LifeTech Scientific Corporation
HKEX:1302.HK
1.69 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 832.577 | 832.577 | 979.312 | 979.312 | 775.143 | 775.143 | 833.792 | 833.792 | 916.931 | 916.931 | 1,119.264 | 1,119.264 | 588.159 | 588.159 | 971.683 | 971.683 | 324.53 | 324.53 | 299.027 | 299.027 | 273.463 | 273.463 | 352.577 | 352.577 | 211.343 | 211.343 | 451.93 | 451.93 | 592.941 | 592.941 | 645.208 | 645.208 | 367.018 | 367.018 | 255.11 | 255.11 | 261.159 | 261.159 | 256.322 | 256.322 | 222.932 | 222.932 | 225.468 | 273.883 | -202.693 | 198.443 | 136.748 | 185.049 |
Short Term Investments
| 60.912 | 60.912 | 200 | 80 | 210 | 130 | 0 | 0 | 489.851 | 319.851 | 357.112 | 158.112 | 660.64 | 660.64 | 170.992 | 170.992 | 70 | 70 | 50 | 50 | 50 | 50 | 5 | 5 | 90 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 9.44 | 9.44 | 7.65 | 7.65 | 6.5 | 0 | 405.386 | 4.25 | -1.875 | 0 |
Cash and Short Term Investments
| 1,041.489 | 1,041.489 | 1,179.312 | 1,179.312 | 985.143 | 985.143 | 833.792 | 833.792 | 1,406.782 | 1,406.782 | 1,476.376 | 1,476.376 | 1,248.799 | 1,248.799 | 1,142.675 | 1,142.675 | 394.53 | 394.53 | 349.027 | 349.027 | 323.463 | 323.463 | 357.577 | 357.577 | 211.343 | 301.343 | 451.93 | 451.93 | 592.941 | 592.941 | 645.208 | 645.208 | 367.018 | 367.018 | 255.11 | 255.11 | 261.159 | 271.159 | 256.322 | 265.762 | 222.932 | 230.582 | 225.468 | 273.883 | 202.693 | 198.443 | 136.748 | 185.049 |
Net Receivables
| 122.173 | 122.173 | 105.185 | 105.185 | 156.49 | 156.49 | 137.09 | 137.09 | 134.418 | 134.418 | 110.036 | 110.036 | 118.504 | 118.504 | 107.135 | 107.135 | 57.191 | 57.191 | 72.549 | 72.549 | 53.935 | 53.935 | 91.105 | 91.105 | 63.17 | 63.17 | 73.721 | 73.721 | 69.837 | 69.837 | 83.421 | 83.421 | 65.264 | 65.264 | 70.951 | 70.951 | 56.195 | 56.195 | 64.873 | 64.873 | 57.342 | 57.342 | 49.166 | 44.803 | 0 | 39.474 | 55.184 | 46.151 |
Inventory
| 549.561 | 549.561 | 483.605 | 483.605 | 339.546 | 339.546 | 241.406 | 241.406 | 168.834 | 168.834 | 129.286 | 129.286 | 104.859 | 104.859 | 99.623 | 99.623 | 92.32 | 92.32 | 99.125 | 99.125 | 96.687 | 96.687 | 70.735 | 70.735 | 49.211 | 49.211 | 39.408 | 39.408 | 43.606 | 43.606 | 40.35 | 40.35 | 47.238 | 47.238 | 38.404 | 38.404 | 37.24 | 37.24 | 30.86 | 30.86 | 37.015 | 37.015 | 32.559 | 27.372 | 0 | 24.711 | 20.404 | 21.235 |
Other Current Assets
