Hanmi Pharm. Co., Ltd.

KRX:128940.KS

331000 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 47,858.74126,420.72454,980.324188,169.2149,570.246188,942.211147,328.655177,931.504154,070.194191,865.546209,224.626205,773.177172,655.21160,997.769146,157.369118,921.924112,565.414134,123.802106,113.06492,180.85884,357.7686,321.59467,338.19581,809.60477,781.78653,762.74147,266.02783,558.22383,406.406110,985.027130,372.331196,356.507286,383.813457,721.249138,329.14368,083.208107,709.13957,953.78152,470.95786,344.73172,900.90977,187.88569,297.98671,323.88677,957.13468,182.65655,160.18550,909.01662,162.83839,799.55222,094.78214,530.4915,370.72917,757.489
Short Term Investments 158,045.572120,811.393199,175.37571,184.49173,409.496129,263.74989,407.76382,342.072101,264.4893,510.1792,509.7262,587.24712,215.92923,747.7841,874.26426,941.79747,701.22919,524.5181,978.9549,845.7927,589.1146,418.00931,357.89426,545.37657,580.23368,260.0793,118.99184,470.2299,756.77674,587.162199,830.8134,199.405141,329.93244,080.50544,197.42147,233.91747,151.77241,538.3454,391.48462,809.72395,213.556118,721.60140,967.75440,348.16138,705.17433,974.31135,011.10632,239.64339,391.29949,697.013-85.7317,629.8956,283.9650
Cash and Short Term Investments 205,904.312247,232.117254,155.699259,353.691222,979.742318,205.96236,736.418260,273.576255,334.674285,375.725211,734.352208,360.424184,871.14184,745.553148,031.633145,863.721160,266.643153,648.319108,092.019102,026.648111,946.871132,739.60398,696.089108,354.98135,362.019122,022.811140,385.018168,028.443183,163.182185,572.189330,203.131330,555.912427,713.745501,801.754182,526.564115,317.125154,860.91199,492.121106,862.441149,154.454168,114.465195,909.486110,265.74111,672.047116,662.308102,156.96790,171.29183,148.659101,554.13789,496.56522,094.78222,160.38611,654.69417,757.489
Net Receivables 189,627.052145,664.921179,195.851165,064.902135,560.551174,296.847191,163.227201,724.743168,184.232168,511.964241,982.044207,378.434195,052.957190,588.015157,742.838210,208.359195,867.616224,874.283227,143.049233,932.349230,712.901217,010.755217,116.348238,592.185244,431.67244,666.815285,581.545255,465.973238,543.761253,005.744320,157.185250,755.732254,476.242272,204.887804,451.177353,717.961276,364.487302,337.632297,787.585259,556.701264,748.397240,437.824235,714.166202,291.845198,534.474204,436.183210,236.417215,998.976218,095.509203,901.912202,193.269200,381.1740205,558.552
Inventory 291,135.739283,363.786288,813.765306,052.893308,843.942291,603.245266,185.405259,010.142256,837.442250,604.322250,188.727283,900.509294,536.245302,652.652308,538.231309,830.501336,665.622317,495.17326,727.357317,691.98293,424.335273,283.38247,755.418278,516.207272,309.863245,942.713232,124.403216,626.486196,667.65190,059.626190,381.477170,291.821153,696.993154,001.214158,143.405148,582.146141,149.155130,880.238133,069.04122,038.591109,991.087107,326.205105,792.223106,219.959113,678.263115,131.081116,463.109112,506.514102,186.117108,876.29170,567.81473,283.40682,534.90982,149.942
Other Current Assets 49,221.071109,894.54226,487.57156.04597.91931.92673.20123,622.32721,641.83422,066.4256.4715,956.3984,614.9843,047.80660.5289,084.23310,259.7634,336.779241.71233,916.97337,140.78534,015.064525.56734,642.86636,602.3334,302.343040,212.28142,334.06844,304.974031,824.09935,585.02528,826.648-00.001-0.0010.001-019,165.24916,003.06514,631.228015,136.05214,172.69811,168.33208,022.2356,044.2820.001-0.001-0.002207,357.443,018.478
