United Wire Factories Company
TADAWUL:1301.SR
29.45 (SAR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 96.711 | 50.369 | 37.854 | 93.113 | 123.111 | 116.226 | 150.285 | 117.637 | 114.269 | 116.436 | 127.8 | 118.738 | 79.876 | 128.782 | 162.661 | 249.659 | 351.067 | 288.667 | 283.395 | 264.473 | 197.518 | 188.325 | 227.126 | 228.663 | 180.49 | 222.118 | 209.837 | 202.215 | 207.835 | 243.399 | 233.08 | 147.208 | 171.515 | 168.24 | 184.808 | 84.338 | 157.951 | 208.129 | 124.59 | 117.468 | 173.786 | 164.041 | 103.799 | 109.309 | 148.25 | 118.853 | 61.625 | 54.974 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 96.711 | 50.369 | 37.854 | 93.113 | 123.111 | 116.226 | 150.285 | 117.637 | 114.269 | 116.436 | 127.8 | 118.738 | 79.876 | 128.782 | 162.661 | 249.659 | 351.067 | 288.667 | 283.395 | 264.473 | 197.518 | 188.325 | 227.126 | 228.663 | 180.49 | 222.118 | 209.837 | 202.215 | 207.835 | 243.399 | 233.08 | 147.208 | 171.515 | 168.24 | 184.808 | 84.338 | 157.951 | 208.129 | 124.59 | 117.468 | 173.786 | 164.041 | 103.799 | 109.309 | 148.25 | 118.853 | 61.625 | 54.974 |
Net Receivables
| 94.635 | 105.793 | 96.818 | 100.655 | 113.061 | 110.167 | 103.138 | 107.536 | 75.335 | 97.893 | 90.926 | 74.49 | 99.772 | 95.048 | 76.514 | 73.741 | 69.444 | 84.995 | 82.21 | 68.85 | 71.82 | 0 | 60.408 | 0 | 82.514 | 0 | 78.859 | 0 | 0 | 75.913 | 78.398 | 87.975 | 0 | 122.219 | 122.177 | 132.052 | 150.231 | 130.361 | 119.814 | 130.673 | 136.746 | 142.285 | 132.155 | 135.487 | 117.587 | 108.179 | 89.762 | 0 |
Inventory
| 146.158 | 162.988 | 164.942 | 150.844 | 187.111 | 236.394 | 192.128 | 164.306 | 206.15 | 152.466 | 103.38 | 232.887 | 205.136 | 181.725 | 111.273 | 93.489 | 64.058 | 97.136 | 92.548 | 126.891 | 152.983 | 124.627 | 121.297 | 138.445 | 148.805 | 116.198 | 95.552 | 139.71 | 133.971 | 129.571 | 109.818 | 164.11 | 158.822 | 127.045 | 95.247 | 175.048 | 95.638 | 86.573 | 153.037 | 142.605 | 127.397 | 114.32 | 139.215 | 135.539 | 126.812 | 118.187 | 151.247 | 148.705 |
Other Current Assets
| 30.425 | 29.052 | 45.783 | 26.244 | 26.188 | 36.227 | 26.031 | 26.962 | 39.076 | 58.314 | 71.968 | 24.025 | 54.604 | 19.965 | 49.289 | 38.706 | 22.777 | 32.794 | 22.14 | 0 | 18.545 | 55.391 | 23.551 | 0 | 12.998 | 11.631 | 4.287 | 5.016 | 5.683 | 8.098 | 8.194 | 7.954 | 9.819 | 7.658 | 7.206 | 11.44 | 15.531 | 12.267 | 14.498 | 23.689 | 16.8 | 10.817 | 9.345 | 11.601 | 9.485 | 31.165 | 13.209 | 124.876 |
Total Current Assets
