
Korea Electric Power Industrial Development Co., Ltd
KRX:130660.KS
11720 (KRW) • At close May 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 49,576.033 | 31,926.01 | 22,947.712 | 27,434.786 | 25,151.033 | 7,559.871 | 5,105.291 | 12,334.828 | 16,819.842 | 16,025.32 | 20,474.152 | 33,606.883 | 32,552.288 | 31,075.949 | 20,773.297 | 7,596.295 | 25,971.301 | 37,816.84 |
Short Term Investments
| 3,329.417 | 9,039.999 | 7,556.7 | 2,777.5 | 2,742.4 | 21,995.992 | 27,892.788 | 16,155.281 | 18,034.032 | 8,817.863 | 14,686.468 | 15,075.563 | 11,019.747 | 12,159.796 | 13,675.13 | 7,790.747 | 2,061.508 | 324.947 |
Cash and Short Term Investments
| 52,905.45 | 40,966.009 | 30,504.412 | 30,212.286 | 27,893.433 | 29,555.863 | 32,998.079 | 28,490.109 | 34,853.874 | 24,843.183 | 35,160.62 | 48,682.446 | 43,572.035 | 43,235.745 | 34,448.427 | 15,387.042 | 28,032.809 | 38,141.787 |
Net Receivables
| 0 | 41,285.16 | 51,763.307 | 50,953.971 | 56,216.27 | 57,487.976 | 49,135.33 | 48,769.455 | 43,393.225 | 50,083.962 | 48,462.473 | 40,963.383 | 34,256.465 | 42,431.881 | 36,642.359 | 31,684.118 | 37,767.253 | 26,947.465 |
Inventory
| 0 | 15,251.976 | 839.425 | 13.016 | 2,970.124 | 2,234.044 | 1,437.602 | 2,023.174 | 1,422.703 | 1,719.094 | 2,350.463 | 872.709 | 801.494 | 123.369 | 116.732 | 211.902 | 1,460.727 | 983.444 |
Other Current Assets
| 10,308.018 | 8,228.687 | 15,503.992 | 16,264.121 | 11,456.488 | 13,203.546 | 14,400.658 | 12,550.713 | 13,952.361 | 10,271.11 | 8,771.871 | 47,898.245 | 51,716.253 | 1,389.492 | 31,665.907 | 29,112.387 | 34,541.143 | 24,901.859 |
Total Current Assets
| 119,804.034 | 105,731.833 | 87,334.416 | 88,130.56 | 87,079.827 | 119,020.597 | 88,870.022 | 90,352.058 | 87,943.944 | 81,910.8 | 93,387.466 | 97,453.399 | 96,089.782 | 82,950.175 | 66,231.066 | 44,711.331 | 64,034.679 | 64,027.09 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 38,551.172 | 39,972.595 | 16,466.181 | 21,218.169 | 23,610.146 | 23,411.285 | 10,959.939 | 12,643.024 | 14,436.974 | 14,885.245 | 24,163.937 | 46,874.987 | 41,566.473 | 38,187.614 | 40,741.29 | 61,550.141 | 62,897.851 | 51,980.72 |
Goodwill
| 485.994 | 485.994 | 485.993 | 485.994 | 485.994 | 435 | 0 | 0 | 0 | 0 | 0 | 44.918 | 44.918 | 44.918 | 972.472 | 3,411.142 | 4,479.999 | 852.287 |
Intangible Assets
| 1,454.503 | 1,983.957 | 230.008 | 490.627 | 554.198 | 515.84 | 827.493 | 921.474 | 1,477.021 | 1,671.098 | 1,087.106 | 1,742.387 | 1,449.245 | 1,646.66 | 0.245 | 2.653 | 8.501 | 16.524 |
Goodwill and Intangible Assets
| 1,940.497 | 2,469.951 | 716.001 | 976.621 | 1,040.192 | 950.84 | 827.493 | 921.474 | 1,477.021 | 1,671.098 | 1,087.106 | 1,787.305 | 1,494.163 | 1,691.578 | 972.717 | 3,413.795 | 4,488.5 | 868.811 |
Long Term Investments