Total Current Assets 735,888.173786,155.366748,652.887730,527.531667,482.154784,137.979694,158.251744,630.788701,998.182726,558.431703,961.594705,595.765679,075.327681,034.026614,373.231674,986.814703,059.642730,354.553662,204.137687,567.949673,224.892657,048.802564,093.421660,106.238688,705.882646,934.682658,090.966680,333.183660,708.661672,942.533840,741.793783,427.564871,472.005956,834.5031,145,121.146617,617.233572,374.552532,709.992537,719.065549,914.995558,857.014558,304.743451,772.129435,319.903443,047.743432,892.563416,870.818419,676.384427,880.045402,274.769294,855.864295,824.964301,547.043308,484.461
Non-Current Assets:
Property, Plant & Equipment, Net 841,870.365850,855.75860,241.957871,876.984886,855.259903,570.416917,981.544944,214.605937,111.313947,916.456957,218.235964,495.175974,548.154989,895.0561,000,040.3631,004,195.0541,002,201.5941,004,177.381999,511.907983,490.077957,326.566928,628.198900,316.958862,215.059842,469.422823,056.897790,051.542751,511.212703,903.171642,016.445598,936.037541,893.409490,748.809439,274.433415,734.361386,911.378365,037.858344,149.875327,872.025286,819.999269,506.403261,539.98259,377.148258,082.97256,572.442256,313.26242,093.099248,480.257253,337.694258,738.267187,310.957192,280.82193,905.744155,951.313
Goodwill 000000000000000000000000000000000000000000000000000000
Intangible Assets 082,561.93781,045.15684,619.94184,285.26886,307.85884,586.82385,881.62286,152.17379,944.77480,169.61877,165.03175,748.45673,683.03572,886.26667,787.52666,175.15964,846.19966,243.78667,483.2564,606.79363,221.74860,689.58654,051.17247,803.33645,623.92145,703.58649,295.48745,945.87242,226.54840,067.7279,755.17774,719.50471,664.36467,151.02194,994.91192,746.59189,917.83887,862.28384,243.83484,284.19981,728.37980,034.77480,199.00380,490.48379,340.29578,070.67878,685.19780,094.95979,346.69276,302.89876,800.38775,858.77961,871.862
Goodwill and Intangible Assets 85,276.33882,561.93781,045.15684,619.94184,285.26886,307.85884,586.82385,881.62286,152.17379,944.77480,169.61877,165.03175,748.45673,683.03572,886.26667,787.52666,175.15964,846.19966,243.78667,483.2564,606.79363,221.74860,689.58654,051.17247,803.33645,623.92145,703.58649,295.48745,945.87242,226.54840,067.7279,755.17774,719.50471,664.36467,151.02194,994.91192,746.59189,917.83887,862.28384,243.83484,284.19981,728.37980,034.77480,199.00380,490.48379,340.29578,070.67878,685.19780,094.95979,346.69276,302.89876,800.38775,858.77961,871.862
Long Term Investments 32,937.09433,895.23147,756.034-13,085.8-3,187.57-57,294.812-17,742.04-15,200.286-30,689.239-19,598.99950,416.9454,754.76950,208.4736,706.4157,796.80239,931.61119,667.94851,383.34281,560.61384,209.06579,574.34554,473.26439,529.21745,875.9120,885.9594,279.774-21,412.476-10,238.884-55,072.878-30,594.185-156,555.758-90,993.454-97,574.3116,593.2279,867.4194,265.39212,643.3268,221.694-4,378.43511,427.455-24,364.039-47,706.40834,086.64345,576.01735,137.90946,326.76932,698.98434,021.26110,673.9782,673.09107,739.03399,690.656117,921.7360
