Hong Kong Finance Group Limited
HKEX:1273.HK
0.34 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 28.376 | 41.704 | 29.875 | 90.06 | 24.882 | 35.359 | 80.023 | 14.696 | 15.279 | 22.008 | 37.294 | 29.432 | 33.71 | 28.654 | 15.298 | 21.811 | 20.791 | 2.694 | 22.776 | 0.428 | 0.863 | 3.015 | 2.551 | 2.551 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 28.376 | 41.704 | 29.875 | 90.06 | 24.882 | 35.359 | 80.023 | 14.696 | 15.279 | 22.008 | 37.294 | 29.432 | 33.71 | 28.654 | 15.298 | 21.811 | 20.791 | 2.694 | 22.776 | 0.428 | 0.863 | 3.015 | 2.551 | 2.551 |
Net Receivables
| 917.645 | 878.115 | 903.603 | 913.624 | 956.448 | 906.33 | 835.169 | 869.934 | 971.397 | 962.423 | 22.313 | 23.374 | 18.55 | 17.064 | 17.887 | 15.426 | 15.197 | 14.401 | 10.65 | 12.808 | 10.64 | 7.294 | 6.315 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -946.021 | -919.819 | -933.478 | -1,003.684 | -981.33 | -941.689 | -915.192 | -884.63 | -986.676 | -984.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 28.376 | 41.704 | 29.875 | 90.06 | 24.882 | 35.359 | 80.023 | 14.696 | 15.279 | 22.008 | 37.294 | 29.432 | 33.71 | 28.654 | 15.298 | 21.811 | 20.791 | 2.694 | 22.776 | 0.428 | 11.503 | 10.309 | 8.866 | 2.551 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 121.234 | 68.296 | 69.652 | 70.957 | 72.223 | 73.429 | 74.105 | 74.295 | 75.14 | 76.843 | 78.198 | 79.304 | 80.637 | 80.77 | 81.529 | 59.446 | 60.66 | 61.945 | 63.403 | 64.932 | 66.405 | 65.665 | 66.165 | 66.165 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -12.936 | -19.7 | -17.876 | -24.752 | -10.192 | -33.967 | -36.344 | -39.997 | -39.164 | -38.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 12.936 | 14.946 | 14.758 | 14.919 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.519 | 2.165 | 1.561 | 1.806 | 1.135 | 0.972 | 0.749 | 0.706 | 0.791 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -125.753 | 2.589 | 1.557 | 8.027 | 8.257 | 32.195 | 34.795 | 38.491 | 37.573 | 37.034 | -0.8 | -0.8 | -0.625 | -0.625 | -0.625 | -0.625 | -0.625 | -0.625 | -63.403 | -64.932 | -66.405 | -65.665 | -66.165 | -66.165 |
Total Non-Current Assets
| 1,106.622 | 68.296 | 69.652 | 70.957 | 72.223 | 73.429 | 74.105 | 74.295 | 75.14 | 76.843 | 78.198 | 79.304 | 80.637 | 80.77 | 81.529 | 59.446 | 60.66 | 61.945 | 63.403 | 64.932 | 66.405 | 65.665 | 66.165 | 66.165 |
Total Assets
| 1,134.998 | 1,110.715 | 1,126.206 | 1,207.343 | 1,177.075 | 1,129.195 | 1,101.991 | 1,073.232 | 1,178.32 | 1,184.157 | 1,144.796 | 1,147.718 | 1,104.612 | 948.409 | 1,006.933 | 824.393 | 854.569 | 817.848 | 696.873 | 656.397 | 621.061 | 486.524 | 463.37 | 463.37 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0.044 | 0 | 1.147 | 0 | 1.147 | 0 | 1.147 | 0 | 1.246 | 6.628 | 1.357 | 4.575 | 1.357 | 4.599 | 3.536 | 2.684 | 3.029 | 16.075 | 12.053 | 0 |
Short Term Debt
| 306.62 | 287.688 | 325.702 | 423.409 | 425.526 | 390.443 | 383.755 | 302.376 | 449.449 | 470.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.557 | 6.162 | 2.549 | 5.442 | 1.952 | 14.721 | 8.248 | 12.434 | 6.474 | 4.76 | 0.683 | 4.436 | 1.054 | 2.289 | 0 | 4.739 | 2.423 | 8.239 | 4.469 | 5.667 | 2.141 | 4.676 | 2.575 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -308.177 | -293.85 | -328.251 | -428.851 | -427.522 | -405.164 | -393.15 | -314.81 | -457.07 | -474.946 | -1.83 | -4.436 | -2.3 | -15.545 | -1.357 | -13.889 | -3.78 | -17.437 | -10.779 | -11.035 | -8.199 | -36.826 | -26.681 | 0 |
