Wuxi Sunlit Science and Technology Company Limited
HKEX:1289.HK
1.34 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 82.282 | 82.282 | 73.946 | 73.946 | 112.329 | 112.329 | 113.25 | 113.25 | 39.189 | 39.189 | 33.817 | 33.817 | 48.944 | 48.944 | 53.863 | 53.863 | 82.825 | 82.825 | 62.478 | 62.478 | 93.036 | 93.036 | 134.821 | 134.821 | 133.11 | 133.11 | 71.912 | 71.912 | 174.827 | 174.827 | 193.562 | 193.562 | 198.11 | 198.11 | 169.801 | 169.801 | 168.087 | 168.087 | 239.557 | 239.557 | 108.948 | 108.948 | 82.678 | 82.678 | -96.876 |
Short Term Investments
| 163.808 | 163.808 | 107.376 | 107.376 | 91.15 | 91.15 | 59.97 | 59.97 | 67.915 | 67.915 | 76.459 | 76.459 | 84.312 | 84.312 | 113.186 | 113.186 | 146.255 | 110.329 | 155.847 | 125.407 | 165.463 | 134.471 | 162.84 | 132.364 | 138.618 | 111.656 | 183.213 | 105.763 | 54.015 | 54.015 | 30.248 | 30.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.752 |
Cash and Short Term Investments
| 246.09 | 246.09 | 181.322 | 181.322 | 203.479 | 203.479 | 173.22 | 173.22 | 107.104 | 107.104 | 110.276 | 110.276 | 133.256 | 133.256 | 167.049 | 167.049 | 229.08 | 229.08 | 218.325 | 218.325 | 258.499 | 258.499 | 297.661 | 297.661 | 271.728 | 271.728 | 255.125 | 255.125 | 174.827 | 228.842 | 223.81 | 223.81 | 198.11 | 198.11 | 169.801 | 169.801 | 168.087 | 168.087 | 239.557 | 239.557 | 108.948 | 108.948 | 82.678 | 82.678 | 96.876 |
Net Receivables
| 260.22 | 260.22 | 298.602 | 298.602 | 270.227 | 270.227 | 261.448 | 261.448 | 283.628 | 283.628 | 258.887 | 258.887 | 256.152 | 256.152 | 203.319 | 203.319 | 136.086 | 136.086 | 166.767 | 166.767 | 162.156 | 162.156 | 113.287 | 113.287 | 116.045 | 116.045 | 175.563 | 175.563 | 197.072 | 150.94 | 154.469 | 154.469 | 141.912 | 141.912 | 180.912 | 180.912 | 205.173 | 205.173 | 304.572 | 304.572 | 304.882 | 304.882 | 315.094 | 315.094 | 0 |
Inventory
| 356.141 | 356.141 | 260.34 | 266.033 | 256.703 | 259.241 | 196.474 | 208.472 | 116.719 | 121.331 | 108.968 | 112.872 | 110.526 | 118.322 | 113.547 | 124.642 | 96.139 | 108.05 | 88.511 | 90.689 | 96.363 | 96.363 | 65.518 | 65.624 | 81.081 | 81.081 | 92.608 | 92.608 | 97.621 | 97.621 | 45.924 | 45.924 | 70.116 | 70.116 | 63.318 | 63.318 | 62.602 | 62.602 | 78.693 | 78.693 | 163.312 | 163.312 | 173.144 | 173.144 | 0 |
Other Current Assets
| 116.441 | 116.441 | 73.613 | 73.613 | 109.814 | 109.814 | 152.174 | 152.174 | 403.365 | 115.125 | 369.42 | 106.629 | 396.626 | 132.678 | 315.329 | 100.915 | 231.528 | 119.457 | 280.697 | 142.192 | 259.056 | 127.892 | 195.623 | 112.706 | 229.05 | 139.967 | 227.28 | 129.167 | 54.015 | 46.132 | 170.701 | 46.48 | 175.583 | 33.671 | 203.847 | 22.935 | 225.698 | 20.525 | 328.736 | 24.164 | 52.568 | 52.568 | 60.338 | 60.338 | 0 |
Total Current Assets