Tax Assets 134,902.713131,006.571159,972.04103,249.81488,753.77989,195.3789,901.6398,082.59896,461.78795,647.07391,855.78798,178.65988,845.93189,418.22389,985.83694,668.03787,290.79383,580.30983,346.88580,013.38579,431.03186,968.10385,609.48684,248.28782,723.58888,594.14687,336.33978,704.74976,397.15269,736.97967,031.56255,702.29248,250.0344,780.85635,796.25723,415.54642,541.29432,817.25827,712.32520,667.51316,338.38413,038.26112,416.1779,582.15912,916.45911,222.68913,814.39914,349.29617,022.65417,117.02710,282.87710,725.7618,388.4351,947.843
Other Non-Current Assets 144,851.97485,866.20454,367.018135,808.215141,773.705190,085.759155,699.523126,446.065149,290.516144,917.70353,106.51447,916.97657,518.7268,795.67746,944.09665,750.98194,640.94239,772.79620,838.9329,369.22238,556.5266,696.31640,971.00135,813.96566,255.63776,627.181101,164.12892,343.992107,301.74481,756.399206,749.236143,365.773150,009.52452,693.70448,922.54852,066.34851,933.94746,390.23956,547.26464,914.21597,248.648120,886.1243,182.35842,606.18641,128.29136,320.55652,043.48849,367.06356,551.58366,860.4480.0027,716.0536,370.547156,575.492
Total Non-Current Assets 1,239,838.4831,184,185.6941,203,382.2041,182,469.1551,198,480.4411,211,864.5911,230,427.481,239,424.6031,238,326.551,248,827.0071,232,767.0931,242,510.611,246,869.7311,258,498.4021,267,653.3631,272,333.2081,269,976.4361,243,760.0261,251,502.121,244,564.9991,219,495.2551,199,987.6291,127,116.2471,082,204.3931,060,137.9421,038,181.9191,002,843.12961,616.556878,475.061805,142.186756,228.797729,723.197666,153.557625,006.584577,471.607561,653.575564,903.016521,496.904495,615.461468,073.016443,013.595429,486.332429,097.099436,046.335426,245.584429,523.569418,720.649424,903.074417,680.868424,735.524381,635.767387,213.677402,445.241376,346.51
Total Assets 1,975,726.6561,970,341.061,952,035.0911,912,996.6861,865,962.5951,996,002.571,924,585.7311,984,055.3911,940,324.7321,975,385.4381,936,728.6871,948,106.3751,925,945.0581,939,532.4271,882,026.5931,947,320.0221,973,036.0771,974,114.5791,913,706.2581,932,132.9481,892,720.1471,857,036.431,691,209.6691,742,310.6311,748,843.8241,685,116.6011,660,934.0861,641,949.7391,539,183.7221,478,084.7191,596,970.5891,513,150.7611,537,625.5621,581,841.0871,722,592.7531,179,270.8081,137,277.5681,054,206.8961,033,334.5261,017,988.0111,001,870.609987,791.075880,869.229871,366.238869,293.327862,416.132835,591.466844,579.458845,560.913827,010.293676,491.631683,038.641703,992.284684,830.971
Liabilities & Equity:
Current Liabilities:
Account Payables 46,503.36351,867.82145,180.26438,386.92744,606.49751,960.48939,709.50138,600.38239,101.97942,578.97842,833.37934,569.07131,689.84828,210.72132,214.49132,703.34437,865.72536,820.25737,509.1551,244.44143,758.39645,710.33244,475.41736,483.83744,481.75140,268.92346,566.64836,267.92644,072.48148,066.86650,598.94646,402.36544,460.07343,711.01856,176.66156,812.42848,104.84545,319.74852,826.39946,816.13841,845.60539,110.5238,401.18133,099.5336,894.47132,728.00534,032.28835,997.00836,911.04535,756.14429,246.00330,243.15830,329.98132,204.331