| 505.394 | 505.394 | 583.041 | 583.041 | 533.329 | 533.329 | 184.37 | 184.37 | 277.437 | 313.019 | 231.41 | 320.374 | 249.916 | 131.412 | 302.548 | 195.413 | 141.732 | 84.541 | 157.649 | 85.1 | 242.209 | 188.274 | 149.673 | 58.568 | 197.367 | 44.197 | 115.528 | 41.807 | 111.237 | 41.4 | 126.435 | 43.014 | 108.617 | 43.353 | 107.433 | 36.482 | 94.868 | 28.673 | 100.698 | 35.825 | 129.574 | 64.582 | 106.879 | 103.009 | 0 | 56.974 | 49.22 | 25 |
Total Current Assets
| 2,218.617 | 2,218.617 | 2,231.143 | 2,231.143 | 1,934.508 | 1,934.508 | 1,396.658 | 1,396.658 | 1,853.053 | 1,853.053 | 1,837.072 | 1,837.072 | 1,603.574 | 1,603.574 | 1,544.846 | 1,544.846 | 628.582 | 628.582 | 605.801 | 605.801 | 662.359 | 662.359 | 577.985 | 577.985 | 457.921 | 457.921 | 606.866 | 606.866 | 747.784 | 747.784 | 811.993 | 811.993 | 522.873 | 522.873 | 400.947 | 400.947 | 393.267 | 393.267 | 387.88 | 387.88 | 389.521 | 389.521 | 364.906 | 404.264 | 202.693 | 280.128 | 261.556 | 277.435 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 983.607 | 983.607 | 921.462 | 884.857 | 835.445 | 798.203 | 816.033 | 783.391 | 787.731 | 758.268 | 743.705 | 724.065 | 589.994 | 574.81 | 499.68 | 483.521 | 462.368 | 453.466 | 451.701 | 448.183 | 451.767 | 448.972 | 382.386 | 348.246 | 392.15 | 355.312 | 360.824 | 322.821 | 452.314 | 411.486 | 380.338 | 334.736 | 344.901 | 289.913 | 305.432 | 257.041 | 181.412 | 140.055 | 95.758 | 55.434 | 83.963 | 47.467 | 72.184 | 65.643 | 0 | 28.222 | 23.973 | 18.346 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 714.9 | 714.9 | 656.669 | 75.154 | 491.411 | 491.411 | 442.406 | 84.416 | 394.223 | 394.223 | 364.829 | 76.067 | 329.945 | 329.945 | 304.903 | 35.479 | 278.898 | 278.898 | 258.912 | 42.774 | 224.094 | 224.094 | 202.536 | 46.4 | 168.608 | 168.608 | 151.709 | 49.493 | 136.001 | 136.001 | 110.693 | 11.446 | 91.524 | 91.524 | 78.169 | 5.873 | 64.325 | 64.325 | 53.095 | 7.501 | 39.515 | 39.515 | 31.757 | 22.29 | 0 | 17.145 | 0 | 0 |
Goodwill and Intangible Assets
| 714.9 | 714.9 | 656.669 | 75.154 | 491.411 | 491.411 | 442.406 | 84.416 | 394.223 | 394.223 | 364.829 | 76.067 | 329.945 | 329.945 | 304.903 | 35.479 | 278.898 | 278.898 | 258.912 | 42.774 | 224.094 | 224.094 | 202.536 | 46.4 | 168.608 | 168.608 | 151.709 | 49.493 | 136.001 | 136.001 | 110.693 | 11.446 | 91.524 | 91.524 | 78.169 | 5.873 | 64.325 | 64.325 | 53.095 | 7.501 | 39.515 | 39.515 | 31.757 | 22.29 | 0 | 17.145 | 9.509 | 4.54 |
Long Term Investments
