Grand Baoxin Auto Group Limited
HKEX:1293.HK
0.167 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 31,906.979 | 31,698.687 | 37,582.644 | 35,134.341 | 36,463.878 | 36,790.736 | 34,557.985 | 25,708.8 | 23,776.461 | 30,723.432 | 30,081.687 | 18,092.903 | 12,010.929 | 7,716.564 |
| Cost of Revenue
| 30,612.366 | 31,235.287 | 35,296.852 | 33,384.256 | 33,617.97 | 34,003.949 | 31,622.151 | 23,675.264 | 21,587.955 | 27,935.772 | 27,161.294 | 16,510.006 | 10,721.181 | 7,028.566 |
| Gross Profit
| 1,294.613 | 463.4 | 2,285.792 | 1,750.085 | 2,845.908 | 2,786.787 | 2,935.834 | 2,033.536 | 2,188.506 | 2,787.66 | 2,920.393 | 1,582.897 | 1,289.748 | 687.998 |
| Gross Profit Ratio
| 0.041 | 0.015 | 0.061 | 0.05 | 0.078 | 0.076 | 0.085 | 0.079 | 0.092 | 0.091 | 0.097 | 0.087 | 0.107 | 0.089 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 630.043 | 626.622 | 706.461 | 671.809 | 727.135 | 747.465 | 557.014 | 608.355 | 643.434 | 608.813 | 538.713 | 260.614 | 166.977 | 90.985 |
| Selling & Marketing Expenses
| 1,099.982 | 1,160.253 | 1,211.204 | 1,108.724 | 1,210.639 | 1,251.045 | 1,091.154 | 878.775 | 977.024 | 983.221 | 946.815 | 461.187 | 256.629 | 177.1 |
| SG&A
| 1,730.025 | 1,786.875 | 1,917.665 | 1,780.533 | 1,937.774 | 1,998.51 | 1,648.168 | 1,487.13 | 1,620.458 | 1,592.034 | 1,485.528 | 721.801 | 423.606 | 268.085 |
| Other Expenses
| 1,265.604 | 874.85 | 1,071.154 | 1,165.427 | 820.7 | 825.727 | 626.526 | 402.003 | 294.075 | 407.178 | 281.027 | 217.885 | -87.947 | -35.137 |
| Operating Expenses
| 1,652.286 | 515.682 | 800.979 | 714.285 | 1,040 | 1,218.165 | 1,088.411 | 978.266 | 1,301.73 | 1,164.196 | 1,037.881 | 701.828 | 335.659 | 232.948 |
| Operating Income
| 787.681 | -503.355 | 1,527.368 | 1,225.645 | 1,786.653 | 1,683.931 | 1,715.302 | 998.281 | 871.956 | 1,623.356 | 1,744.328 | 1,240.485 | 965.27 | 460.302 |
| Operating Income Ratio
| 0.025 | -0.016 | 0.041 | 0.035 | 0.049 | 0.046 | 0.05 | 0.039 | 0.037 | 0.053 | 0.058 | 0.069 | 0.08 | 0.06 |
| Total Other Income Expenses Net
| -678.788 | -67.549 | -618.283 | -819.662 | -769.844 | -780.601 | -551.543 | -408.799 | -497.029 | -583.607 | -374.648 | -322.463 | -128.397 | -48.378 |
| Income Before Tax
| 229.101 | -570.904 | 909.085 | 405.983 | 1,016.809 | 903.33 | 1,163.759 | 589.482 | 374.927 | 1,039.749 | 1,369.68 | 918.022 | 836.873 | 411.924 |
| Income Before Tax Ratio
| 0.007 | -0.018 | 0.024 | 0.012 | 0.028 | 0.025 | 0.034 | 0.023 | 0.016 | 0.034 | 0.046 | 0.051 | 0.07 | 0.053 |
| Income Tax Expense
| 115.008 | 129.576 | 365.726 | 205.301 | 394.052 | 346.226 | 357.423 | 172.583 | 150.656 | 326.115 | 355.345 | 190.942 | 221.041 | 104.266 |
| Net Income
| 125.747 | -697.982 | 551.986 | 211.418 | 629.202 | 565.999 | 803.688 | 417.189 | 220.094 | 706.644 | 1,006.805 | 715.893 | 601.905 | 303.94 |
| Net Income Ratio
| 0.004 | -0.022 | 0.015 | 0.006 | 0.017 | 0.015 | 0.023 | 0.016 | 0.009 | 0.023 | 0.033 | 0.04 | 0.05 | 0.039 |
| EPS
| 0.044 | -0.25 | 0.19 | 0.075 | 0.22 | 0.2 | 0.3 | 0.16 | 0.086 | 0.28 | 0.39 | 0.28 | 0.27 | 0.14 |
| EPS Diluted
| 0.044 | -0.25 | 0.19 | 0.075 | 0.22 | 0.2 | 0.3 | 0.16 | 0.086 | 0.28 | 0.39 | 0.28 | 0.27 | 0.14 |
| EBITDA
| 1,229.37 | -175.747 | 1,845.626 | 1,553.28 | 2,117.762 | 2,089.21 | 2,131.867 | 1,365.591 | 1,216.225 | 1,944.406 | 2,009.66 | 1,387.069 | 1,031.412 | 505.054 |
| EBITDA Ratio
| 0.039 | -0.006 | 0.049 | 0.044 | 0.058 | 0.057 | 0.062 | 0.053 | 0.051 | 0.063 | 0.067 | 0.077 | 0.086 | 0.065 |