USI Corporation
TWSE:1304.TW
15.55 (TWD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| -251.42 | -393.9 | -367.888 | 269.75 | -270.445 | -556.391 | 22.276 | -722.74 | 409.501 | 987.953 | 3,398.695 | 2,669.631 | 3,419.471 | 3,264.645 | 3,623.956 | 1,752.693 | 857.111 | 889.235 | 920.776 | 727.735 | 961.514 | 755.52 | -115.347 | 446.653 | 1,198.237 | 1,000.351 | 870.144 | 996.189 | 697.948 | 921.792 | 852.025 | 606.47 | 1,069.214 | 565.292 | 490.18 | 104.569 | 906.031 | 454.935 | -57.236 | 372.384 | 290.177 | 245.461 | 448.588 | 411.301 | 529.211 | 698.391 | 33.626 | 761.153 | 851.072 | 1,088.143 | 352.446 | 973.753 | 1,681.43 | 1,821.079 | 1,968.546 | 1,327.265 | 759.146 | 869.382 |
| Depreciation & Amortization
| 673.709 | 674.938 | 668.316 | 659.394 | 641.787 | 629.75 | 623.049 | 602.436 | 593.263 | 590.938 | 582.357 | 583.832 | 586.429 | 583.302 | 593.984 | 586.697 | 579.531 | 592.989 | 595.108 | 556.783 | 546.115 | 538.51 | 531.288 | 500.543 | 510.763 | 509.705 | 493.485 | 489.914 | 486.154 | 474.998 | 516.39 | 483.781 | 404.539 | 405.072 | 413.912 | 434.148 | 425.319 | 429.165 | 448.383 | 424.682 | 404.749 | 390.827 | 395.241 | 374.784 | 386.885 | 383.02 | 392.517 | 414.6 | 433.448 | 418.685 | 392.336 | 389.422 | 377.733 | 384.392 | 382.488 | 380.647 | 382.286 | 381.461 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.49 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -167.479 | -627.048 | 452.185 | 1,572.54 | 155.335 | -260.187 | 479.814 | 1,859.489 | 244.599 | 603.12 | -1,061.645 | -1,272.147 | -429.697 | -2,227.029 | -881.48 | 532.303 | 1,672.962 | 684.185 | 622.544 | 1,490.679 | 1,520.469 | -2,276.709 | -291.355 | 328.511 | -494.59 | -1,073.323 | 35.153 | 1,319.188 | -832.899 | -916.451 | 152.401 | 626.764 | -1,001.552 | 246.969 | 683.097 | -220.558 | -345.137 | -508.791 | 1,864.098 | 186.443 | 1,380.772 | -2,972.698 | 106.453 | 1,329.504 | -904.96 | -1,280.11 | 1,323.424 | 154.088 | 622.735 | -807.259 | -8.663 | -1,023.614 | 78.193 | -2,074.644 | 397.848 | 1,685.802 | -584.363 | -2,354.047 |
| Accounts Receivables
| -173.655 | -154.598 | 1,030.28 | -148.48 | -93.838 | 1,596.105 | -432.224 | 375.79 | -16.852 | 1,786.437 | -10.211 | -798.525 | -322.755 | -971.102 | -1,645.168 | -12.913 | 536.363 | 724.87 | 355.384 | 136.949 | -23.843 | 657.398 | -943.997 | 475.936 | -695.561 | 579.233 | -646.799 | -351.726 | -71.001 | 241.712 | -1,102.315 | 928.159 | 16.704 | -206.541 | 361.831 | 51.028 | -460.785 | 460.949 | 235.2 | 236.525 | -1,097.199 | -1.972 | 62.864 | -323.214 | -726.453 | 35.