.78 | 0.39 | 1.59 | 1.15 | 1.55 | 0.93 | 0.92 | 0.32 | 0.37 | 0.25 | 0.46 | 0.34 | 0.33 | 0.23 | 0.039 | 0.17 | 0.13 | 0.14 | 0.15 | 0.25 | 0.28 | 0.25 | 0.37 | 0.25 | 0.33 | 0.16 | 0.21 | 0.18 | 0.3 | 0.21 | 0.14 | 0.26 | 0.26 | 0.17 | 0.2 | 0.21 | 0.27 | 0.22 | 0 | 0.36 | 0.3 | 0.42 | 0 | 0 | 0 | 0.95 | 0 | 0 | 0 | 0.42 |
EPS Diluted
| -0.36 | -0.12 | -0.32 | -0.26 | 0.28 | 0.22 | -0.042 | 0.5 | 0.76 | 0.78 | 0.39 | 1.58 | 1.15 | 1.55 | 0.93 | 0.92 | 0.32 | 0.37 | 0.25 | 0.46 | 0.34 | 0.33 | 0.23 | 0.037 | 0.17 | 0.13 | 0.14 | 0.15 | 0.25 | 0.28 | 0.25 | 0.37 | 0.25 | 0.33 | 0.16 | 0.21 | 0.18 | 0.3 | 0.21 | 0.13 | 0.26 | 0.26 | 0.17 | 0.2 | 0.21 | 0.27 | 0.22 | 0 | 0.36 | 0.3 | 0.42 | 0 | 0 | 0 | 0.95 | 0 | 0 | 0 | 0.41 |
EBITDA
| -54.83 | -13.841 | -145.412 | 199.372 | 364.807 | 520.92 | 344.437 | 845.109 | 1,129.064 | 1,045.766 | 575.019 | 1,327.593 | 886.681 | 1,104.869 | 680.606 | 722.059 | 300.712 | 347.417 | 272.396 | 424.646 | 330.157 | 340.881 | 249.455 | 118.391 | 64.199 | 82.151 | 99.647 | 186.77 | 252.541 | 292.159 | 256.807 | 346.771 | 243.168 | 268.451 | 139.385 | 172.494 | 141.107 | 245.33 | 165.114 | 123.22 | 192.468 | 209.479 | 149.613 | 171.204 | 164.892 | 199.389 | 166.645 | -7.416 | 244.697 | 251.929 | 301.307 | 242.487 | 442.781 | 621.243 | 696.144 | 620.744 | 479.269 | 413.138 | 326.037 |
EBITDA Ratio
| -0.039 | 0.084 | 0.018 | -0.068 | 0.155 | 0.16 | 0.03 | 0.183 | 0.232 | 0.284 | 0.164 | 0.423 | 0.377 | 0.496 | 0.407 | 0.42 | 0.229 | 0.256 | 0.207 | 0.243 | 0.201 | 0.202 | 0.146 | 0.06 | 0.123 | 0.111 | 0.127 | 0.117 | 0.148 | 0.187 | 0.168 | 0.185 | 0.173 | 0.209 | 0.104 | 0.13 | 0.114 | 0.195 | 0.134 | 0.104 | 0.131 | 0.134 | 0.111 | 0.102 | 0.106 | 0.148 | 0.136 | -0.008 | 0.182 | 0.22 | 0.18 | 0.189 | 0.328 | 0.351 | 0.376 | 0.367 | 0.292 | 0.258 | 0.229 |