Accel Group Holdings Limited
HKEX:1283.HK
0.96 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||
Net Income
| 40.792 | 56.477 | 68.181 | 73.303 | 72.655 | 45.395 | 43.25 | 36.761 | 27.621 |
Depreciation & Amortization
| 10.802 | 7.621 | 4.84 | 4.065 | 2.542 | 2.086 | 2.39 | 1.211 | 1.167 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 25.02 | -100.944 | -75.221 | 5.878 | -57.794 | -28.699 | -30.332 | 0.837 | -5.564 |
Accounts Receivables
| 54.084 | -139.361 | -36.695 | -38.844 | -80.427 | -6.937 | -38.853 | 1.15 | -23.86 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 21.762 | 0 | 0 | 0 |
Accounts Payables
| -19.523 | 32.53 | -46.744 | 41.784 | 15.079 | 1.344 | 15.774 | -0.857 | 13.861 |
Other Working Capital
| -9.541 | 5.887 | 8.218 | 2.938 | 7.554 | -23.106 | -7.253 | 0.544 | 4.435 |
Other Non Cash Items
| -5.867 | -1.925 | -2.24 | -4.354 | 1.746 | -1.129 | -8.421 | -4.924 | 13.254 |
Operating Cash Flow
| 83.704 | -38.771 | -4.44 | 78.892 | 19.149 | 7.888 | 6.887 | 33.885 | 24.145 |
Investing Activities: | |||||||||
Investments In Property Plant And Equipment
| -13.022 | -3.876 | -0.489 | -0.423 | -1.418 | -2.901 | -0.75 | 0 | -0.645 |
Acquisitions Net
| 0.949 | -61.777 | 0.11 | 0 | 0.162 | -0.953 | 0.109 | 0 | 0.01 |
Purchases Of Investments
| 0 | -5 | 0 | 0 | 0 | -5.018 | -12.845 | -17.9 | -10.73 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 5.971 | 13.817 | 19.975 | 4.726 |
Other Investing Activites
| 13.194 | 0.739 | 15.635 | 12.711 | -70.153 | 1.223 | -13.513 | -6.07 | -23.653 |
Investing Cash Flow
| -12.073 | -69.914 | -0.379 | -0.423 | -1.256 | -1.948 | -13.182 | -3.995 | -30.292 |
Financing Activities: | |||||||||
Debt Repayment
| -23.956 | -33.009 | -0.481 | -14.539 | -0.976 | -10.18 | -0.34 | -1.053 | -1.038 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 129.374 | 0 | 0 | 5 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -18.4 | -29.6 | -49.6 | -25.6 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.94 | 60.581 | -3.888 | 25.937 | -1.548 | -3.034 | 7.779 | -0.053 | 0 |
Financing Cash Flow
| -47.057 | -2.028 | -53.969 | -14.202 | 126.85 | -13.214 | 7.439 | 3.894 | -1.038 |
Other Information: | |||||||||
Effect Of Forex Changes On Cash
| 0 | 29.307 | 15.635 | 12.711 | -70.153 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 24.574 | -110.713 | -43.602 | 98.758 | 95.066 | -7.274 | 1.144 | 33.784 | -7.185 |
Cash At End Of Period
| 98.933 | 74.359 | 185.072 | 228.674 | 129.916 | 34.85 | 42.124 | 40.98 | 13.486 |