China New Town Development Company Limited
HKEX:1278.HK
0.067 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 109.968 | 109.968 | 79.021 | 79.021 | 89.929 | 89.929 | 78.029 | 78.029 | 65.449 | 65.449 | 71.07 | 71.07 | 84.789 | 98.251 | 104.3 | 104.3 | 108.461 | 108.461 | 99.01 | 99.01 | 225.545 | 225.545 | 74.099 | 74.099 | 389.775 | 389.775 | 186.122 | 186.122 | 222.71 | 21.862 | 35.268 | 47.029 | 67.022 | 48.191 | 35.457 | 20.907 | 3.187 | 0 | 53.626 | 0 | 142.529 | 175.249 | 67.283 | 831.242 | 780.464 | 30.21 | 56.394 | 67.886 | 265.336 | 60.363 | 26.428 | 288.405 | 227.927 | 1,075.759 | 59.194 | 117.009 | -88.301 | 838.572 | 280.856 | 18.277 | 60.564 |
Cost of Revenue
| 9.364 | 9.364 | 9.857 | 9.857 | 64.173 | 64.173 | 12.178 | 12.178 | 20.298 | 20.298 | 11.402 | 11.402 | 18.305 | 8.057 | 7.252 | 7.252 | 9.203 | 9.203 | 6.263 | 6.263 | 222.411 | 222.411 | 0.011 | 0.011 | 136.977 | 136.977 | 58.646 | 58.646 | 46.068 | 0.096 | 0 | 0 | 48.545 | -21.6 | -14.5 | 0 | 604.798 | 0 | 46.397 | 0 | 188.51 | 174.397 | 57.475 | 520.358 | 455.088 | 20.454 | 23.491 | 69.019 | 115.792 | 52.072 | 20.193 | 115.608 | 129.483 | 295.09 | 43.801 | 98.902 | 52.156 | 212.012 | 128.908 | 20.608 | 45.27 |
Gross Profit
| 100.604 | 100.604 | 69.165 | 69.165 | 25.756 | 25.756 | 65.851 | 65.851 | 45.151 | 45.151 | 59.669 | 59.669 | 66.484 | 90.194 | 97.048 | 97.048 | 99.258 | 99.258 | 92.747 | 92.747 | 3.134 | 3.134 | 74.088 | 74.088 | 252.798 | 252.798 | 127.476 | 127.476 | 176.642 | 21.766 | 35.268 | 47.029 | 18.477 | 69.791 | 49.957 | 20.907 | -601.611 | 0 | 7.229 | 0 | -45.981 | 0.852 | 9.808 | 310.884 | 325.376 | 9.756 | 32.903 | -1.133 | 149.544 | 8.291 | 6.235 | 172.797 | 98.444 | 780.669 | 15.393 | 18.107 | -140.457 | 626.56 | 151.948 | -2.331 | 15.294 |
Gross Profit Ratio
| 0.915 | 0.915 | 0.875 | 0.875 | 0.286 | 0.286 | 0.844 | 0.844 | 0.69 | 0.69 | 0.84 | 0.84 | 0.784 | 0.918 | 0.93 | 0.93 | 0.915 | 0.915 | 0.937 | 0.937 | 0.014 | 0.014 | 1 | 1 | 0.649 | 0.649 | 0.685 | 0.685 | 0.793 | 0.996 | 1 | 1 | 0.276 | 1.448 | 1.409 | 1 | -188.77 | 0 | 0.135 | 0 | -0.323 | 0.005 | 0.146 | 0.374 | 0.417 | 0.323 | 0.583 | -0.017 | 0.564 | 0.137 | 0.236 | 0.599 | 0.432 | 0.726 | 0.26 | 0.155 | 1.591 | 0.747 | 0.541 | -0.128 | 0.253 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.108 | 51.071 | 28.342 | 15.686 | 38.668 | 21.548 | 17.508 | 20.021 | 29.712 | 21.82 | 13.116 | 17.755 | 64.099 | 27.273 | 34.884 | 36.46 | 42.074 | 28.633 | 32.374 | 28.481 | 7.339 | 52.432 | 40.746 | 35.538 | 59.742 | 50.367 | 56.248 | 30.377 | 39.47 | 34.088 | 26.65 | 21.181 | 28.204 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0 | 8 | 0.771 | 86.856 | 46.165 | 15.339 | 23.972 | 25.734 | 53.309 | 19.54 | 19.256 | 90.311 | 32.832 | 28.541 | 9.685 | 31.052 | 10.894 | 10.156 | 13.121 | 7.39 | 88.235 | 16.067 | 7.977 | 9.116 |