Short Term Debt 445,201.667485,841.192483,775.432463,941.209440,487.557464,576.234489,193.004403,539.049424,068.559490,307.147455,166.884445,647.538492,186.566426,998.599401,768.591419,202.555410,051.117347,944.327298,619.391315,847.773301,063.319339,542.037215,442.037303,467.308273,457.063303,680.583278,587.857241,247.265154,363.792136,184.219171,306.032180,238.396139,534.192169,452.462103,195.371117,177.22779,217.62357,320.74846,856.23162,057.94166,683.045104,228.44127,794.822128,493.739209,206.876220,151.609195,331.418197,122.626147,042.469135,345.772106,764.532128,963.132144,582.048137,824.835
Tax Payables 14,551.15910,712.2636,741.61121,108.13916,135.41417,711.86522,180.09927,908.93524,631.75125,304.37626,475.01624,312.35814,949.06412,540.03910,394.5719,546.0822,019.16810,782.5858,668.0098,526.0235,903.6554,012.7655,474.6316,847.376,705.7289,292.5325,971.7618,922.7436,403.6456,455.0492,191.4213,470.4462,177.317,482.3067,864.3925,453.522,385.1572,660.5146,588.5424,169.5292,824.3853,356.34810,891.4534,135.8663,116.194,942.6979,849.7593,678.1572,069.5187,131.6915,981.4136,305.7875,836.2497,144.006
Deferred Revenue 39,744.02125,600.88325,490.105180,393.431174,304.73815,723.0116,650.46917,384.55914,868.16714,639.507150,937.971178,256.23113,113.728101,462.0499,468.183107,104.314155,050.085134,041.312135,674.68122,174.797122,859.1314,012.765175,055.305194,855.167225,714.31308,381.32314,020.9618,922.743260,511.0266,455.049322,239.986318,896.324109,549.238113,478.522514,249.31883,892.94764,849.28960,086.85682,671.45653,196.60343,488.14438,909.57867,664.41338,569.1135,951.81838,865.19152,670.84738,220.91336,542.84846,051.98935,301.3716,305.78733,732.08333,734.469
Other Current Liabilities 146,670.831155,991.512150,970.4520.0010.001164,853.019131,195.329227,116.549181,846.554131,807.2630.0020.001000.0010.0010.001-00.0010.0010199,572.654-0.00212,631.08415,893.177-0.0010.001280,085.016-0.001228,495.7040.001-0.001234,109.114255,356.152-014,152.04413,091.8516,757.007016,036.96122,459.07122,230.262-0.00117,909.4419,016.47818,211.282-0.00120,372.31820,530.191-0.0010.00131,273.6210.0010.001
Total Current Liabilities 678,119.882719,301.409705,416.253682,721.569659,398.792697,112.751676,748.303686,640.539659,885.26679,332.895648,938.236658,472.84636,990.142556,671.36533,451.266559,010.214602,966.928518,805.896471,803.222489,267.012467,680.846588,837.788434,972.757547,437.396559,546.301652,330.825639,175.467566,522.95458,947.298419,201.838544,144.964545,537.084527,652.617581,998.154673,621.349272,034.646205,263.607179,484.359182,354.086178,107.643174,475.865204,478.8233,860.415218,071.819301,069.643309,956.087282,034.552291,712.865241,026.553217,153.904171,311.907196,785.698208,644.113203,763.636
Non-Current Liabilities:
Long Term Debt 66,842.7274,435.5682,028.4112,082.573142,166.071218,087.574225,815.634227,853.379235,662.813283,351.073301,099.801300,277.171293,727.799407,504.364400,418.646444,808.256482,406.762544,398.295552,947.682529,695.162532,061.259405,616.492415,750.698354,410.616355,351.706216,687.894197,654.232203,138.693219,038.141189,971.084160,915.365160,225.636200,219.001200,211.888264,230.967268,717.766268,655.483233,666.729225,356.815217,185.366217,540.27177,920.02153,104.575159,728.05195,523.66286,971.967118,038.039125,732.118196,665.874207,749.311159,682.197139,792.469139,770.199134,726.528