| 3,530.112 | 50,137.15 | -1,869.25 | 2,955.888 | 2,912.164 | -15,871.159 | -20,323.613 | -7,618.279 | -10,200.284 | -3,149.485 | -8,978.043 | -13,038.142 | -8,882.278 | -9,310.764 | -7,279.079 | -1,501.405 | 3,884.095 | 5,779.891 |
Tax Assets
| 9,114.233 | 8,697.029 | 6,283.118 | 8,259.431 | 8,655.534 | 7,278.426 | 8,119.727 | 8,012.887 | 6,726.849 | 7,825.675 | 14,135.583 | 7,337.957 | 7,729.586 | 2,860.761 | 3,358.322 | 3,693.231 | 2,685.195 | 2,883.923 |
Other Non-Current Assets
| 52,447.639 | 997.801 | 48,850.97 | 41,779.811 | 40,290.883 | 54,155.233 | 60,031.88 | 50,065.276 | 47,415.463 | 39,860.509 | 43,133.031 | 34,013.152 | 28,220.807 | 27,420.007 | 21,150.217 | 15,344.584 | 10,352.216 | 8,324.431 |
Total Non-Current Assets
| 105,583.653 | 102,274.526 | 70,447.02 | 75,189.92 | 76,508.92 | 69,924.625 | 59,615.425 | 64,024.383 | 59,856.023 | 61,093.043 | 73,541.613 | 76,975.259 | 70,128.751 | 60,849.197 | 58,943.467 | 82,500.346 | 84,307.857 | 69,837.776 |
Total Assets
| 219,980.918 | 203,640.941 | 157,781.436 | 163,320.48 | 163,588.747 | 188,945.221 | 148,485.447 | 154,376.44 | 147,799.967 | 143,003.844 | 166,929.079 | 174,428.658 | 166,218.533 | 143,799.372 | 125,174.533 | 127,211.677 | 148,342.536 | 133,864.867 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 461.4 | 475.444 | 620.972 | 876.854 | 641.762 | 375.655 | 1,654.04 | 1,203.874 | 433.137 | 1,663.143 | 720.574 | 882.021 | 552.159 | 636.106 | 398.554 | 194.537 | 538.474 | 564.461 |
Short Term Debt
| 3,839.955 | 9,872.41 | 2,418.004 | 4,967.027 | 9,283.378 | 4,675.28 | 0 | -21,260.057 | -28,969.767 | 2,216.583 | 9,561.116 | 31,821.94 | 9,971.548 | 14,542.204 | 8,881.227 | 18,550 | 18,550 | 1,200 |
Tax Payables
| 10,372.35 | 4,586.2 | 9,447.367 | 6,956.269 | 8,582.944 | 7,693.522 | 8,112.389 | 6,799.657 | 7,901.25 | 8,203.26 | 10,662.457 | 8,373.486 | 8,497.447 | 8,265.553 | 11,874.158 | 7,584.132 | 9,633.432 | 9,540.453 |
Deferred Revenue
| 0 | 0 | 1,567.318 | 46,765.966 | 43,822.475 | 68,159.529 | 211.491 | 37,811.792 | 32,218.586 | 42,719.287 | 61,054.922 | 31,570.813 | 8,497.447 | 25,012.752 | 20,376.855 | 13,778.948 | 27,232.873 | 9,540.453 |
Other Current Liabilities
| 46,618.33 | 47,992.966 | 34,487.402 | 39,809.697 | -8,582.943 | 58,649.753 | 35,262.157 | -6,799.657 | -3,476.275 | 34,516.027 | 50,392.464 | 23,197.326 | 34,399.929 | 16,747.199 | 8,502.698 | 6,194.815 | 17,599.44 | 13,551.327 |
Total Current Liabilities
| 61,292.034 | 62,927.021 | 50,108.381 | 52,609.847 | 53,747.616 | 71,394.21 | 45,028.586 | 55,567.402 | 40,325.517 | 46,599.012 | 71,336.612 | 64,274.774 | 53,421.083 | 40,191.062 | 29,656.637 | 32,523.484 | 46,321.346 | 24,856.241 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 30,750.284 | 27,382.695 | 9,708.349 | 13,355.743 | 10,459.037 | 17,297.05 | 6,593.04 | 2,581.068 | 16,581.068 | 16,299.58 | 17,591.707 | 242.464 | 16,460.89 | 12,754 | 8,200 | 9,400 | 10,600 | 21,800 |