SG&A
| 6.55 | 6.55 | 22.046 | 22.046 | 35.154 | 35.154 | 23.183 | 23.183 | 37.4 | 37.4 | 20.478 | 20.478 | 28.202 | 45.998 | 24.923 | 24.923 | 37.163 | 37.163 | 25.027 | 25.027 | 44.942 | 44.942 | 23.851 | 23.851 | 42.094 | 42.094 | 20.789 | 20.789 | 31.108 | 51.071 | 28.342 | 15.686 | 38.668 | 21.548 | 17.508 | 20.021 | 29.798 | 21.82 | 21.116 | 18.526 | 150.955 | 73.438 | 50.223 | 60.432 | 67.808 | 81.942 | 51.914 | 47.737 | 97.65 | 85.264 | 69.287 | 45.223 | 90.794 | 61.261 | 66.404 | 43.498 | 46.86 | 122.323 | 42.717 | 29.158 | 37.32 |
Other Expenses
| 0 | 0 | 0 | 0 | -122.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.239 | 0.602 | -1.748 | -1.773 | 58.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 19.24 | 19.24 | 28.368 | 28.368 | 46.897 | 46.897 | 19.755 | 19.755 | 47.843 | 47.843 | 4.682 | 4.682 | 23.478 | 382.457 | 44.443 | 44.443 | 16.763 | 16.763 | 13.585 | 13.585 | 20.634 | 20.634 | 65.073 | 65.073 | 47.613 | 47.613 | 23.603 | 23.603 | 20.869 | 51.673 | 26.594 | 13.913 | 96.688 | -4.995 | 17.427 | 2.307 | 21.106 | 18.752 | 12.731 | 10.834 | 162.853 | 71.586 | 46.623 | 56.479 | 103.894 | 72.359 | 51.486 | 45.857 | 335.469 | 75.613 | 64.044 | 50.004 | 87.987 | 60.869 | 73.917 | 41.82 | 86.179 | 97.717 | 42.609 | 28.654 | 36.575 |
Operating Income
| 111.527 | 111.527 | 27.901 | 27.901 | -21.246 | -21.246 | 41.569 | 41.569 | -31.678 | -31.678 | 68.796 | 68.796 | 440.76 | -331.529 | 52.472 | 52.472 | 62.534 | 62.534 | 66.311 | 66.311 | -44.819 | -44.819 | 45.217 | 45.217 | 191.174 | 191.174 | 106.561 | 106.561 | 155.773 | 32.986 | 120.524 | 40.558 | 29.001 | 38.187 | 26.745 | 3.193 | -616.344 | -4.062 | 0.387 | -10.069 | -184.919 | -71.965 | -43.473 | 254.405 | 231.467 | -64.296 | 43.084 | -46.99 | -162.676 | -82.461 | -67.773 | 122.793 | 10.457 | 719.8 | -58.524 | -23.713 | -179.019 | 528.843 | 109.551 | -30.985 | -17.895 |
Operating Income Ratio
| 1.014 | 1.014 | 0.353 | 0.353 | -0.236 | -0.236 | 0.533 | 0.533 | -0.484 | -0.484 | 0.968 | 0.968 | 5.198 | -3.374 | 0.503 | 0.503 | 0.577 | 0.577 | 0.67 | 0.67 | -0.199 | -0.199 | 0.61 | 0.61 | 0.49 | 0.49 | 0.573 | 0.573 | 0.699 | 1.509 | 3.417 | 0.862 | 0.433 | 0.792 | 0.754 | 0.153 | -193.393 | 0 | 0.007 | 0 | -1.297 | -0.411 | -0.646 | 0.306 | 0.297 | -2.128 | 0.764 | -0.692 | -0.613 | -1.366 | -2.564 | 0.426 | 0.046 | 0.669 | -0.989 | -0.203 | 2.027 | 0.631 | 0.39 | -1.695 | -0.295 |
Total Other Income Expenses Net