| 978.892 | 978.892 | 819.57 | 819.57 | 842.761 | 842.761 | 795.314 | 795.314 | 627.188 | 627.188 | 588.664 | 588.664 | 640.408 | 640.408 | 595.925 | 595.925 | 556.747 | 556.747 | 587.533 | 587.533 | 613.918 | 613.918 | 558.802 | 558.802 | 581.859 | 581.859 | 575.013 | 575.013 | 523.535 | 523.535 | 440.435 | 440.435 | 443.809 | 443.809 | 436.966 | 436.966 | 456.387 | 456.387 | 646.986 | 646.986 | 629.71 | 629.71 | 631.254 | 631.254 | 96.876 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 116.022 | 116.022 | 86.31 | 122.64 | 90.384 | 127.822 | 91.708 | 133.508 | 89.396 | 125.539 | 73.34 | 128.804 | 75.386 | 132.468 | 96.956 | 137.191 | 79.402 | 139.721 | 120.882 | 143.03 | 94.301 | 113.869 | 97.206 | 117.493 | 122.71 | 119.749 | 101.993 | 123.718 | 105.434 | 127.878 | 109.328 | 130.262 | 113.475 | 135.06 | 107.994 | 127.665 | 105.777 | 125.999 | 104.555 | 104.555 | 95.146 | 95.146 | 79.709 | 79.709 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.089 | 0.089 | 20.682 | 0.102 | 21.005 | 0.117 | 21.208 | 0.013 | 0.022 | 0.022 | 17.989 | 0.032 | 18.256 | 0.045 | 0.055 | 0.055 | 22.803 | 0.066 | 0.078 | 0.078 | 23.441 | 23.441 | 23.76 | 23.76 | 0.01 | 23.977 | 24.293 | 24.293 | 24.621 | 24.621 | 25.397 | 25.397 | 25.721 | 25.721 | 25.985 | 25.985 | 26.515 | 26.515 | 34.598 | 34.598 | 35.084 | 35.084 | 35.508 | 35.508 | 0 |
Goodwill and Intangible Assets
| 0.089 | 0.089 | 20.682 | 0.102 | 21.005 | 0.117 | 21.208 | 0.013 | 0.022 | 0.022 | 17.989 | 0.032 | 18.256 | 0.045 | 0.055 | 0.055 | 22.803 | 0.066 | 0.078 | 0.078 | 23.441 | 23.441 | 23.76 | 23.76 | 0.01 | 23.977 | 24.293 | 24.293 | 24.621 | 24.621 | 25.397 | 25.397 | 25.721 | 25.721 | 25.985 | 25.985 | 26.515 | 26.515 | 34.598 | 34.598 | 35.084 | 35.084 | 35.508 | 35.508 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 19.135 | 0 | 13.837 | 0 | 13.489 | 0 | 13.845 | 0 | 13.813 | 0 | 12.687 | 0 | 12.829 | 0 | 13.243 | 0 | 12.977 | 0 | 13.992 | 0 | 15.144 | 0 | 14.829 | 0 | 17.323 | 0 | 20.898 | 0 | 24.175 | 0 | 8.589 | 0 | 9.655 | 0 | 24.039 | 0 | 5.581 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 76.874 | 76.874 | 83.428 | 86.813 | 17.829 | 15.116 | 24.013 | 16.897 | 37.764 | 15.466 | 39.149 | 15.455 | 40.649 | 14.465 | 42.14 | 14.734 | 39.592 | 15.253 | 24.141 | 14.97 | 21.533 | 15.957 | 21.652 | 16.509 | 21.006 | 14.829 | 21.725 | 17.323 | 30.159 | 28.613 | 36.856 | 40.097 | 49.97 | 36.974 | 23.141 | 13.125 | 46.992 | 50.809 | 27 | 32.581 | 16.21 | 16.21 | 23.335 | 23.335 | -96.876 |
Total Non-Current Assets
| 192.985 | 192.985 | 209.555 | 209.555 | 143.055 | 143.055 | 150.418 | 150.418 | 141.027 | 141.027 | 144.291 | 144.291 | 146.978 | 146.978 | 151.98 | 151.98 | 155.04 | 155.04 | 158.078 | 158.078 | 153.267 | 153.267 | 157.762 | 157.762 | 158.555 | 158.555 | 165.334 | 165.334 | 181.112 | 181.112 | 195.756 | 195.756 | 197.755 | 197.755 | 166.775 | 166.775 | 203.323 | 203.323 | 171.734 | 171.734 | 146.44 | 146.44 | 138.552 | 138.552 | -96.876 |
Total Assets