| 367.93 | 348.203 | 345.397 | 370.856 | 444.989 | 499.015 | 471.582 | 416.441 | 434.829 | 425.11 | 394.074 | 448.845 | 439.387 | 425.52 | 399.737 | 455.594 | 507.346 | 503.592 | 480.292 | 468.942 | 440.866 | 449.277 | 432.382 | 438.773 | 425.793 | 443.836 | 421.875 | 427.896 | 418.569 | 458.496 | 429.49 | 407.248 | 447.481 | 425.163 | 409.959 | 402.878 | 419.352 | 437.33 | 412.548 | 414.434 | 454.729 | 431.463 | 385.883 | 391.935 | 402.134 | 376.385 | 315.844 | 328.555 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 126.681 | 116.46 | 108.542 | 108.879 | 107.2 | 108.556 | 103.059 | 105.054 | 104.996 | 104.615 | 105.753 | 106.405 | 108.13 | 110.688 | 112.953 | 114.625 | 116.661 | 119.878 | 118.821 | 138.757 | 142.534 | 127.177 | 130.468 | 132.852 | 132.027 | 135.149 | 138.424 | 141.282 | 144.998 | 148.961 | 151.88 | 151.355 | 155.132 | 158.566 | 160.031 | 160.026 | 160.037 | 160.258 | 163.516 | 126.636 | 124.526 | 128.524 | 131.285 | 120.712 | 123.121 | 123.923 | 117.688 | 114.342 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2.762 | 2.67 | 1.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | -107.2 | -108.556 | -103.059 | 0 | -104.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.105 | 0 | 0 | 17.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117.688 | -114.342 |
Total Non-Current Assets
| 129.443 | 119.13 | 110.197 | 108.879 | 107.2 | 108.556 | 103.059 | 105.054 | 104.996 | 104.615 | 105.753 | 106.405 | 108.13 | 110.688 | 112.953 | 114.625 | 116.661 | 119.878 | 122.926 | 138.757 | 142.534 | 144.66 | 130.468 | 132.852 | 132.027 | 135.149 | 138.424 | 141.282 | 144.998 | 148.961 | 151.88 | 151.355 | 155.132 | 158.566 | 160.031 | 160.026 | 160.037 | 160.258 | 163.516 | 126.636 | 124.526 | 128.524 | 131.285 | 120.712 | 123.121 | 123.923 | 117.688 | 114.342 |
Total Assets
| 497.373 | 467.333 | 455.594 | 479.736 | 552.189 | 607.57 | 574.641 | 521.495 | 539.825 | 529.725 | 499.827 | 555.251 | 547.517 | 536.208 | 512.69 | 570.219 | 624.007 | 623.47 | 603.218 | 607.699 | 583.4 | 593.937 | 562.851 | 571.625 | 557.82 | 578.986 | 560.299 | 569.178 | 563.567 | 607.457 | 581.37 | 558.603 | 602.613 | 583.729 | 569.99 | 562.904 | 579.389 | 597.588 | 576.064 | 541.071 | 579.255 | 559.987 | 517.169 | 512.648 | 525.255 | 500.308 | 433.532 | 442.897 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 83.396 | 58.987 | 44.376 | 57.856 | 63.573 | 121.381 | 84.554 | 49.722 | 44.378 | 52.061 | 19.356 | 93.676 | 71.071 | 66.804 | 20.043 | 65.118 | 39.451 | 58.401 | 53.304 | 58.53 | 28.752 | 36.357 | 34.668 | 34.816 | 24.314 | 22.936 | 14.589 | 36.18 | 40.736 | 49.371 | 33.003 | 23.198 | 39.792 | 23.49 | 32.042 | 40.05 | 41.826 | 56.522 | 50.842 | 32.816 | 36.163 | 34.991 | 25.108 | 43.503 | 30.99 | 31.75 | 4.198 | 16.744 |
Short Term Debt