Total Current Liabilities
| 306.62 | 287.688 | 325.702 | 423.409 | 0.044 | 390.443 | 1.147 | 302.376 | 1.147 | 470.186 | 1.147 | 0 | 1.246 | 6.628 | 1.357 | 4.575 | 1.357 | 4.599 | 0.762 | 2.684 | 3.029 | 16.075 | 12.053 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0.419 | 0.854 | 0.867 | 0.896 | 0.915 | 0.342 | 22.954 | 100.128 | 99.513 | 98.867 | 98.216 | 97.569 | 78.919 | 78.272 | 113.797 | 112.627 | 111.451 | 110.282 | 87.912 | 169.79 | 179.136 | 199.744 | 183.838 | 0 |
Deferred Revenue Non-Current
| 0 | -22.144 | -14.922 | -24.797 | -14.014 | -31.43 | -18.422 | -27.527 | -14.926 | -18.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.765 | 3.807 | 3.616 | 3.581 | 3.301 | 3.36 | 3.168 | 3.095 | 2.902 | 2.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.576 | 18.337 | 11.306 | 21.216 | 10.713 | 28.07 | 15.254 | 24.432 | 12.024 | 16.415 | -98.216 | -97.569 | -78.919 | -78.272 | -113.797 | -112.627 | -111.451 | -110.282 | -87.912 | -169.79 | -179.136 | -199.744 | -183.838 | 0 |
Total Non-Current Liabilities
| 11.76 | 0.854 | 0.867 | 0.896 | 0.915 | 0.342 | 22.954 | 100.128 | 99.513 | 98.867 | 98.216 | 97.569 | 78.919 | 78.272 | 113.797 | 112.627 | 111.451 | 110.282 | 87.912 | 169.79 | 179.136 | 199.744 | 183.838 | 0 |
Total Liabilities
| 318.38 | 310.686 | 341.491 | 449.102 | 440.455 | 422.215 | 425.131 | 430.031 | 563.888 | 587.871 | 575.069 | 97.569 | 565.867 | 78.272 | 510.353 | 112.627 | 391.6 | 110.282 | 268.972 | 246.2 | 227.361 | 224.257 | 217.997 | 0 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 0.02 | 0 | 0 |
Retained Earnings
| 608.783 | 592.194 | 576.88 | 550.406 | 528.785 | 499.145 | 469.025 | 435.366 | 406.597 | 385.255 | 358.696 | 345.9 | 327.714 | 301.583 | 285.489 | 270.077 | 252.357 | 238.296 | 220.066 | 202.362 | 185.865 | 162.227 | 145.333 | 145.333 |
Accumulated Other Comprehensive Income/Loss
| 100.02 | 100.02 | 100.02 | 100.02 | 100.02 | 100.02 | 100.02 | 100.02 | 100.02 | 103.216 | 103.216 | 103.216 | 103.216 | 103.217 | 103.276 | 103.098 | 102.797 | 101.499 | 100.02 | 100.02 | -9.852 | 100.02 | -7.098 | 0 |
Other Total Stockholders Equity
| 103.665 | 103.665 | 103.665 | 103.665 | 103.665 | 103.665 | 103.665 | 103.665 | 103.665 | 103.665 | 103.665 | 103.665 | 103.665 | 103.665 | 103.665 | 103.665 | 103.665 | 103.665 | 103.665 | 103.665 | 213.537 | 0 | 107.138 | -145.333 |
Total Shareholders Equity
| 816.618 | 800.029 | 784.715 | 758.241 | 736.62 | 706.98 | 676.86 | 643.201 | 614.432 | 596.286 | 569.727 | 556.931 | 538.745 | 512.615 | 496.58 | 480.99 | 462.969 | 447.61 | 427.901 | 410.197 | 393.7 | 262.267 | 245.373 | 145.333 |
Total Equity
| 816.618 | 800.029 | 784.715 | 758.241 | 736.62 | 706.98 | 676.86 | 643.201 | 614.432 | 596.286 | 569.727 | 556.931 | 538.745 | 512.615 | 496.58 | 480.99 | 462.969 | 447.61 | 427.901 | 410.197 | 393.7 | 262.267 | 245.373 | 145.333 |
Total Liabilities & Shareholders Equity
| 1,134.998 | 1,110.715 | 1,126.206 | 1,207.343 | 1,177.075 | 1,129.195 | 1,101.991 | 1,073.232 | 1,178.32 | 1,184.157 | 1,144.796 | 1,147.718 | 1,104.612 | 948.409 | 1,006.933 | 824.393 | 854.569 | 817.848 | 696.873 | 656.397 | 621.061 | 486.524 | 463.37 | 0 |