| 1,171.877 | 1,171.877 | 1,029.125 | 1,029.125 | 985.816 | 985.816 | 945.732 | 945.732 | 768.215 | 768.215 | 732.955 | 732.955 | 787.386 | 787.386 | 747.905 | 747.905 | 711.787 | 711.787 | 745.611 | 745.611 | 767.185 | 767.185 | 716.564 | 716.564 | 740.414 | 740.414 | 740.347 | 740.347 | 704.647 | 704.647 | 636.191 | 636.191 | 641.564 | 641.564 | 603.741 | 603.741 | 659.71 | 659.71 | 818.72 | 818.72 | 776.149 | 776.149 | 769.806 | 769.806 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 204.073 | 204.073 | 175.71 | 175.71 | 134.352 | 134.352 | 157.566 | 157.566 | 59.519 | 59.519 | 47.858 | 47.858 | 77.391 | 77.391 | 64.444 | 64.444 | 37.237 | 37.237 | 61.619 | 61.619 | 54.287 | 54.287 | 39.371 | 39.371 | 45.953 | 45.953 | 80.871 | 80.871 | 79.277 | 68.913 | 48.349 | 35.961 | 53.836 | 41.674 | 48.159 | 29.691 | 49.915 | 26.663 | 56.968 | 32.756 | 52.494 | 52.494 | 79.079 | 79.079 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.25 | 75.25 | 54.544 | 54.544 | 46.544 | 46.544 | 0 |
Tax Payables
| 0 | 0 | 15.425 | 0 | 3.652 | 0 | 5.073 | 0 | 4.028 | 0 | 3.96 | 0 | 1.26 | 0 | 0.92 | 0 | 0.789 | 0 | 2.56 | 0 | 1.49 | 0 | 3.27 | 0 | 6.432 | 0 | 1.423 | 0 | 0 | 0 | 0.354 | 0 | 0.201 | 0 | 0 | 0 | 0.732 | 0 | 1.913 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 272.766 | 272.766 | 179.694 | 179.694 | 199.161 | 199.161 | 131.551 | 131.551 | 72.726 | 72.726 | 53.086 | 53.086 | 79.747 | 79.747 | 49.761 | 49.761 | 42.118 | 42.118 | 52.711 | 52.711 | 84.148 | 84.148 | 47.591 | 47.591 | 67.199 | 67.199 | 69.345 | 69.345 | 56.694 | 67.058 | 24.766 | 37.154 | 47.989 | 60.151 | 21.114 | 39.582 | 46.238 | 69.49 | 44.03 | 68.242 | 115.17 | 115.17 | 146.199 | 146.199 | 0 |
Total Current Liabilities
| 476.839 | 476.839 | 355.404 | 355.404 | 333.513 | 333.513 | 291.117 | 291.117 | 132.245 | 132.245 | 100.944 | 100.944 | 157.138 | 157.138 | 114.205 | 114.205 | 79.355 | 79.355 | 114.33 | 114.33 | 138.435 | 138.435 | 86.962 | 86.962 | 113.152 | 113.152 | 150.216 | 150.216 | 135.971 | 135.971 | 73.115 | 73.115 | 101.825 | 101.825 | 69.273 | 69.273 | 96.153 | 96.153 | 176.248 | 176.248 | 222.207 | 222.207 | 271.822 | 271.822 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 159.566 | 0 | 59.519 | 0 | 47.858 | 0 | 77.391 | 0 | 64.444 | 0 | 37.237 | 0 | 61.619 | 0 | 54.287 | 0 | 39.371 | 0 | 45.953 | 0 | 80.871 | 0 | 79.277 | 0 | 48.349 | 0 | 53.836 | 0 | 48.159 | 0 | 49.915 | 0 | 132.218 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 159.566 | 0 | 59.519 | 0 | 47.858 | 0 | 77.391 | 0 | 64.444 | 0 | 37.237 | 0 | 61.619 | 0 | 54.287 | 0 | 39.371 | 0 | 45.953 | 0 | 80.871 | 0 | 79.277 | 0 | 48.349 | 0 | 53.836 | 0 | 48.159 | 0 | 49.915 | 0 | 132.218 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 476.839 | 476.839 | 355.404 | 355.404 | 333.513 | 333.513 | 291.117 | 291.117 | 132.245 | 132.245 | 100.944 | 100.944 | 157.138 | 157.138 | 114.205 | 114.205 | 79.355 | 79.355 | 114.33 | 114.33 | 138.435 | 138.435 | 86.962 | 86.962 | 113.152 | 113.152 | 150.216 | 150.216 | 135.971 | 135.971 | 73.115 | 73.115 | 101.825 | 101.825 | 69.273 | 69.273 | 96.153 | 96.153 | 176.248 | 176.248 | 222.207 | 222.207 | 271.822 | 271.822 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 96 | 96 | 96 | 96 | 0 |