Deferred Revenue Non-Current
| 0 | 0 | -23,662.615 | -24,449.374 | -22,644.444 | -19,598.993 | -17,312.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 23,662.615 | 24,449.374 | 22,644.444 | 19,598.993 | 17,312.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 46,954.013 | 9,857.981 | 2,018.609 | 12,151.312 | 16,199.981 | 14,421.548 | 21,484.417 | 24,711.952 | 25,428.234 | 17,810.507 | 25,945.555 | 31,720.092 | 29,532.459 | 22,081.683 | 28,122.212 | 31,785.957 | 32,280.099 | 30,408.676 |
Total Non-Current Liabilities
| 77,704.297 | 37,240.676 | 11,726.959 | 25,507.055 | 26,659.018 | 31,718.598 | 28,077.457 | 27,293.02 | 42,009.302 | 34,110.087 | 43,537.263 | 31,962.556 | 45,993.349 | 34,835.683 | 36,322.212 | 41,185.957 | 42,880.099 | 52,208.676 |
Total Liabilities
| 104,361.127 | 100,167.696 | 61,835.339 | 78,116.902 | 80,406.634 | 103,112.807 | 73,106.043 | 82,860.422 | 82,334.82 | 80,709.099 | 114,873.874 | 96,237.329 | 99,414.432 | 75,026.745 | 65,978.848 | 73,709.441 | 89,201.445 | 77,064.918 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16,300 | 16,300 | 16,300 | 16,300 | 16,300 | 16,300 | 16,300 | 16,300 | 16,300 | 16,300 | 16,300 | 16,300 | 16,300 | 16,300 | 16,300 | 16,300 | 16,300 | 16,300 |
Retained Earnings
| 43,785.527 | 32,543.788 | 79,654.714 | 68,551.27 | 66,981.354 | 59,916.541 | 50,147.19 | 55,771.268 | 49,281.732 | 46,521.815 | 44,075.014 | 54,926.65 | 42,969.629 | 48,898.283 | 42,931.699 | 37,202.236 | 42,841.091 | 40,523.133 |
Accumulated Other Comprehensive Income/Loss
| 0 | 506.903 | 54,269.848 | 54,619.275 | 53,996.186 | 50,522.497 | 45,834.928 | 40,297.754 | 40,925.569 | 40,432.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 55,725.447 | 54,250.396 | -54,141.882 | 0 | -54,036.474 | 448.563 | -0 | 0 | -116.585 | -527.07 | -254.848 | -409.17 | 0 | 0 | -36.014 | 0 | 0 | -23.184 |
Total Shareholders Equity
| 115,810.974 | 103,601.087 | 96,082.679 | 85,326.713 | 83,241.067 | 85,815.966 | 75,379.404 | 71,326.867 | 65,465.147 | 62,294.745 | 60,120.166 | 70,817.48 | 59,269.629 | 65,198.283 | 59,195.685 | 53,502.236 | 59,141.091 | 56,799.949 |
Total Equity
| 115,619.791 | 103,473.245 | 95,946.096 | 85,203.578 | 83,182.114 | 85,832.414 | 75,379.404 | 71,516.018 | 65,465.147 | 62,294.745 | 52,055.205 | 78,191.329 | 66,804.101 | 68,772.627 | 59,195.685 | 53,502.236 | 59,141.091 | 56,799.949 |
Total Liabilities & Shareholders Equity
| 220,172.101 | 203,768.783 | 157,781.436 | 163,320.48 | 163,588.747 | 188,945.221 | 148,485.447 | 154,376.44 | 147,799.967 | 143,003.844 | 166,929.079 | 174,428.658 | 166,218.533 | 143,799.372 | 125,174.533 | 127,211.677 | 148,342.536 | 133,864.867 |