China General Plastics Corporation
TWSE:1305.TW
14.85 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,203.186 | 1,276.545 | 1,220.291 | 777.101 | 653.347 | 934.68 | 663.145 | 1,408.954 | 782.564 | 760.429 | 928.585 | 959.68 | 488.16 | 856.879 | 1,377.056 | 1,366.134 | 2,042.872 | 2,039.677 |
Short Term Investments
| 1,902.299 | 1,225.766 | 1,131.751 | 1,793.885 | 1,045.18 | 1,701.661 | 1,664.703 | 2,358.816 | 2,237.591 | 897.539 | 1,230.013 | 1,075.985 | 1,133.79 | 702.16 | 1,140.624 | 910.188 | 499.974 | 954.239 |
Cash and Short Term Investments
| 3,105.485 | 2,502.311 | 2,352.042 | 2,570.986 | 1,698.527 | 2,636.341 | 2,327.848 | 3,767.77 | 3,020.155 | 1,657.968 | 2,158.598 | 2,035.665 | 1,621.95 | 1,559.039 | 2,517.68 | 2,276.322 | 2,542.846 | 2,993.916 |
Net Receivables
| 1,240.665 | 1,499.761 | 2,180.681 | 2,049.469 | 1,572.839 | 1,899.755 | 1,755.235 | 1,640.453 | 1,477.465 | 1,439.842 | 1,444.78 | 1,466.538 | 1,619.968 | 1,259.054 | 0 | 0 | 0 | 0 |
Inventory
| 2,527.01 | 2,562.49 | 3,102.691 | 1,207.129 | 1,469.212 | 1,717.275 | 1,856.456 | 1,722.932 | 1,847.865 | 2,072.603 | 1,682.277 | 1,340.961 | 1,595.986 | 1,976.879 | 1,241.777 | 1,238.416 | 2,170.781 | 1,534.697 |
Other Current Assets
| 93.585 | 190.489 | 252.878 | 47.001 | 136.288 | 60.856 | 54.092 | 68.901 | 63.967 | 169.996 | 159.807 | 192.185 | 1,777.257 | 408.002 | 1,720.547 | 208.958 | 267.82 | 434.658 |
Total Current Assets
| 6,966.745 | 6,755.051 | 7,888.292 | 5,874.585 | 4,876.866 | 6,314.227 | 5,993.631 | 7,200.056 | 6,409.452 | 5,340.409 | 5,445.462 | 5,035.349 | 4,992.881 | 5,352.795 | 5,480.004 | 5,108.952 | 6,751.125 | 6,579.939 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 9,394.558 | 8,572.923 | 7,822.491 | 6,926.694 | 6,462.683 | 6,009.889 | 5,729.861 | 5,227.157 | 5,068.082 | 5,106.533 | 5,203.4 | 5,370.981 | 5,331.422 | 4,468.411 | 4,234.933 | 3,924.643 | 4,064.027 | 4,478.141 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0.183 | 2.493 | 10.238 | 19.589 | 29.733 | 32.452 | 37.53 | 19.233 | 25.642 | 22.034 | 78.638 | 125.228 | 171.818 | 222.855 |
Goodwill and Intangible Assets
| 0 | 1,709.267 | 1,639.599 | 2,150.716 | 0.183 | 2.493 | 10.238 | 19.589 | 29.733 | 32.452 | 37.53 | 19.233 | 25.642 | 22.034 | 78.638 | 125.228 | 171.818 | 222.855 |
Long Term Investments
| 877.559 | -774.927 | -647.698 | -1,315.18 | -644.608 | -1,325.023 | -1,272.765 | -1,982.109 | -1,865.724 | -502.539 | -932.401 | -761.617 | -821.57 | -269.06 | -713.223 | -664.007 | -237.337 | -760.247 |
Tax Assets
| 445.588 | 381.748 | 228.381 | 216.299 | 230.996 | 261.613 | 270.525 | 316.467 | 312.739 | 320.727 | 321.382 | 229.376 | 207.686 | 191.852 | 144.208 | 142.766 | 118.498 | 126.991 |
Other Non-Current Assets
| 65.782 | 39.717 | 44.25 | 40.511 | 1,405.113 | 1,960.896 | 1,941.731 | 2,527.827 | 2,419.405 | 1,070.648 | 1,416.132 | 1,199.109 | 1,360.298 | 894.831 | 1,582.224 | 1,479.263 | 1,071.544 | 1,510.164 |
Total Non-Current Assets
| 10,783.487 | 9,928.728 | 9,087.023 | 8,019.04 | 7,454.367 | 6,909.868 | 6,679.59 | 6,108.931 | 5,964.235 | 6,027.821 | 6,046.043 | 6,057.082 | 6,103.478 | 5,308.068 | 5,326.78 | 5,007.893 | 5,188.55 | 5,577.904 |
Total Assets
| 17,750.232 | 16,683.779 | 16,975.315 | 13,893.625 | 12,331.233 | 13,224.095 | 12,673.221 | 13,308.987 | 12,373.687 | 11,368.23 | 11,491.505 | 11,092.431 | 11,096.359 | 10,660.863 | 10,806.784 | 10,116.845 | 11,939.675 | 12,157.843 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 736.058 | 1,201.754 | 914.334 | 893.771 | 838.312 | 1,086.869 | 852.454 | 1,023.18 | 778.19 | 642.625 | 866.005 | 917.284 | 671.693 | 1,059.634 | 710.086 | 396.609 | 1,139.843 | 894.149 |
Short Term Debt
| 1,630.542 | 1,005.936 | 236.404 | 36.029 | 36.082 | 0.288 | 0.183 | 460.28 | 1,088.39 | 1,276.458 | 452.541 | 580.139 | 1,345.91 | 966.718 | 192.161 | 400.845 | 1,242.171 | 1,407.096 |