| 481.246 | 481.246 | 331.713 | 531.713 | 265.793 | 475.793 | 725.495 | 725.495 | -445.068 | 44.783 | -308.482 | 48.63 | -276.611 | 384.029 | 250.035 | 421.027 | 124.489 | 194.489 | 133.325 | 183.325 | 118.922 | 168.922 | 164.865 | 169.865 | 172.864 | 172.864 | 0 | 0 | 1.122 | 1.122 | 1.044 | 1.044 | 1.005 | 1.005 | 0.897 | 0.897 | 1.145 | 1.145 | 1.109 | 1.109 | 1.35 | 1.35 | 1.126 | 2.636 | 0 | 11.19 | 21.779 | 1.912 |
Tax Assets
| 0 | 0 | 83.031 | 0 | 70.485 | 0 | 62.598 | 0 | 61.983 | 0 | 46.998 | 0 | 42.398 | 0 | 35.896 | 0 | 36.402 | 0 | 32.3 | 0 | 39.857 | 0 | 30.681 | 0 | 24.437 | 0 | 20.406 | 0 | 22.176 | 0 | 18.153 | 0 | 12.79 | 0 | 14.822 | 0 | 12.991 | 0 | 14.156 | 0 | 17.074 | 0 | 17.35 | 11.834 | 0 | 6.769 | 4.797 | 3.587 |
Other Non-Current Assets
| 421.195 | 421.195 | 472.346 | 973.497 | 484.256 | 381.983 | 246.913 | 700.143 | 629.474 | 231.069 | 499.593 | 497.881 | 805.979 | 202.921 | 319.189 | 469.676 | 358.34 | 333.644 | 290.187 | 492.143 | 461.686 | 454.338 | 172.679 | 388.636 | 127.737 | 189.012 | 129.952 | 290.577 | 1.508 | 64.512 | 7.847 | 170.849 | 1.581 | 69.359 | 1.62 | 137.129 | 14.256 | 68.604 | 14.293 | 114.367 | 32.784 | 86.354 | 32.653 | 32.935 | -202.693 | 20.692 | 23.184 | 7.398 |
Total Non-Current Assets
| 2,600.948 | 2,600.948 | 2,465.221 | 2,465.221 | 2,147.39 | 2,147.39 | 2,293.445 | 2,293.445 | 1,428.343 | 1,428.343 | 1,346.643 | 1,346.643 | 1,491.705 | 1,491.705 | 1,409.703 | 1,409.703 | 1,260.497 | 1,260.497 | 1,166.425 | 1,166.425 | 1,296.326 | 1,296.326 | 953.147 | 953.147 | 885.796 | 885.796 | 662.891 | 662.891 | 613.121 | 613.121 | 518.075 | 518.075 | 451.801 | 451.801 | 400.94 | 400.94 | 274.129 | 274.129 | 178.411 | 178.411 | 174.686 | 174.686 | 155.07 | 135.338 | -202.693 | 84.018 | 83.242 | 35.783 |
Total Assets
| 4,819.565 | 4,819.565 | 4,696.364 | 4,696.364 | 4,081.898 | 4,081.898 | 3,690.103 | 3,690.103 | 3,281.396 | 3,281.396 | 3,183.715 | 3,183.715 | 3,095.279 | 3,095.279 | 2,954.549 | 2,954.549 | 1,889.079 | 1,889.079 | 1,772.226 | 1,772.226 | 1,958.685 | 1,958.685 | 1,531.132 | 1,531.132 | 1,343.717 | 1,343.717 | 1,269.757 | 1,269.757 | 1,360.905 | 1,360.905 | 1,330.068 | 1,330.068 | 974.674 | 974.674 | 801.887 | 801.887 | 667.396 | 667.396 | 566.291 | 566.291 | 564.207 | 564.207 | 519.976 | 539.602 | 0 | 364.146 | 344.798 | 313.218 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 452.635 | 452.635 | 124.086 | 124.086 | 561.272 | 59.992 | 62.648 | 62.648 | 432.715 | 49.6 | 30.756 | 30.756 | 307.212 | 28.493 | 18.714 | 18.714 | 150.771 | 10.702 | 9.924 | 9.924 | 129.587 | 21.611 | 18.664 | 18.664 | 110.227 | 15.092 | 21.495 | 21.495 | 121.106 | 6.831 | 32.11 | 32.11 | 62.819 | 11.016 | 23.739 | 23.739 | 94.339 | 5.341 | 5.628 | 5.628 | 46.862 | 3.733 | 15.997 | 41.668 | 0 | 2.566 | 28.215 | 35.416 |