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -878.361 | 467.96 | -554.402 | 908.531 | 121.816 | -177.325 | 1,048.871 | 1,198.088 | -1,548.421 | -564.043 | -1,478.427 | -110.949 | -1,038.947 | -706.218 | -201.335 | -63.595 | 1,197.789 | -330.979 | 388.27 | 551.102 | 1,268.502 | -402.259 | 1,768.26 | -1,375.908 | -136.75 | -277.951 | -230.126 | 490.451 | 204.13 | -644.841 | -21.736 | 14.247 | -121.855 | 452.014 | 496.118 | 666.089 | -863.526 | 1,470.1 | 200.172 | -265.455 | 638.87 | -1,218.586 | -1,082.686 | 860.358 | 754.77 | -1,645.692 | 13.121 | 677.725 | 874.539 | -758.425 | 275.903 | -200.325 | -462.149 | -1,232.902 | 23.342 | 947.289 | 197.018 | -2,154.013 |
| Change In Accounts Payables
| 397.67 | -355.666 | 92.118 | 294.127 | -391.957 | -325.661 | 176.567 | -975.478 | 663.004 | -44.051 | -600.998 | 81.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 486.867 | -584.744 | -115.811 | 518.362 | 519.314 | -1,353.306 | -313.4 | 1,261.089 | 1,146.868 | 1,167.163 | 416.782 | -1,161.198 | 609.25 | -1,520.811 | -680.145 | 595.898 | 475.173 | 1,015.164 | 234.274 | 939.577 | 251.967 | -1,874.45 | -2,059.615 | 1,704.419 | -357.84 | -795.372 | 265.279 | 828.737 | -1,037.029 | -271.61 | 174.137 | 612.517 | -879.697 | -205.045 | 186.979 | -886.647 | 518.389 | -1,978.891 | 1,663.926 | 451.898 | 741.902 | -1,754.112 | 1,189.139 | 469.146 | -1,659.73 | 365.582 | 1,310.303 | -523.637 | -251.804 | -48.834 | -284.566 | -823.289 | 540.342 | -841.742 | 374.506 | 738.513 | -781.381 | -200.034 |
| Other Non Cash Items
| 1,861.318 | 1,518.072 | 409.625 | 95.246 | -576.774 | 1,190.717 | 1,343.17 | 1,738.573 | -804.671 | 1,179.017 | 258.765 | -95.414 | -1,224.023 | -104.003 | -373.691 | -154.624 | -533.743 | 393.613 | -102.759 | -173.103 | -509.447 | -101.242 | 16.415 | -325.413 | -469.509 | -53.103 | -157.414 | -229.309 | -286.328 | -30.845 | 361.374 | -296.234 | -382.171 | -109.865 | 64.882 | -20.058 | -204.636 | -240.535 | 384.797 | -303.67 | -447.122 | 116.757 | -60.555 | -319.119 | -97.048 | -267.408 | 135.755 | -266.515 | 225.467 | -439.046 | -12.548 | 339.464 | 99.314 | -20.636 | -550.898 | -238.269 | 302.071 | -28.346 |
| Operating Cash Flow
| 114.364 | -220.118 | 1,162.238 | 2,596.93 | -50.097 | 1,003.889 | 2,468.309 | 3,477.758 | 442.692 | 3,361.028 | 3,178.172 | 1,885.902 | 2,352.18 | 1,516.915 | 2,962.769 | 2,717.069 | 2,575.861 | 2,560.022 | 2,035.669 | 2,602.094 | 2,518.651 | -1,083.921 | 141.001 | 950.294 | 744.901 | 383.63 | 1,241.368 | 2,575.982 | 64.875 | 449.494 | 1,882.19 | 1,420.781 | 90.03 | 1,107.468 | 1,652.071 | 298.101 | 781.577 | 134.774 | 2,640.042 | 679.839 | 1,628.576 | -2,219.653 | 889.727 | 1,796.47 | -85.912 | -466.107 | 1,885.322 | 1,063.326 | 2,132.722 | 260.523 | 723.571 | 679.025 | 2,236.67 | 110.191 | 2,197.984 | 3,155.445 | 859.14 | -1,131.55 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -994.059 | -695.665 | -1,191.703 | -830.054 | -849.637 | -742.128 | -763.963 | -714.592 | -614.547 | -687.67 | -1,260.92 | -817.25 | -973.89 | -596.552 | -597.289 | -689.732 | -656.288 | -387.551 | -864.512 | -406.501 | -399.797 | -338.679 | -773.831 | -503.511 | -460.075 | -347.452 | -799.949 | -887.995 | -1,093.499 | -571.086 | -733.38 | -583.611 | -899.359 | -287.604 | -977.999 | -758.204 | -1,314.52 | -1,125.804 | -1,419.061 | -983.575 | -716.382 | -806.514 | -659.387 | -592.411 | -487.805 | -520.43 | -631.725 | -498.322 | -464.316 | -493.119 | -840.906 | -835.666 | -999.394 | -915.12 | -679.259 | -542.727 | -379.525 | -497.704 |
| Acquisitions Net
| -19.498 | 42.718 | 107.698 | -10.096 | 20.837 | 234.667 | 15.833 | 447.309 | -71.75 | 16.168 | -3.166 | -34.056 | 1.186 | 2.135 | -1,310.66 | 113.189 | 0 | 0 | 18.332 | -2,549.325 | 0 | 0 | -4,989.128 | 167.931 | 0 | 0 | 2.585 | -2,599.428 | -2,550.936 | 999.132 | 20.482 | 147.027 | 23.6 | 1.216 | -35.686 | 210.476 | -24.916 | 4.582 | -41.013 | 247.45 | 55.077 | -214.5 | 114.692 | 90.41 | -88.786 | 1.725 | 240.419 | -129.87 | -19.017 | -233.472 | -51.324 | 13.108 | 8.759 | 11.054 | 177.176 | -153.113 | -5.805 | 4.492 |
| Purchases Of Investments
| -734.188 | -1,728.481 | -1,172.037 | -145.418 | -20.837 | -0.529 | -83.098 | 15.839 | -1.321 | -14.561 | -76.631 | 5.649 | 40.44 | -46.113 | 163.192 | -7.25 | 102.651 | -179.8 | -69.203 | -4.462 | 0 | 0 | -149.124 | 5.841 | 0 | 0 | 8.894 | 139.73 | 73.137 | 1.677 | 540.899 | -0.089 | -9.884 | -6.436 | 2,509.735 | -17.379 | -1.345 | -7.207 | -1,205.626 | 1,105.505 | -104.151 | -423.019 | -761.081 | 40.692 | -797.406 | -1,014.564 | 69.993 | 343.689 | 306.291 | 413.823 | 24.193 | 42.551 | 317.59 | -64.035 | -3,318.52 | -289.637 | 645.665 | -419.488 |
| Sales Maturities Of Investments
| -5.405 | 5.405 | 145.099 | -100.841 | -5.499 | 61.362 | 94.866 | -31.3 | 6.162 | 0 | 75.101 | 141.456 | 0 | 39.145 | -23.709 | 166.632 | 196.922 | -179.8 | -85.998 | 18.969 | 130.406 | 72.516 | -4.494 | 23.903 | 57.841 | 68.557 | 22.728 | 270.889 | -160.211 | 43.743 | -547.489 | 68.18 | 578.837 | 161.562 | -2,216.603 | 846.012 | 0.143 | 1,500.257 | 31.185 | -684.346 | -511.023 | 1,501.064 | 650.278 | 277.533 | 220.858 | 32.25 | 13.13 | 126.766 | 67.021 | 19.602 | 50.872 | 75.46 | -49.926 | 55.026 | 2,183.586 | 1.613 | -1,047.265 | 1,079.648 |
| Other Investing Activites
| -3.85 | 30.942 | -152.427 | 238.286 | 70.219 | -235.769 | 40.749 | -87.115 | 48.705 | -113.508 | -45.611 | 406.875 | -156.512 | -68.101 | 30.803 | 101.92 | -3,853.847 | 6.036 | -59.571 | 175.869 | -2,454.402 | -49.131 | -119.858 | 180.128 | 404.562 | 10.021 | -41.766 | 140.55 | 75.38 | -77.636 | 17.745 | 134.67 | -19.56 | -18.327 | -183.88 | 211.656 | -22.191 | -37.831 | 62.645 | 192.444 | -258.889 | 330.772 | 75.403 | 43.26 | -96.534 | 8.265 | 286.209 | -189.229 | -17.9 | -288.576 | 209.842 | 11.298 | -103.01 | 494.999 | 637.885 | -221.904 | 526.275 | 110.506 |