Tax Payables
| 111.565 | 0.661 | 687.974 | 374.688 | 99.734 | 181.491 | 141.996 | 215.67 | 104.416 | 0 | 149.56 | 60.788 | 68.157 | 32.597 | 97.274 | 11.619 | 32.033 | 4.381 |
Deferred Revenue
| 123.902 | 756.016 | 1,721.251 | 1,195.584 | 746.485 | 952.129 | 872.66 | 931.222 | 685.736 | 536.745 | 729.933 | 585.39 | 523.46 | 378.822 | 749.741 | 666.208 | 655.238 | 458.714 |
Other Current Liabilities
| 819.764 | 900.261 | 1,153.789 | 916.115 | 720.971 | 839.05 | 791.314 | 781.003 | 645.134 | 582.942 | 555.211 | 667.763 | 637.591 | 483.771 | 2,123.723 | 1,325.933 | 665.674 | 482.738 |
Total Current Liabilities
| 3,421.831 | 3,108.612 | 2,992.501 | 2,220.603 | 1,695.099 | 2,107.698 | 1,785.947 | 2,480.133 | 2,616.13 | 2,502.025 | 2,023.317 | 2,225.974 | 2,723.351 | 2,542.72 | 3,123.244 | 2,135.006 | 3,079.721 | 2,788.364 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 3,116.317 | 2,546.076 | 1,006.882 | 197.189 | 681.459 | 292.321 | 1,050 | -370.641 | -375.984 | -601.068 | 1,151.375 | 1,213.132 | 1,639.445 | 1,319.744 | 796.449 | 1,659.654 | 2,130 | 2,399.848 |
Deferred Revenue Non-Current
| 0 | 330.322 | 517.38 | 572.981 | 642.215 | 707.679 | 1,039.875 | 1,420.641 | 1,370.597 | 1,391.849 | 1,393.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 594.334 | 595.996 | 594.632 | 594.562 | 595.31 | 593.964 | 594.162 | 596.167 | 597.502 | 600.956 | 602.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 390.262 | 61.545 | 28.651 | 4.532 | 4.584 | 3.65 | 2.389 | 6.226 | 9.669 | 4.297 | 7.277 | 1,853.61 | 1,809.063 | 1,822.446 | 1,838.026 | 1,732.907 | 1,762.38 | 1,722.049 |
Total Non-Current Liabilities
| 4,100.913 | 3,533.939 | 2,147.545 | 1,369.264 | 1,923.568 | 2,305.293 | 2,686.426 | 3,073.034 | 2,972.381 | 2,787.883 | 3,155.369 | 3,066.742 | 3,448.508 | 3,142.19 | 2,634.475 | 3,392.561 | 3,892.38 | 4,121.897 |
Total Liabilities
| 7,522.744 | 6,642.551 | 5,140.046 | 3,589.867 | 3,618.667 | 4,412.991 | 4,472.373 | 5,553.167 | 5,588.511 | 5,289.908 | 5,178.686 | 5,292.716 | 6,171.859 | 5,684.91 | 5,757.719 | 5,527.567 | 6,972.101 | 6,910.261 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,810.505 | 5,810.505 | 5,810.505 | 5,533.814 | 5,270.299 | 5,067.596 | 4,919.996 | 4,776.695 | 4,683.034 | 4,683.034 | 4,502.917 | 4,248.035 | 4,248.035 | 4,248.035 | 4,248.035 | 4,248.035 | 4,248.035 | 4,248.035 |
Retained Earnings
| 2,187.353 | 2,029.08 | 3,981.643 | 2,950.662 | 1,888.394 | 2,334.921 | 2,063.146 | 1,899.548 | 1,157.031 | 1,063.54 | 1,023.408 | 777.014 | -40.399 | 52.076 | 194.418 | -319.109 | 90.482 | 63.646 |
Accumulated Other Comprehensive Income/Loss
| 1,567.68 | 1,593.315 | 1,358.827 | 1,208.701 | 1,082.059 | 963.501 | 815.27 | 699.242 | 635.945 | 58.473 | 30.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15.939 | 13.872 | 12.002 | 10.338 | 10.06 | 8.622 | 7.929 | 0 | 635.945 | 8.232 | 8.239 | 135.379 | 193.356 | 558.092 | 491.312 | 576.678 | 482.2 | 460.379 |
Total Shareholders Equity
| 9,581.477 | 9,446.772 | 11,162.977 | 9,703.515 | 8,250.812 | 8,374.64 | 7,806.341 | 7,375.485 | 6,476.01 | 5,813.279 | 6,050.575 | 5,593.831 | 4,829.719 | 4,858.203 | 4,933.765 | 4,505.604 | 4,820.717 | 4,772.06 |
Total Equity
| 10,227.488 | 10,041.228 | 11,835.269 | 10,303.758 | 8,712.566 | 8,811.104 | 8,200.848 | 7,755.82 | 6,785.176 | 6,078.322 | 6,312.819 | 5,799.715 | 4,924.5 | 4,975.953 | 5,049.065 | 4,589.278 | 4,967.574 | 5,247.582 |
Total Liabilities & Shareholders Equity
| 17,750.232 | 16,683.779 | 16,975.315 | 13,893.625 | 12,331.233 | 13,224.095 | 12,673.221 | 13,308.987 | 12,373.687 | 11,368.23 | 11,491.505 | 11,092.431 | 11,096.359 | 10,660.863 | 10,806.784 | 10,116.845 | 11,939.675 | 12,157.843 |