Retained Earnings
| 227.272 | 227.272 | 161.583 | 205.82 | 143.514 | 185.558 | 148.869 | 187.748 | 129.994 | 168.873 | 125.948 | 164.827 | 124.124 | 163.003 | 127.464 | 166.343 | 126.13 | 165.009 | 124.931 | 163.81 | 122.979 | 161.858 | 124.431 | 163.31 | 127.543 | 161.55 | 93.328 | 124.984 | 72.405 | 104.061 | 67.367 | 99.023 | 44.421 | 76.077 | 39.541 | 71.197 | 66.627 | 98.783 | 146.241 | 178.397 | 243.338 | 243.338 | 188.979 | 188.979 | 0 |
Accumulated Other Comprehensive Income/Loss
| 28.302 | 28.302 | 28.437 | 28.437 | 27.281 | 27.281 | 27.403 | 27.403 | 27.633 | 27.633 | 27.72 | 27.72 | 27.781 | 27.781 | 27.893 | 27.893 | -40.353 | 27.959 | -41.705 | 28.007 | -38.41 | 27.428 | -34.936 | 26.828 | -32.735 | 26.248 | -29.411 | 25.683 | -25.623 | 25.151 | -22.812 | 24.589 | -18.891 | 24.198 | -17.082 | 23.807 | -14.291 | 25.31 | -16.442 | 24.611 | 23.519 | 23.519 | 21.92 | 21.92 | 366.992 |
Other Total Stockholders Equity
| 311.464 | 311.464 | 355.701 | 311.464 | 353.508 | 311.464 | 350.343 | 311.464 | 350.343 | 311.464 | 350.343 | 311.464 | 350.343 | 311.464 | 350.343 | 311.464 | 418.655 | 311.464 | 420.055 | 311.464 | 416.181 | 311.464 | 412.107 | 311.464 | 404.454 | 311.464 | 398.214 | 311.464 | 393.894 | 311.464 | 390.521 | 311.464 | 386.209 | 311.464 | 384.009 | 311.464 | 383.221 | 311.464 | 384.673 | 311.464 | 191.085 | 191.085 | 191.085 | 191.085 | 0 |
Total Shareholders Equity
| 695.038 | 695.038 | 673.721 | 673.721 | 652.303 | 652.303 | 654.615 | 654.615 | 635.97 | 635.97 | 632.011 | 632.011 | 630.248 | 630.248 | 633.7 | 633.7 | 632.432 | 632.432 | 631.281 | 631.281 | 628.75 | 628.75 | 629.602 | 629.602 | 627.262 | 627.262 | 590.131 | 590.131 | 568.676 | 568.676 | 563.076 | 563.076 | 539.739 | 539.739 | 534.468 | 534.468 | 563.557 | 563.557 | 642.472 | 642.472 | 553.942 | 553.942 | 497.984 | 497.984 | 366.992 |
Total Equity
| 695.038 | 695.038 | 673.721 | 673.721 | 652.303 | 652.303 | 654.615 | 654.615 | 635.97 | 635.97 | 632.011 | 632.011 | 630.248 | 630.248 | 633.7 | 633.7 | 632.432 | 632.432 | 631.281 | 631.281 | 628.75 | 628.75 | 629.602 | 629.602 | 627.262 | 627.262 | 590.131 | 590.131 | 568.676 | 568.676 | 563.076 | 563.076 | 539.739 | 539.739 | 534.468 | 534.468 | 563.557 | 563.557 | 642.472 | 642.472 | 553.942 | 553.942 | 497.984 | 497.984 | 366.992 |
Total Liabilities & Shareholders Equity
| 1,171.877 | 1,171.877 | 1,029.125 | 1,029.125 | 985.816 | 985.816 | 945.732 | 945.732 | 768.215 | 768.215 | 732.955 | 732.955 | 787.386 | 787.386 | 747.905 | 747.905 | 711.787 | 711.787 | 745.611 | 745.611 | 767.185 | 767.185 | 716.564 | 716.564 | 740.414 | 740.414 | 740.347 | 740.347 | 704.647 | 704.647 | 636.191 | 636.191 | 641.564 | 641.564 | 603.741 | 603.741 | 659.71 | 659.71 | 818.72 | 818.72 | 776.149 | 776.149 | 769.806 | 769.806 | 366.992 |