Deferred Revenue Non-Current 1,247.7011,140.6761,033.0956,999.5655,972.0928,616.0588,457.58213,324.46613,054.13613,122.49610,839.67210,486.8610,111.2149,942.92610,447.4664,041.2033,885.2324,980.1593,980.25613,895.64113,443.24713,359.19213,508.55530,745.99926,757.563030,759.1670100,011.119126,426.364154,447.66354.00936,309.1940,137.64637,023.17036,965.29236,857.57533,472.68431,167.10529,043.127027,643.88926,109.393024,332.80122,228.866023,084.45422,708.2770000
Deferred Tax Liabilities Non-Current 6,871.9416,778.36252,713.4533,982.7683,898.366042,866.08600047,591.5772,108.191118,036.76112,158.533452.181,376.6211,584.6491,538.8081,570.569416.29411.58336.958310.881717.163724.801816.383920.959534.84774.679620.9412,945.6462,994.2232,867.372,781.2492,909.3332,606.6942,758.412,796.8212,904.7752,762.2242,959.4493,078.5353,345.3023,738.0743,615.5174,093.1763,946.844,123.5314,204.1864,024.5970002,754.265
Other Non-Current Liabilities 3,129.0513,700.07310,633.24500.0013,791.792-38,528.55637,082.52658,700.75953,206.789-0.0010-0-0.001105,367.56130,093.34348,060.26674,347.89461,143.10369,399.78659,165.57543,298.40537,410.30711,734.50911,822.56234,884.308-072,184.169290.246311.631-038,536.496375.019395.873-038,206.542-0.001-0.001-00.002-0.00127,314.553-0.0010.00124,901.6070.001024,472.2010.0010.00136,168.57836,833.09439,791.81139,337.165
Total Non-Current Liabilities 78,091.41386,054.672146,408.193123,064.906152,036.53230,495.423238,610.746278,260.371307,417.708349,680.358359,531.042382,872.222421,875.773529,605.823516,685.853580,319.422535,936.909625,265.156619,641.611613,406.879605,081.662462,611.047466,980.44397,608.287394,656.632252,388.585229,334.358275,857.702320,114.185317,330.02318,308.671202,110.364239,770.58243,526.656304,163.47309,531.002308,379.184273,321.124261,734.274251,114.697249,542.845208,313.108184,093.765189,575.519124,040.786115,397.945144,213.746154,327.85223,954.515234,482.186195,850.775176,625.563179,562.01176,817.958
Total Liabilities 756,211.295805,356.08851,824.447805,786.476811,435.322927,608.174915,359.049964,900.909967,302.9681,029,013.2531,008,469.2791,041,345.0621,058,865.9151,086,277.1831,050,137.1191,139,329.6361,138,903.8361,144,071.0521,091,444.8331,102,673.8911,072,762.5081,051,448.835901,953.197945,045.683954,202.934904,719.41868,509.824842,380.652779,061.483736,531.857862,453.635747,647.447767,423.197825,524.811977,784.819581,565.648513,642.791452,805.483444,088.361429,222.34424,018.71412,791.908417,954.18407,647.338425,110.429425,354.032426,248.298446,040.715464,981.068451,636.09367,162.682373,411.261388,206.123380,581.594
Equity:
Preferred Stock 00000000000704.8728,279.81500000000000000000000000000000000000000000
Common Stock 32,027.47832,027.47831,405.39531,405.39531,405.39531,405.39530,794.92830,794.92830,794.92830,794.92830,195.70530,195.70530,195.70530,195.70529,607.57329,607.57329,607.57329,607.57329,030.4629,030.4629,030.4629,030.4628,464.22828,464.22828,464.22828,464.22827,908.6327,908.6327,908.6327,908.6326,087.77826,087.77826,087.77826,087.77825,577.27325,577.27325,577.27325,577.27324,361.30524,361.30524,361.30524,361.30520,702.7920,702.7920,702.7920,702.7919,718.1919,718.1919,718.1919,718.1918,780.15318,780.15318,780.15317,886.35