| Investing Cash Flow
| -1,751.595 | -2,350.486 | -2,263.37 | -848.123 | -784.917 | -682.397 | -695.613 | -369.859 | -632.751 | -815.739 | -1,308.061 | -296.773 | -1,089.962 | -671.441 | -1,737.663 | -428.43 | -4,313.213 | -561.202 | -1,078.095 | -2,764.75 | -2,719.326 | -315.147 | -5,884.506 | -302.98 | 13.857 | -266.697 | -809.293 | -3,074.329 | -3,727.421 | 396.798 | -691.504 | -378.254 | -345.806 | -149.604 | -865.214 | 287.363 | -1,304.256 | 329.519 | -2,481.382 | -368.487 | -1,548.51 | 404.003 | -679.992 | -213.846 | -1,066.282 | -1,493.869 | -262.393 | -217.096 | -108.904 | -348.27 | -498.213 | -706.357 | -834.74 | -429.13 | -1,176.308 | -1,052.655 | -254.85 | 272.962 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -1,316.235 | -1,202.271 | -910.603 | -1,169.718 | -2,589.581 | -3,806.717 | -7,030.406 | -5,513.492 | -2,825.274 | -7,295.286 | -6,598.265 | -5,706.723 | -11,313.088 | -6,264.153 | -2,669.292 | -4,000.676 | -5,600.042 | -6,241.9 | -515.499 | -810.669 | -12,157.374 | -10,790.612 | -9,122.434 | -2,672.587 | -1,862.615 | -6,042.61 | -12,059.914 | -1,322.367 | -4,399.132 | -1,183.501 | -2,691.698 | -1,329.7 | -1,064.543 | -2,271.457 | -2,843.522 | -2,397.563 | -1,980.222 | -2,004.422 | -2,797.352 | -3,010.954 | -249.999 | -62.863 | -964.503 | -679.948 | -2,436.717 | -496.267 | 0 | -542.125 | -1,046.566 | -2,997.875 | 0 | 0 | -2,178.9 | -1,168.413 | 0 | 0 | -1,678.456 | -690.981 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -2.348 | -33.628 | -18.186 | -607.413 | -245.569 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | -830.827 | -1.307 | 0 | 0 | -2,614.837 | -0.443 | 0 | 0 | -1,188.465 | -0.298 | 0 | 0 | -521.14 | -73.242 | 0 | 0 | -285.359 | -71.27 | 0 | 0 | -237.783 | -111.853 | 0 | 0 | -347.298 | -224.003 | 0 | -0.077 | -551.686 | -19.538 | 0 | -6.035 | -447.874 | -3.132 | 0 | -7.914 | -648.494 | -28.993 | -0.16 | -13.109 | -1,483.481 | -16.256 | 0 | 0 | -1,260.53 | -266.985 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 4.616 | -2.928 | 1,781.249 | -146.681 | 3,152.299 | 3,933.393 | 4,821.831 | 5,058.405 | 3,471.772 | 5,170.568 | 5,024.772 | 5,241.569 | 10,405.291 | 5,649.411 | 2,152.57 | 2,541.513 | 5,188.425 | 7,271.1 | -784.923 | 1,446.012 | 12,847.309 | 11,868.251 | 10,583.44 | 5,183.104 | 1,693.54 | 6,469.776 | 11,958.819 | 613.509 | 4,220.362 | 1,669.937 | 2,634.71 | -2,274.492 | 4,743.438 | 1,995.622 | 2,433.47 | 275.443 | 2,935.756 | 2,716.597 | 1,277.414 | 2,631.214 | 82.909 | 2,981.602 | 921.18 | 808.885 | 2,209.597 | 1,616.051 | -1,462.744 | -944.815 | -2,011.691 | 3,269.709 | -1,371.333 | 1,770.05 | 1,288.42 | 4,674.316 | -1,408.569 | -1,820.683 | 2,061.597 | 1,842.665 |
