SITC International Holdings Company Limited
HKEX:1308.HK
22.8 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 416.323 | 981.531 | 919.481 | 518.713 | 399.363 | 380.702 | 505.684 | 352.957 | 279.443 | 428.247 | 431.136 | 378.781 | 449.018 | 515.334 | 66.251 |
Short Term Investments
| 14.78 | 15.58 | 32.105 | 16.845 | 7.41 | 16.665 | 10.887 | 11.372 | 4.62 | 57.127 | 4.824 | 3.928 | 0.782 | 0.394 | 0.384 |
Cash and Short Term Investments
| 431.103 | 997.111 | 951.586 | 535.558 | 406.773 | 397.367 | 516.571 | 364.329 | 284.063 | 485.374 | 431.136 | 378.781 | 449.018 | 515.334 | 66.251 |
Net Receivables
| 113.333 | 139.051 | 157.038 | 103.922 | 70.551 | 65.877 | 64.065 | 59.49 | 57.312 | 66.88 | 119.561 | 3.928 | 114.686 | 73.519 | 72.503 |
Inventory
| 43.324 | 53.205 | 41.476 | 20.384 | 22.067 | 22.962 | 17.723 | 13.749 | 10.744 | 16.996 | 18.927 | 18.657 | 16.088 | 11.796 | 7.562 |
Other Current Assets
| 31.693 | 33.908 | 53.443 | 24.567 | 12.306 | 83.075 | 79.84 | 73.005 | 88.841 | 113.947 | 1.89 | 108.913 | 0.079 | 0.075 | 28.735 |
Total Current Assets
| 626.585 | 1,228.97 | 1,185.358 | 682.677 | 518.546 | 503.404 | 614.134 | 451.083 | 383.648 | 616.317 | 571.514 | 510.279 | 579.871 | 600.724 | 175.051 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 1,948.148 | 1,771.292 | 1,466.045 | 1,309.067 | 1,134.265 | 944.71 | 910.443 | 943.677 | 934.214 | 689.929 | 629.337 | 456.588 | 271.081 | 194.823 | 166.611 |
Goodwill
| 0.998 | 1.019 | 1.111 | 1.083 | 1.016 | 1.029 | 1.088 | 1.019 | 1.091 | 1.142 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.579 | 1.579 | 1.579 | 1.579 | 1.579 | 1.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.577 | 2.598 | 2.69 | 2.662 | 2.595 | 2.608 | 1.088 | 1.019 | 1.091 | 1.142 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 55.789 | 51.827 | 28.318 | 29.564 | 36.76 | 45.208 | 42.543 | 41.878 | 40.601 | 40.619 | 37.306 | 32.564 | 9.187 | 2.402 | 2.268 |
Tax Assets
| 0 | -51.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 19.364 | 79.996 | 34.012 | 16.869 | 57.378 | 55.961 | 40.155 | 17.981 | 17.887 | 41.838 | 31.211 | 1.207 | 4.565 | 2.439 | 2.507 |
Total Non-Current Assets
| 2,025.878 | 1,853.886 | 1,531.065 | 1,358.162 | 1,230.998 | 1,048.487 | 994.229 | 1,004.555 | 993.793 | 773.528 | 697.854 | 490.359 | 284.833 | 199.664 | 171.386 |
Total Assets
| 2,652.463 | 3,082.856 | 2,716.423 | 2,040.839 | 1,749.544 | 1,551.891 | 1,608.363 | 1,455.638 | 1,377.441 | 1,389.845 | 1,269.368 | 1,000.638 | 864.704 | 800.388 | 346.437 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 203.514 | 209.102 | 201.857 | 173.039 | 137.862 | 138.767 | 131.812 | 118.278 | 122.383 | 141.294 | 145.462 | 138.065 | 151.355 | 93.194 | 71.742 |
Short Term Debt