Short Term Debt
| 99 | 99 | 6.293 | 0 | 10.692 | 0 | 5.037 | 0 | 7.181 | 0 | 11.045 | 0 | 70.543 | 61.209 | 181.308 | 174.462 | 285.136 | 273.032 | 125.078 | 113.418 | 134.89 | 92.782 | 2.402 | 2.402 | 0 | 0 | 0 | 0 | 40 | 40 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 59.654 | 0 | 59.992 | 0 | 45.537 | 0 | 42.577 | 0 | 43.067 | 0 | 32.377 | 0 | 38.409 | 0 | 36.627 | 0 | 45.63 | 0 | 36.621 | 0 | 48.465 | 0 | 25.259 | 0 | 34.067 | 0 | 15.2 | 0 | 53.133 | 0 | 16.664 | 0 | 27.364 | 0 | 16.888 | 0 | 19.159 | 0 | 12.86 | 0 | 23.179 | 13.664 | 0 | 10.066 | 7.144 | 5.07 |
Deferred Revenue
| 224.834 | 224.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 50.055 | 274.889 | 639.757 | 646.05 | 62.862 | 574.834 | 517.05 | 522.087 | 46.477 | 436.773 | 440.106 | 451.151 | 36.629 | 324.682 | 293.579 | 300.425 | 38.982 | 191.155 | 206.221 | 217.881 | 41.472 | 191.556 | 187.205 | 187.205 | 25.259 | 120.394 | 134.985 | 134.985 | 15.2 | 129.475 | 169.007 | 169.007 | 16.664 | 68.467 | 97.449 | 97.449 | 16.888 | 105.886 | 59.885 | 59.885 | 20.208 | 63.337 | 61.481 | 14.382 | 0 | 41.923 | 7.159 | 5.154 |
Total Current Liabilities
| 826.524 | 826.524 | 770.136 | 770.136 | 634.826 | 634.826 | 584.735 | 584.735 | 486.373 | 486.373 | 481.907 | 481.907 | 414.384 | 414.384 | 493.601 | 493.601 | 474.889 | 474.889 | 341.223 | 341.223 | 305.949 | 305.949 | 208.271 | 208.271 | 135.486 | 135.486 | 156.48 | 156.48 | 176.306 | 176.306 | 221.117 | 221.117 | 79.483 | 79.483 | 121.188 | 121.188 | 111.227 | 111.227 | 65.513 | 65.513 | 67.07 | 67.07 | 77.478 | 91.05 | 0 | 44.489 | 35.374 | 40.57 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 3.003 | 3.003 | 3.661 | 3.661 | 4.637 | 4.637 | 3.009 | 3.009 | 4.626 | 4.626 | 6.813 | 6.813 | 4.673 | 4.673 | 112.61 | 112.61 | 228.373 | 228.373 | 229.358 | 229.358 | 21.619 | 21.619 | 0 | 0 | 0 | 0 | 160 | 160 | 180 | 180 | 307.326 | 307.326 | 145.237 | 145.237 | 84.901 | 84.901 | 78.483 | 78.483 | 73.266 | 73.266 | 67.058 | 63.041 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 40.929 | 0 | 44.484 | 0 | 37.174 | 0 | 42.39 | 0 | 32.08 | 0 | 32.897 | 0 | 30.285 | 0 | 31.915 | 0 | 40.968 | 0 | 56.93 | 0 | 57.352 | 0 | 56.494 | 0 | 57.311 | 0 | 58.148 | 0 | 58.356 | 0 | 55.867 | 0 | 58.429 | 0 | 34.717 | 0 | 29.395 | 0 | 24.933 | 0 | 18.192 | 18.349 | 0 | 18.847 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 338.045 | 