China Huirong Financial Holdings Limited
HKEX:1290.HK
0.86 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 30.609 | 18.832 | 27.619 | 22.908 | 18.149 | 72.393 | 14.776 | 1.323 | 0.893 | 19.288 | 31.141 | 35.657 | 25.339 | 30.965 | 19.939 | 36.821 | 3.257 | 45.85 | 56.036 | 88.065 | 76.938 | 62.754 | 63.977 | 31.683 | 24.01 | 24.01 | 24.01 | 24.01 |
Depreciation & Amortization
| 3.142 | 3.599 | 3.179 | 3.373 | 3.203 | 2.691 | 2.316 | 2.987 | 1.869 | 2.301 | 3.95 | 1.681 | 0.971 | 0.5 | 0.492 | -0.718 | 0.365 | 0.595 | 0.518 | 0.577 | 0.614 | 0.702 | 0.734 | 0.368 | 0.444 | 0.444 | 0.444 | 0.444 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.392 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.216 | 0.984 | 0.875 | 3.397 | 2.607 | 0 | -9.109 | 4.338 | 4.315 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -330.048 | 0 | -136.857 | 0 | -56.151 | 0 | 468.437 | 0 | -120.754 | 0 | 117.321 | 0 | 100.367 | 0 | -28.215 | -191.404 | -106.548 | -99.736 | -47.451 | -446.886 | -939.748 | -4.67 | -236.105 | -32.453 | -32.453 | -32.453 | -32.453 |
Accounts Receivables
| 0 | -113.402 | 0 | -24.298 | 0 | -5.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -216.646 | 0 | -112.559 | 0 | -50.375 | 0 | 468.437 | 0 | -120.754 | 0 | 117.321 | 0 | 100.367 | 0 | -28.215 | -191.404 | -106.548 | -99.736 | -47.451 | -446.886 | -939.748 | -4.67 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -241.741 | 8.597 | 14.036 | 27.031 | -40.299 | 186.63 | -124.196 | -487.644 | 422.917 | 178.649 | -167.618 | -114.877 | 163.959 | 95.691 | -32.897 | -25.39 | 21.075 | 52.24 | 28.713 | 19.078 | 34.12 | -0.455 | -1.302 | -0.448 | -0.157 | -0.157 | -0.157 | -0.157 |
Operating Cash Flow
| -207.99 | -299.02 | 44.834 | -83.545 | -18.947 | 205.563 | -107.104 | -14.897 | 425.679 | 79.484 | -132.527 | 40.998 | 191.253 | 228.398 | -9.069 | -14.895 | -166.707 | -16.972 | -10.131 | 64.584 | -334.758 | -876.747 | 58.739 | -204.502 | -8.156 | -8.156 | -8.156 | -8.156 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.017 | -6.191 | -1.067 | -3.111 | -6.334 | -10.764 | -18.106 | -4.778 | -1.944 | -0.122 | -0.348 | -0.735 | -0.336 | -0.505 | -1.029 | -0.016 | -0.64 | -0.15 | -0.217 | -0.03 | -0.274 | -0.067 | -0.104 | -0.043 | 2.343 | 2.343 | 2.343 | 2.343 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.49 | -1.56 | -1.542 | 0 | 0 | 0 | 0 | -123.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 5.789 | -2.954 | 15.009 | 3.83 | -20.573 | -36.545 | -10.254 | -0.145 | -0.392 | 4.478 | -24.955 | -1.524 | -37.96 | -0.333 | 8.15 | 0.002 | -0.57 | -0.123 | -0.21 | 0 | 0 | 0.167 | 0 | 0.043 | -2.343 | -2.343 | -2.343 | -2.343 |
Investing Cash Flow
| 3.772 | -9.145 | 13.942 | 0.719 | -26.907 | -47.309 | -28.36 | -4.923 | -2.336 | 4.356 | -25.793 | -3.819 | -39.838 | -0.838 | 7.121 | -0.014 | -1.21 | -123.568 | -0.427 | -0.03 | -0.274 | 0.1 | -0.104 | -0.043 | 2.343 | 2.343 | 2.343 | 2.343 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -223.496 | 0 | -41.226 | 0 | -46.57 | 0 | -137.696 | 0 | -507.007 | 0 | -207.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -319.25 | -210 | -210 | -150 | -150 | -150 | -150 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.192 | 150.192 | 0.016 | 0.016 | 0.016 | 0.016 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -0.016 | -0.016 | -0.016 |
Dividends Paid
| -19.895 | -30.126 | 0 | 0 | -37.329 | 0 | 0 | -0.871 | -12.129 | 0 | -12.416 | 0 | -10.786 | 0 | 0 | 0 | 0 | -44.483 | -44.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -14.16 | 242.92 | 18.35 | 90.976 | -10.64 | -14.246 | -15.032 | 44.71 | -3.874 | -60.917 | -12.6 | -41.01 | -261.541 | -127.039 | -31.198 | 158.596 | 149.443 | 122.134 | -37 | 0 | 118 | 1,047.768 | 50 | 59.808 | 150 | 150 | 150 | 150 |
Financing Cash Flow
| 189.441 | 212.794 | -22.876 | 90.976 | -1.399 | -14.246 | 122.664 | 43.839 | -523.01 | -60.917 | 182.349 | -41.01 | -272.327 | -127.039 | -31.198 | 158.596 | 149.443 | 77.651 | -81.483 | 0 | 118 | 1,047.768 | 50 | -59.808 | -111.686 | -111.686 | -111.686 | -111.686 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.523 | -0.166 | 0.106 | 0.193 | 0.934 | -0.11 | -0.236 | -1.198 | -0.273 | 0.084 | 0.266 | 0.486 | 0.076 | -0.308 | -0.366 | -12.919 | 12.976 | 34.517 | 186.359 | 0 | 338.837 | 348.75 | 334.292 | 334.292 | 116.909 | 116.909 | 116.909 | 116.909 |
Net Change In Cash
| -15.3 | -95.537 | 36.006 | 8.343 | -46.319 | 143.898 | -13.036 | 22.821 | -99.94 | 23.007 | 24.295 | -3.345 | -120.836 | 100.213 | -33.512 | 130.768 | -5.498 | -28.372 | 94.318 | 64.554 | 121.805 | -121.126 | 152.946 | 69.939 | -0.59 | -0.59 | -0.59 | -0.59 |
Cash At End Of Period
| 121.974 | 137.274 | 232.811 | 196.805 | 188.462 | 234.781 | 90.883 | 103.919 | 81.098 | 181.038 | 158.031 | 133.736 | 137.081 | 257.917 | 157.704 | 191.216 | 60.448 | 65.946 | 94.318 | 186.359 | 121.805 | 46.59 | 167.716 | 84.709 | 14.77 | 14.77 | 14.77 | 14.77 |