| 155.156 | 89.67 | 131.397 | 117.871 | 93.914 | 77.718 | 117.407 | 63.712 | 45.863 | 131.152 | 56.457 | 17.379 | 31.205 | 12.772 | 17.222 |
Tax Payables
| 7.065 | 9.508 | 7.695 | 4.051 | 1.61 | 1.271 | 1.298 | 1.006 | 2.094 | 2.612 | 0.479 | 1.181 | 1.792 | 1.221 | 0.428 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 144.33 | 189.592 | 452.02 | 86.522 | 164.54 | 53.76 | 89.69 | 40.549 | 45.08 | 48.812 | 57.106 | 24.28 | 23.254 | 32.17 | 80.892 |
Total Current Liabilities
| 503 | 488.364 | 785.274 | 377.432 | 396.316 | 270.245 | 338.909 | 222.539 | 213.326 | 321.258 | 259.025 | 179.724 | 205.814 | 138.136 | 169.856 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 215.548 | 426.367 | 412.469 | 460.996 | 331.252 | 235.947 | 298.016 | 345.859 | 308.716 | 270.814 | 264.707 | 115.488 | 5.948 | 65.644 | 73.265 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.563 | 40.117 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.205 | 0 |
Other Non-Current Liabilities
| 2.857 | 3.114 | 2.996 | 7.023 | 2.406 | -235.947 | -298.016 | -345.859 | 0.05 | 0.579 | 0.345 | 0.599 | -176.324 | -39.687 | 3.395 |
Total Non-Current Liabilities
| 218.405 | 429.481 | 415.465 | 468.019 | 333.658 | 235.947 | 298.016 | 345.859 | 308.766 | 271.393 | 265.052 | 116.087 | 6.236 | 66.279 | 76.66 |
Total Liabilities
| 721.405 | 917.845 | 1,200.739 | 845.451 | 729.974 | 506.192 | 636.925 | 568.398 | 522.092 | 592.651 | 524.077 | 295.811 | 212.05 | 204.415 | 246.516 |
Equity: | |||||||||||||||
Preferred Stock
| 65.133 | 47.78 | 51.095 | 31.9 | 21.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 34.583 | 34.582 | 34.581 | 34.567 | 34.513 | 34.393 | 34.213 | 33.713 | 33.675 | 33.378 | 33.333 | 33.323 | 33.446 | 33.522 | 0 |
Retained Earnings
| 1,534.531 | 1,754.995 | 1,109.949 | 780.547 | 598.461 | 630.983 | 546.496 | 480.286 | 445.249 | 376.287 | 289.101 | 267.43 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -65.133 | -47.78 | -51.095 | -31.9 | -21.721 | -353.388 | -301.445 | -242.696 | -190.872 | -156.821 | -122.481 | -73.86 | -67.249 | -58.335 | -47.495 |
Other Total Stockholders Equity
| 345.422 | 360.963 | 357.157 | 369.373 | 377.269 | 725.044 | 684.254 | 608.694 | 560.39 | 538.089 | 543.396 | 475.963 | 683.277 | 618.449 | 145.521 |
Total Shareholders Equity
| 1,914.536 | 2,150.54 | 1,501.687 | 1,184.487 | 1,010.243 | 1,037.032 | 963.518 | 879.997 | 848.442 | 790.933 | 743.349 | 702.856 | 649.474 | 593.636 | 98.026 |
Total Equity
| 1,931.058 | 2,165.011 | 1,515.684 | 1,195.388 | 1,019.57 | 1,045.699 | 971.438 | 887.24 | 855.349 | 797.194 | 745.291 | 704.827 | 652.654 | 595.973 | 99.921 |
Total Liabilities & Shareholders Equity
| 2,652.463 | 3,082.856 | 2,716.423 | 2,040.839 | 1,749.544 | 1,551.891 | 1,608.363 | 1,455.638 | 1,377.441 | 1,389.845 | 1,269.368 | 1,000.638 | 864.704 | 800.388 | 346.437 |