0 | 165.064 | 0 | -31.915 | 0 | -40.968 | 0 | -56.93 | 0 | -57.352 | 0 | 0 | 0 | 0 | 0 | -58.148 | 0 | -58.356 | 0 | 226.367 | 0 | 238.33 | 0 | 439.263 | 0 | 207.2 | 0 | 337.137 | 0 | 103.009 | 103.458 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 602.765 | 602.765 | 558.326 | 599.255 | 142.5 | 186.984 | 142.5 | 179.674 | 135 | 177.39 | 135 | 167.08 | -270.545 | 100.397 | -97.564 | 97.785 | 31.915 | 31.915 | 40.968 | 40.968 | 56.93 | 56.93 | 57.352 | 57.352 | 0 | 0 | 0 | 0 | 58.148 | 58.148 | 58.356 | 58.356 | 55.867 | 338.101 | 58.429 | 355.188 | 34.717 | 508.697 | 29.395 | 265.99 | 24.933 | 387.003 | 18.192 | 18.349 | 0 | 0 | 19.319 | 4.808 |
Total Non-Current Liabilities
| 602.765 | 602.765 | 602.258 | 602.258 | 190.645 | 190.645 | 184.311 | 184.311 | 180.399 | 180.399 | 171.706 | 171.706 | 107.21 | 107.21 | 102.458 | 102.458 | 144.525 | 144.525 | 269.341 | 269.341 | 286.288 | 286.288 | 78.971 | 78.971 | 56.494 | 0 | 57.311 | 0 | 218.148 | 218.148 | 238.356 | 238.356 | 645.427 | 645.427 | 500.425 | 500.425 | 593.598 | 593.598 | 344.473 | 344.473 | 460.269 | 460.269 | 206.451 | 203.197 | 0 | 18.847 | 19.319 | 4.808 |
Total Liabilities
| 1,429.289 | 1,429.289 | 1,372.394 | 1,372.394 | 825.471 | 825.471 | 769.046 | 769.046 | 666.772 | 666.772 | 653.613 | 653.613 | 521.594 | 521.594 | 596.059 | 596.059 | 619.414 | 619.414 | 610.564 | 610.564 | 592.237 | 592.237 | 287.242 | 287.242 | 191.98 | 135.486 | 213.791 | 156.48 | 394.454 | 394.454 | 459.473 | 459.473 | 724.91 | 724.91 | 621.613 | 621.613 | 704.825 | 704.825 | 409.986 | 409.986 | 527.339 | 527.339 | 283.929 | 294.247 | 0 | 63.336 | 54.693 | 45.378 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 43.354 | 0 | 166.879 | 0 | 354.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0 | 0.032 | 0.032 | 0.032 |
Retained Earnings
| 0 | 0 | 1,652.243 | 1,702.45 | 1,609.165 | 1,659.372 | 1,439.208 | 1,439.208 | 1,328.655 | 1,328.655 | 1,113.871 | 1,113.871 | 1,025.806 | 1,025.806 | 821.399 | 821.399 | 704.316 | 704.316 | 555.107 | 605.366 | 336.29 | 386.549 | 243.912 | 294.171 | 194.245 | 244.348 | 126.916 | 177.019 | 47.693 | 97.751 | -36.511 | 13.547 | -125.278 | -80.641 | -177.093 | -132.511 | -371.415 | -337.042 | -169.243 | -134.87 | -281.846 | -252.862 | -82.61 | -63.388 | 0 | -7.348 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3,422.423 | 3,422.423 | 24.937 | 24.937 | -43.354 | -43.354 | -166.879 | -166.879 | -354.726 | -354.726 | -231.379 | -231.379 | -81.003 | -81.003 | -89.236 | -89.236 | -232.867 | -232.867 | -97.953 | -232.032 | 197.796 | 197.796 | -69.222 | 158.408 | 105.145 | 105.145 | -49.622 | 90.419 | 90.462 | 90.462 | -39.091 | 85.78 | 76.322 | 76.322 | -34.882 | 61.139 | 41.403 | 41.403 | -31.793 | 34.509 | 33.317 | 33.317 | -26.007 | 33.507 | 296.567 | -21.521 | 0 | -17.361 |