| Financing Cash Flow
| -1,347.888 | 1,160.838 | 870.646 | -2,147.226 | 561.411 | 126.676 | -2,208.575 | -3,069.924 | 646.498 | -2,124.718 | -1,573.493 | -1,653.619 | -907.797 | -614.742 | -516.722 | -1,980.303 | -411.617 | 1,029.2 | -1,300.422 | 349.984 | 689.935 | 1,077.639 | 1,461.006 | 2,272.734 | -169.075 | 427.166 | -101.095 | -1,056.156 | -178.77 | 486.436 | -57.065 | -1,496.478 | 3,678.895 | -275.835 | -416.087 | -2,569.994 | 955.534 | 712.175 | -1,527.852 | -1,028.234 | -196.083 | 2,918.579 | -56.432 | -1,354.544 | -227.12 | 1,119.784 | -1,462.744 | -944.815 | -965.025 | 269.486 | -1,404.961 | 1,751.864 | -1,497.893 | 3,260.334 | -1,408.569 | -1,820.683 | 383.141 | 1,151.684 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 70.96 | 304.678 | -323.267 | 314.011 | -10.116 | -25.7 | -64.133 | 310.071 | 112.971 | 295.047 | 70.965 | -14.248 | -100.72 | -44.932 | 26.993 | -91.965 | -51.281 | -69.914 | -146.707 | -95.872 | 45.949 | -11.582 | 121.622 | -200.504 | 103.51 | -146.517 | 256.69 | 184.069 | 259.188 | -418.277 | 210.821 | -333.222 | 147.355 | -152.851 | -65.667 | 97.902 | -180.046 | -65.949 | -40.996 | -107.813 | -70.608 | 124.406 | -107.112 | -3.19 | 6.664 | 11.915 | -17.205 | -247.546 | -457.644 | 267.074 | -113.066 | -363.36 | -49.815 | 63.833 | 173.487 | -147.912 | -150.447 | 67.313 |
| Net Change In Cash
| -1,897.084 | -902.057 | -500.334 | -84.408 | -283.719 | 422.468 | -500.012 | 348.046 | 569.41 | 715.618 | 367.583 | -78.738 | 253.701 | 185.8 | 735.377 | 216.371 | -2,200.25 | 2,958.106 | -489.555 | 91.456 | 535.209 | -333.011 | -4,160.877 | 2,719.544 | 693.193 | 397.582 | 587.67 | -1,370.434 | -3,582.128 | 914.451 | 1,344.442 | -787.173 | 3,570.474 | 529.178 | 305.103 | -1,886.628 | 252.809 | 1,110.519 | -1,410.188 | -824.695 | -186.625 | 1,227.335 | 46.191 | 224.89 | -1,372.65 | -828.277 | 142.98 | -346.131 | 601.149 | 448.813 | -1,597.338 | 1,361.172 | -145.778 | 3,005.228 | -347.453 | 134.195 | 836.984 | 360.409 |
| Cash At End Of Period
| 8,260.405 | 10,157.489 | 11,059.546 | 11,552.756 | 11,637.164 | 11,920.883 | 11,498.415 | 11,998.427 | 11,650.381 | 11,080.971 | 10,365.353 | 9,997.77 | 10,076.508 | 9,822.807 | 9,637.007 | 8,901.63 | 8,685.259 | 10,885.509 | 7,927.403 | 8,416.958 | 8,325.502 | 7,790.293 | 8,123.304 | 12,284.181 | 9,564.637 | 8,871.444 | 8,473.862 | 7,886.192 | 9,256.626 | 12,838.754 | 11,924.303 | 10,579.861 | 11,367.034 | 7,796.56 | 7,267.382 | 6,962.279 | 8,848.907 | 8,596.098 | 7,485.579 | 8,895.767 | 9,720.462 | 9,907.087 | 8,679.752 | 8,633.561 | 8,408.671 | 9,781.321 | 11,259.623 | 11,116.643 | 11,462.774 | 10,861.625 | 10,412.812 | 12,010.15 | 10,648.978 | 10,794.756 | 7,789.528 | 8,136.981 | 8,002.786 | 7,165.802 |