Retained Earnings 671,030.685630,760.059336,059.278558,029.134503,320.16489,340.523452,297.475430,544.246405,169.958386,747.568396,915.858377,792.663354,391.128347,279.12334,116.705302,179.464333,022.797325,540.577317,607.282319,481.643313,005.196294,664.819282,203.663302,257.563290,736.655278,686.076285,289.965280,928.498260,290.361247,820.859228,893.999270,667.726265,877.941245,798.34228,142.89476,878.967103,599.36592,343.55579,682.94672,833.47871,716.56164,287.99449,878.08942,821.76728,757.48120,708.6498,235.158-2,637.542-12,343.275-17,061.027-21,674.89-21,046.038-21,519.859-5,465.696
Accumulated Other Comprehensive Income/Loss -14,618.728-22,049.593216,059.559595.02810,531.07327,113.288232,729.38537,723.99626,850.95924,370.036200,479.385-704.872-8,279.815410,228.250000000000000000000000000000000000000000
Other Total Stockholders Equity 368,015.994368,015.994371,918.158371,918.158371,918.158371,918.158156,043.799375,599.236375,599.236375,599.236175,322.783379,327.673371,752.73-42,884.42366,263.143375,543.253371,387.173371,929.446377,157.297383,880.19383,450.946389,194.676392,560.232383,636.071391,927.786390,606.572398,512.356408,245.916392,983.165388,109.823404,479.424397,415.614405,689.974412,420.446421,225.016424,647.48426,978.143417,970.127423,418.607433,043.906426,704.424430,978.29338,804.282348,058.735342,636.529345,456.486334,470.427334,771.301328,512.58329,264.373312,223.685311,893.266318,525.867291,828.723
Total Shareholders Equity 1,056,455.4281,008,753.938955,442.39961,947.714917,174.786919,777.364871,865.586874,662.406838,415.08817,511.767802,913.731787,316.041756,339.563744,818.655729,987.421707,330.29734,017.543727,077.595723,795.039732,392.292725,486.602712,889.955703,228.123714,357.862711,128.669697,756.876711,710.951717,083.044681,182.156663,839.312659,461.201694,171.118697,655.693684,306.564674,945.182527,103.72556,154.781535,890.955527,462.859530,238.689522,782.29519,627.589409,385.161411,583.292392,096.8386,867.925362,423.775351,851.949335,887.495331,921.536309,328.948309,627.381315,786.161304,249.377
Total Equity 1,219,515.3621,164,984.981,100,210.6441,107,210.211,054,527.2731,068,394.3961,009,226.6821,019,154.481973,021.764946,372.185928,259.409906,761.313867,079.143853,255.245831,889.475807,990.386834,132.241830,043.527822,261.425829,459.057819,957.64805,587.595789,256.471797,264.948794,640.891780,397.191792,424.262799,569.086760,122.239741,552.862734,516.954765,503.314770,202.366756,316.276744,807.934597,705.16623,634.777601,401.413589,246.166588,765.671577,851.9574,999.167462,915.049463,718.9444,182.898437,062.1409,343.168398,538.743380,579.844375,374.203309,328.948309,627.381315,786.161304,249.377
Total Liabilities & Shareholders Equity 1,975,726.6561,970,341.061,952,035.0911,912,996.6861,865,962.5951,996,002.571,924,585.7311,984,055.3911,940,324.7321,975,385.4381,936,728.6871,948,106.3751,925,945.0581,939,532.4271,882,026.5931,947,320.0221,973,036.0771,974,114.5791,913,706.2581,932,132.9481,892,720.1471,857,036.431,691,209.6691,742,310.6311,748,843.8241,685,116.6011,660,934.0861,641,949.7381,539,183.7221,478,084.7191,596,970.5891,513,150.7611,537,625.5631,581,841.0871,722,592.7531,179,270.8081,137,277.5681,054,206.8961,033,334.5261,017,988.0111,001,870.61987,791.075880,869.229871,366.238869,293.327862,416.132835,591.466844,579.458845,560.912827,010.293676,491.63683,038.642703,992.284684,830.971