| -46.596 | -46.596 | 7.71 | 7.71 | -0.427 | -0.427 | 8.348 | 8.348 | 32.671 | 32.671 | 0.937 | 0.937 | -392.018 | 19.674 | -24.449 | -24.449 | -23.416 | -23.416 | -16.683 | -16.683 | -17.759 | -17.759 | -55.673 | -55.673 | -0.355 | -0.355 | -15.972 | -15.972 | 2.702 | -24.209 | 99.534 | 0.004 | 33.467 | -10.948 | 0 | 0 | 599.648 | -1.561 | -18.213 | -20.471 | -62.527 | -24.349 | -24.241 | -22.652 | -30.755 | -15.129 | -18.003 | -16.988 | -5.154 | -15.668 | -13.013 | -15.704 | -29.14 | -21.058 | -26.305 | -21.358 | -29.932 | -17.296 | -60.173 | -20.4 | -52.206 |
Income Before Tax
| 64.931 | 64.931 | 35.611 | 35.611 | -21.673 | -21.673 | 49.917 | 49.917 | 0.993 | 0.993 | 69.733 | 69.733 | 48.742 | -311.855 | 28.023 | 28.023 | 39.118 | 39.118 | 49.628 | 49.628 | -62.578 | -62.578 | -10.456 | -10.456 | 190.819 | 190.819 | 90.59 | 90.59 | -45.678 | 4.27 | 96.288 | 15.924 | 62.468 | 15.396 | 13.429 | -3.07 | -16.696 | -20.59 | -32.094 | -30.54 | -247.446 | -121.199 | -93.794 | 197.015 | 200.712 | -79.425 | 25.081 | -63.978 | -167.83 | -98.129 | -80.786 | 107.089 | -18.683 | 698.742 | -84.829 | -45.071 | -208.951 | 511.547 | 90.493 | -51.385 | -70.101 |
Income Before Tax Ratio
| 0.59 | 0.59 | 0.451 | 0.451 | -0.241 | -0.241 | 0.64 | 0.64 | 0.015 | 0.015 | 0.981 | 0.981 | 0.575 | -3.174 | 0.269 | 0.269 | 0.361 | 0.361 | 0.501 | 0.501 | -0.277 | -0.277 | -0.141 | -0.141 | 0.49 | 0.49 | 0.487 | 0.487 | -0.205 | 0.195 | 2.73 | 0.339 | 0.932 | 0.319 | 0.379 | -0.147 | -5.239 | 0 | -0.598 | 0 | -1.736 | -0.692 | -1.394 | 0.237 | 0.257 | -2.629 | 0.445 | -0.942 | -0.633 | -1.626 | -3.057 | 0.371 | -0.082 | 0.65 | -1.433 | -0.385 | 2.366 | 0.61 | 0.322 | -2.811 | -1.157 |
Income Tax Expense
| 18.571 | 18.571 | 6.343 | 6.343 | 14.322 | 14.322 | 10.188 | 10.188 | 0.411 | 0.411 | 5.661 | 5.661 | 15.137 | 4.857 | 10.552 | 10.552 | 21.249 | 21.249 | 11.821 | 11.821 | 143.924 | 143.924 | 9.764 | 9.764 | 47.933 | 47.933 | 23.793 | 23.793 | -9.391 | 1.139 | 8.713 | 3.19 | -19.774 | 4.86 | 4.863 | 4.797 | -47.677 | 2.651 | 7.508 | 0.085 | -33.202 | -18.508 | -18.267 | 63.816 | 53.283 | -10.352 | 7.575 | -13.849 | 9.701 | -25.162 | -23.52 | 32.505 | 23.16 | 177.667 | -1.684 | -10.567 | -45.902 | 125.531 | 15.798 | -12.954 | -2.564 |
Net Income
| 44.275 | 44.275 | 26.154 | 26.154 | -36.92 | -36.92 | 38.279 | 38.279 | -3.703 | -3.703 | 57.994 | 57.994 | 26.144 | -311.993 | 17.462 | 17.462 | 3.282 | 3.282 | 44.425 | 44.425 | 58.852 | 58.852 | -16.906 | -16.906 | 109.476 | 109.476 | 58.331 | 58.331 | -36.287 | 3.131 | 86.002 | 12.734 | 70.104 | 4.117 | -9.755 | 0.675 | 98.342 | -55.549 | -39.58 | -64.617 | -164.873 | -78.745 | -59.051 | 89.677 | 98.243 | -53.112 | 6.558 | -37.248 | -149.751 | -56.096 | -45.077 | 50.197 | -31.697 | 370.772 | -66.988 | -25.293 | -125.943 | 283.802 | 52.36 | -38.431 | -55.513 |