Other Total Stockholders Equity
| 0 | 0 | 1,693.025 | 1,642.818 | 1,634.126 | 1,627.273 | 1,461.2 | 1,628.079 | 1,266.327 | 1,621.053 | 1,621.053 | 1,621.053 | 1,609.466 | 1,609.466 | 1,607.945 | 1,607.945 | 791.3 | 791.3 | 694.823 | 778.643 | 828.731 | 778.472 | 1,065.704 | 787.815 | 848.988 | 798.885 | 975.447 | 785.303 | 825.3 | 775.242 | 943.184 | 768.255 | 296.23 | 251.593 | 392.196 | 251.593 | 285.966 | 251.593 | 352.268 | 251.593 | 280.577 | 251.593 | 340.103 | 270.837 | 4.243 | 325.404 | 286.003 | 281.443 |
Total Shareholders Equity
| 3,422.46 | 3,422.46 | 3,370.242 | 3,370.242 | 3,243.328 | 3,243.328 | 2,900.445 | 2,900.445 | 2,595.019 | 2,595.019 | 2,503.582 | 2,503.582 | 2,554.306 | 2,554.306 | 2,340.145 | 2,340.145 | 1,262.784 | 1,262.784 | 1,152.012 | 1,152.012 | 1,362.852 | 1,362.852 | 1,240.429 | 1,240.429 | 1,148.413 | 1,148.413 | 1,052.776 | 1,052.776 | 963.49 | 963.49 | 867.617 | 867.617 | 247.306 | 247.306 | 180.253 | 180.253 | -44.014 | -44.014 | 151.264 | 151.264 | 32.08 | 32.08 | 231.518 | 240.988 | 300.81 | 296.567 | 286.035 | 264.114 |
Total Equity
| 3,390.276 | 3,390.276 | 3,323.97 | 3,323.97 | 3,256.427 | 3,256.427 | 2,921.057 | 2,921.057 | 2,614.624 | 2,614.624 | 2,530.102 | 2,530.102 | 2,573.685 | 2,573.685 | 2,358.49 | 2,358.49 | 1,269.665 | 1,269.665 | 1,161.662 | 1,161.662 | 1,366.448 | 1,366.448 | 1,243.89 | 1,243.89 | 1,151.737 | 1,151.737 | 1,055.966 | 1,055.966 | 966.451 | 966.451 | 870.595 | 870.595 | 249.764 | 249.764 | 180.274 | 180.274 | -37.429 | -37.429 | 156.305 | 156.305 | 36.868 | 36.868 | 236.047 | 245.355 | 300.81 | 300.81 | 290.105 | 267.84 |
Total Liabilities & Shareholders Equity
| 4,819.565 | 4,819.565 | 4,696.364 | 4,696.364 | 4,081.898 | 4,081.898 | 3,690.103 | 3,690.103 | 3,281.396 | 3,281.396 | 3,183.715 | 3,183.715 | 3,095.279 | 3,095.279 | 2,954.549 | 2,954.549 | 1,889.079 | 1,889.079 | 1,772.226 | 1,772.226 | 1,958.685 | 1,958.685 | 1,531.132 | 1,531.132 | 1,343.717 | 1,287.223 | 1,269.757 | 1,212.446 | 1,360.905 | 1,360.905 | 1,330.068 | 1,330.068 | 974.674 | 974.674 | 801.887 | 801.887 | 667.396 | 667.396 | 566.291 | 566.291 | 564.207 | 564.207 | 519.976 | 539.602 | 300.81 | 364.146 | 344.798 | 313.218 |