Huili Resources (Group) Limited
HKEX:1303.HK
0.34 (HKD) • At close January 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 204.258 | 215.641 | -14.043 | -11.758 | -4.953 | -48.225 | -46.357 | -34.015 | -103.741 | -63.177 | -45.749 | -11.249 | -24.453 | -4.241 |
Depreciation & Amortization
| 14.033 | 10.19 | 4.269 | 4.718 | 5.292 | 3.733 | 3.524 | 3.828 | 5.336 | 4.655 | 4.971 | 5.527 | 6.065 | 9.376 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -71.769 | -64.96 | 83.212 | -16.385 | 23.269 | 105.109 | -10.898 | -4.733 | -0.251 | 3.215 | 1.552 | -31.314 | 11.415 | 16.704 |
Accounts Receivables
| -55.999 | 56.144 | 8.39 | -12.74 | 4.381 | -2.541 | -8.875 | 3.638 | -3.738 | 0 | 15.253 | -15.253 | 0 | 0 |
Inventory
| -451.759 | -2.918 | 0 | 0 | 0 | 0.026 | 0 | 3.481 | -0.355 | 6.624 | -1.274 | -0.52 | 12.003 | 17.048 |
Accounts Payables
| 0 | -56.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 435.989 | -62.042 | 74.822 | -3.645 | 18.888 | 105.083 | 298.467 | -8.214 | 0.104 | -3.409 | 2.826 | -30.794 | -0.588 | -0.344 |
Other Non Cash Items
| -45.028 | -24.651 | -0.012 | -14.991 | -7.295 | 42.653 | 33.75 | 2.864 | 83.079 | 31.755 | 11.467 | -16.631 | -1.212 | -9.186 |
Operating Cash Flow
| 101.494 | 136.22 | 73.426 | -38.416 | 16.313 | 103.27 | -19.981 | -32.056 | -15.577 | -23.552 | -27.759 | -53.667 | -8.185 | 12.653 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -13.221 | -14.21 | 0 | 0 | -0.361 | -2.865 | -2.612 | -0.064 | -1.357 | -9.792 | -16.549 | -23.556 | -0.766 | -0.617 |
Acquisitions Net
| 34.143 | 24.767 | -9.599 | 9.608 | 0 | 0.002 | 0.764 | -0.042 | 4.79 | -15.621 | -39.707 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -24.464 | 0 | -19.484 | 0 | 0 | 0 | 0 | 0 | -125.389 | 0 | -3 | -12 | -18 |
Sales Maturities Of Investments
| 13.486 | 10.969 | 3.695 | 0 | 0 | 0 | 68.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -26.42 | 2.858 | 0.902 | 0.982 | 3.477 | 3.448 | 0.493 | 0.21 | -162.939 | 9.113 | 1.006 | 1.758 | 0.205 | 0.064 |
Investing Cash Flow
| 7.988 | -0.08 | -5.002 | -8.894 | 3.116 | 0.585 | 66.661 | 0.104 | -159.506 | -126.068 | -55.25 | -24.798 | -12.561 | -18.553 |
Financing Activities: | ||||||||||||||
Debt Repayment
| -2.508 | -1.559 | -1.598 | -1.945 | -2.007 | 1.2 | 1 | -62.582 | 0 | 0 | 53.319 | 31.475 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.939 | 0 | 0 | 328.026 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63 | 0 | 0 |
Other Financing Activities
| -1.324 | -0.291 | -0.061 | -0.062 | -2.331 | -0.175 | -0.1 | -0.39 | -1.313 | -1.327 | 30.998 | -31.423 | 0 | 67.947 |
Financing Cash Flow
| -3.832 | -1.85 | -1.659 | -2.007 | 30.662 | 1.025 | 0.9 | -62.972 | 200.626 | -1.327 | 84.317 | 265.078 | 0 | 67.947 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| -0.362 | -0.847 | -0.038 | -0.174 | 0.616 | 8.633 | -2.14 | 0.561 | 4.922 | 0.232 | -4.204 | -1.107 | -1.879 | 0 |
Net Change In Cash
| 105.288 | 133.443 | 66.727 | -49.491 | 50.707 | 113.513 | 45.44 | -94.363 | 30.465 | -150.715 | -2.896 | 185.506 | -22.625 | 62.047 |
Cash At End Of Period
| 474.597 | 369.309 | 235.866 | 169.139 | 218.63 | 167.923 | 54.41 | 8.97 | 103.333 | 72.868 | 223.583 | 226.479 | 40.973 | 63.598 |