| -9.647 | -8.169 | -1.007 | 0.866 | 0.863 | 0.836 | 0.77 | 0.774 | 0.765 | 0.289 | 0.286 | 0.282 | 0.279 | -4.546 | -17.807 | -7.717 | 0 | -25.928 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2.928 | 8.978 | 7.278 | 2.71 | 4.536 | 0.573 | 3.645 | 4.775 | 5.263 | 3.626 | 1.787 | 7.377 | 4.977 | 2.422 | 2.057 | 7.986 | 0 | 13.095 | 0 | 7.339 | 4.839 | 0 | 0 | 0 | 5.922 | 13.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 10.323 | 8.978 | 7.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.422 | 2.057 | 7.986 | 0 | 13.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.144 | 0.608 | 13.058 | 15.306 | 12.291 | 19.586 | 25.057 | 16.91 | 7.689 | 9.427 | 24.495 | 7.972 | 7.163 | 14.548 | 19.492 | 37.235 | 27.85 | -5.779 | 20.478 | 4.322 | 2.522 | 16.438 | 13.926 | 11.077 | 2.485 | 2.794 | 13.8 | 11.452 | 8.913 | 45.042 | 14.743 | 13.234 | 11.37 | 47.722 | 14.441 | 11.727 | 12.91 | 41.792 | 17.086 | 13.641 | 11.361 | 20.669 | 15.849 | 15.747 | 12.1 | 17.709 | 15.22 | 0 |
Total Current Liabilities
| 104.467 | 78.36 | 72.865 | 76.737 | 81.262 | 142.376 | 114.026 | 72.181 | 58.094 | 65.403 | 45.924 | 109.307 | 83.491 | 86.472 | 43.922 | 118.594 | 67.301 | 79.075 | 74.045 | 70.191 | 36.114 | 52.795 | 48.594 | 45.893 | 32.721 | 39.174 | 28.389 | 47.632 | 49.649 | 94.413 | 47.746 | 36.432 | 51.162 | 71.212 | 46.483 | 51.776 | 54.736 | 98.314 | 67.928 | 46.457 | 47.524 | 55.661 | 40.957 | 59.25 | 43.09 | 49.459 | 19.418 | 16.744 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.404 | 2.488 | 2.637 | 2.863 | 3.079 | 3.138 | 3.407 | 3.603 | 3.81 | 2.908 | 2.982 | 3.054 | 3.126 | 3.197 | 3.267 | 3.337 | 3.405 | 3.473 | 3.535 | 16.52 | 16.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.292 | 8.458 | 8.132 | 8.668 | 8.331 | 8 | 7.666 | 8.715 | 8.872 | 8.555 | 8.289 | 8.409 | 8.195 | 7.91 | 7.881 | 7.223 | 7.198 | 7.065 | 6.834 | 8.202 | 8.075 | 24.492 | 7.73 | 9.279 | 9.134 | 9.226 | 9.058 | 9.854 | 9.451 | 9.069 | 7.383 | 7.288 | 6.984 | 6.617 | 6.337 | 6.102 | 0 | 5.298 | 4.881 | 3.756 | 0 | 0 | 3.253 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10.696 | 10.947 | 10.769 | 11.53 | 11.41 | 11.138 | 11.073 | 12.318 | 12.683 | 11.463 | 11.27 | 11.463 | 11.321 | 11.107 | 11.148 | 10.56 | 10.603 | 10.538 | 10.369 | 24.722 | 24.633 | 24.492 | 7.73 | 9.279 | 9.134 | 9.226 | 9.058 | 9.854 | 9.451 | 9.069 | 7.383 | 7.288 | 6.984 | 6.617 | 6.337 | 6.102 | 0 | 5.298 | 4.881 | 3.756 | 0 | 0 | 3.253 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 115.164 | 89.307 | 83.634 | 88.267 | 92.672 | 153.514 | 125.099 | 84.499 | 70.777 | 76.866 | 57.194 | 120.77 | 94.811 | 97.579 | 55.069 | 129.154 | 77.904 | 89.613 | 84.414 | 94.913 | 60.746 | 77.288 | 56.324 | 55.172 | 41.854 | 48.399 | 37.447 | 57.486 | 59.1 | 103.482 | 55.129 | 43.72 | 58.147 | 77.828 | 52.82 | 57.878 | 54.736 | 103.613 | 72.809 | 50.213 | 47.524 | 55.661 | 44.21 | 59.25 | 43.09 | 49.459 | 19.418 | 19.339 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 280.8 | 280.8 | 280.8 | 280.8 | 351 | 351 | 351 | 351 | 351 | 351 | 351 | 351 | 351 | 351 | 351 | 351 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 390 | 390 | 390 | 390 | 325 | 325 | 423.558 |