Net Income Ratio
| 0.403 | 0.403 | 0.331 | 0.331 | -0.411 | -0.411 | 0.491 | 0.491 | -0.057 | -0.057 | 0.816 | 0.816 | 0.308 | -3.175 | 0.167 | 0.167 | 0.03 | 0.03 | 0.449 | 0.449 | 0.261 | 0.261 | -0.228 | -0.228 | 0.281 | 0.281 | 0.313 | 0.313 | -0.163 | 0.143 | 2.439 | 0.271 | 1.046 | 0.085 | -0.275 | 0.032 | 30.857 | 0 | -0.738 | 0 | -1.157 | -0.449 | -0.878 | 0.108 | 0.126 | -1.758 | 0.116 | -0.549 | -0.564 | -0.929 | -1.706 | 0.174 | -0.139 | 0.345 | -1.132 | -0.216 | 1.426 | 0.338 | 0.186 | -2.103 | -0.917 |
EPS
| 0.005 | 0.005 | 0.003 | 0.003 | -0.004 | -0.004 | 0.004 | 0.004 | -0 | -0 | 0.006 | 0.006 | 0.003 | -0.032 | 0.002 | 0.002 | 0 | 0 | 0.005 | 0.005 | 0.006 | 0.006 | -0.002 | -0.002 | 0.011 | 0.011 | 0.006 | 0.006 | -0.004 | 0 | 0.009 | 0.001 | 0.007 | 0 | -0.001 | 0 | 0.012 | -0.006 | -0.004 | -0.014 | -0.037 | -0.018 | -0.013 | 0.02 | 0.024 | -0.013 | 0.002 | -0.008 | -0.038 | -0.014 | -0.012 | 0.013 | -0.008 | 0.096 | -0.018 | -0.008 | -0.039 | 0.1 | 0.011 | -0.019 | -0.04 |
EPS Diluted
| 0.005 | 0.005 | 0.003 | 0.003 | -0.004 | -0.004 | 0.004 | 0.004 | -0 | -0 | 0.006 | 0.006 | 0.003 | -0.032 | 0.002 | 0.002 | 0 | 0 | 0.005 | 0.005 | 0.006 | 0.006 | -0.002 | -0.002 | 0.011 | 0.011 | 0.006 | 0.006 | -0.004 | 0 | 0.009 | 0.001 | 0.007 | 0 | -0.001 | 0 | 0.012 | -0.006 | -0.004 | -0.014 | -0.037 | -0.018 | -0.013 | 0.02 | 0.024 | -0.013 | 0.002 | -0.008 | -0.038 | -0.014 | -0.012 | 0.013 | -0.008 | 0.095 | -0.018 | -0.008 | -0.031 | 0.1 | 0.011 | -0.019 | -0.039 |
EBITDA
| 112.342 | 112.342 | 28.309 | 28.309 | -20.844 | -20.844 | 42.059 | 42.059 | -31.2 | -31.2 | 69.322 | 69.322 | 441.133 | -330.98 | 53.039 | 53.039 | 63.112 | 63.112 | 66.927 | 66.927 | -44.309 | -44.309 | 45.772 | 45.772 | 191.794 | 191.794 | 106.845 | 106.845 | -14.825 | 28.316 | 123.247 | 41.436 | 28.005 | 27.072 | 8.019 | -3.447 | -608.315 | -3.94 | 4.345 | 10.101 | -154.849 | 2.309 | 5 | 271.928 | 260.563 | -54.476 | 53.117 | -32.031 | -154.253 | -66.362 | -50.859 | 139.032 | 26.675 | 736.668 | -38.275 | -7.621 | -153.081 | 543.009 | 104.518 | -12.978 | -14.285 |
EBITDA Ratio
| 1.022 | 1.022 | 0.358 | 0.358 | -0.232 | -0.232 | 0.539 | 0.539 | -0.477 | -0.477 | 0.975 | 0.975 | 5.203 | -3.369 | 0.509 | 0.509 | 0.582 | 0.582 | 0.676 | 0.676 | -0.196 | -0.196 | 0.618 | 0.618 | 0.492 | 0.492 | 0.574 | 0.574 | -0.356 | 1.518 | 3.453 | 0.888 | 0.418 | 0.821 | 0.226 | 0.23 | -190.874 | 0 | 0.081 | 0 | -1.162 | -0.31 | -0.289 | 0.327 | 0.329 | -1.747 | 0.976 | -0.472 | -0.581 | -1.099 | -1.924 | 0.482 | 0.117 | 0.685 | -0.647 | -0.065 | 1.734 | 0.648 | 0.455 | -0.71 | -0.236 |