Retained Earnings
| 98.588 | 14.454 | 8.387 | 28.174 | 26.023 | 20.562 | 16.048 | 10.297 | 42.35 | 26.16 | 15.935 | 12.655 | 30.88 | 16.804 | 35.795 | 24.975 | 105.715 | 30.018 | 78.415 | 12.286 | 22.153 | 77.387 | 67.265 | 77.705 | 16.69 | 91.839 | 84.104 | 72.943 | 65.718 | 66.242 | 87.052 | 76.133 | 105.717 | 67.151 | 78.42 | 66.276 | 80.21 | 55.226 | 64.505 | 52.108 | 89.431 | 110.895 | 82.959 | 60.588 | 89.377 | 123.106 | 86.398 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2.821 | 82.772 | 82.772 | 82.494 | 82.494 | 2.543 | 82.494 | 75.699 | 75.699 | 75.699 | 75.699 | 70.826 | 70.826 | 70.826 | 1.161 | 1.639 | 1.639 | 1.639 | 1.639 | 0.512 | 0.512 | 0.512 | 0.512 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | -1.018 | -1.018 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 79.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.451 | 0 | 0 | 0 | 0 | 0 | 60.526 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 382.209 | 378.026 | 371.959 | 391.468 | 459.517 | 454.056 | 449.542 | 436.996 | 469.048 | 452.859 | 442.633 | 434.48 | 452.706 | 438.63 | 457.621 | 441.065 | 546.103 | 533.858 | 518.804 | 512.786 | 522.654 | 516.649 | 506.527 | 516.453 | 515.966 | 530.586 | 522.852 | 511.693 | 504.468 | 503.975 | 526.241 | 514.883 | 544.467 | 505.901 | 517.17 | 505.026 | 518.96 | 493.976 | 503.255 | 490.858 | 528.181 | 500.895 | 472.959 | 450.588 | 479.377 | 448.106 | 411.398 | 423.558 |
Total Equity
| 382.209 | 378.026 | 371.959 | 391.468 | 459.517 | 454.056 | 449.542 | 436.996 | 469.048 | 452.859 | 442.633 | 434.48 | 452.706 | 438.63 | 457.621 | 441.065 | 546.103 | 533.858 | 518.804 | 512.786 | 522.654 | 516.649 | 506.527 | 516.453 | 515.966 | 530.586 | 522.852 | 511.693 | 504.468 | 503.975 | 526.241 | 514.883 | 544.467 | 505.901 | 517.17 | 505.026 | 518.96 | 493.976 | 503.255 | 490.858 | 528.181 | 500.895 | 472.959 | 450.588 | 479.377 | 448.106 | 411.398 | 423.558 |
Total Liabilities & Shareholders Equity
| 497.373 | 467.333 | 455.594 | 479.736 | 552.189 | 607.57 | 574.641 | 521.495 | 539.825 | 529.725 | 499.827 | 555.251 | 547.517 | 536.208 | 512.69 | 570.219 | 624.007 | 623.47 | 603.218 | 607.699 | 583.4 | 593.937 | 562.851 | 571.625 | 557.82 | 578.986 | 560.299 | 569.178 | 563.567 | 607.457 | 581.37 | 558.603 | 602.613 | 583.729 | 569.99 | 562.904 | 573.696 | 597.588 | 576.064 | 541.071 | 575.705 | 556.555 | 517.169 | 509.838 | 522.467 | 497.565 | 0 | 442.897 |