Langham Hospitality Investments Limited
HKEX:1270.HK
0.495 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| 43.02 | 449.353 | 630.966 | -190.833 | 610.394 | 162.948 | -509.51 | -795.731 | -2,037.076 | -2,672.253 | 37.542 | 216.162 | 679.478 | 736.363 | 409.696 | 145.693 | 263.916 | 1,361.531 | 80.66 | 364.715 | 192.348 | 139.266 | 111.319 | 166.284 | 111.319 | 111.319 | 99.373 | 99.373 | 99.373 | 99.373 |
Depreciation & Amortization
| 0.559 | 11.673 | 0.559 | 0.572 | 0.636 | 0.937 | 0.936 | 0.936 | 0.942 | 0.002 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 15.527 | 15.527 | 15.527 | 15.527 | 38.655 | 38.655 | 38.655 | 38.655 |
Deferred Income Tax
| 0 | 3.437 | 0 | -20.29 | 0 | 2.642 | 0 | -14.6 | 0 | -67.572 | 0 | -96.126 | 0 | -59.408 | 0 | -48.961 | 0 | 8.821 | 0 | -137.251 | 0 | 0 | 0 | 41.366 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 21.834 | 26.831 | 20.882 | 11.304 | 12.138 | 8.395 | 4.648 | 6.018 | 4.163 | 14.361 | 27.07 | 55.986 | 0.14 | 53.84 | 0 | 54.569 | 0 | 52.631 | 0 | 59.11 | 0 | 0 | 0 | 4.205 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -31.386 | 0 | 7.808 | 0 | -20.31 | 0 | 14.757 | 0 | 53.542 | 0 | 32.062 | 0 | 9.802 | 0 | -6.728 | 0 | -66.948 | 0 | 80.16 | 20.04 | 20.04 | -61.098 | -61.098 | -61.098 | -61.098 | -16.783 | -16.783 | -16.783 | -16.783 |
Accounts Receivables
| 0 | -31.412 | 0 | 7.842 | 0 | -12.911 | 0 | 6.71 | 0 | 53.207 | 0 | 40.14 | 0 | 5.568 | 0 | -5.608 | 0 | -61.452 | 0 | 78.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.372 | 3.372 | 3.372 | 3.372 | 0.399 | 0.399 | 0.399 | 0.399 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.026 | 0 | -0.034 | 0 | -7.399 | 0 | 8.047 | 0 | 0.335 | 0 | -8.078 | 0 | 4.234 | 0 | -1.12 | 0 | -5.496 | 0 | 2.019 | 0 | 0 | -64.47 | -64.47 | -64.47 | -64.47 | -17.183 | -17.183 | -17.183 | -17.183 |
Other Non Cash Items
| 6.244 | -296.018 | -499.929 | 320.178 | -520.252 | -114.752 | 553.587 | 798.608 | 2,049.017 | 2,813.924 | 177.938 | -83.977 | -419.322 | -633.189 | -113.349 | 61.47 | 33.248 | -1,119.196 | 130.601 | -170.201 | 120.565 | 2.301 | 9.627 | -34.729 | 9.627 | 9.627 | -0.406 | -0.406 | -0.406 | -0.406 |
Operating Cash Flow
| 71.657 | 160.453 | 130.478 | 128.773 | 89.506 | 47.259 | 43.141 | 1.941 | 10.999 | 141.669 | 215.476 | 220.238 | 260.301 | 166.821 | 296.352 | 255.007 | 297.167 | 228.021 | 211.264 | 333.787 | 312.914 | 161.607 | 75.375 | 135.76 | 75.375 | 75.375 | 120.839 | 120.839 | 120.839 | 120.839 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.002 | 0 | -0.093 | -0.045 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.012 | -0.008 | 0 | 0 | 0 | -0.02 | -32.113 | -32.113 | -16.212 | -33.083 | -16.212 | -16.212 | -26.616 | -26.616 | -26.616 | -26.616 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -22.352 | -33.046 | -21.926 | -41.121 | -49.334 | -18.528 | -14.894 | -24.37 | -68.58 | -33.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.65 | 13.65 | 13.65 | 13.65 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -25.93 | -16.788 | -28.783 | -20.511 | -40.834 | -8.028 | -18.231 | -55.396 | -24.37 | -68.551 | -33.074 | -97.91 | -144.501 | -81.129 | -36.392 | -36.8 | 33.612 | -167.288 | -94.946 | -179.754 | 9.769 | 32.113 | 2.561 | 27.454 | 2.561 | 2.561 | 26.616 | 26.616 | 26.616 | 26.616 |
Investing Cash Flow
| -25.93 | -16.79 | -33.046 | -22.019 | -41.166 | -49.334 | -18.528 | -14.92 | -24.37 | -68.58 | -33.131 | -97.91 | -144.501 | -81.134 | -36.404 | -36.808 | 33.612 | -167.288 | -94.946 | -179.774 | 9.769 | -47.113 | -2.561 | -5.629 | -2.561 | -2.561 | -33.713 | -33.713 | -33.713 | -33.713 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| -0.545 | 0 | -0.529 | 0 | -0.637 | 0 | -0.924 | 0 | -0.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,019.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,065.218 | 1,065.218 | 1,065.218 | 1,065.218 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -95.391 | 0 | -87.907 | 0 | 0 | 0 | -72.946 | -185.798 | -222.785 | -189.875 | -227.448 | -209.958 | -273.074 | -230.165 | -252.473 | -227.32 | -286.199 | -273.369 | -350.126 | -155.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.011 | -267.782 | -0.026 | -0.557 | -0.026 | -100.984 | -0.061 | 208.121 | 74.922 | 122 | 20 | 55 | 110 | 0 | 0 | 0 | -72 | 0 | 0 | -0.072 | -3.676 | 0 | -1,017.718 | 460.636 | -1,017.718 | -1,531.833 | 217.5 | -303.127 | 217.5 | -303.127 |
Financing Cash Flow
| -0.556 | -267.782 | -95.946 | -0.557 | -88.57 | -100.984 | -0.985 | 208.121 | 1.11 | -63.798 | -202.785 | -134.875 | -117.448 | -209.958 | -273.074 | -230.165 | -324.473 | -227.32 | -286.199 | -273.441 | -353.802 | -155.874 | -1,531.833 | 460.636 | -1,531.833 | -1,531.833 | -303.127 | -303.127 | -303.127 | -303.127 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -122.516 | 245.149 | -245.149 | 179.182 | -138.182 | 217.613 | -258.613 | 75.732 | -75.732 | 86.881 | -86.881 | 101.076 | -101.076 | 238.473 | -238.473 | 244.133 | -7.654 | -0.993 | 1.657 | -13.794 | 3.034 | -1.113 | -1.113 | -1.113 | -1.113 | 213.834 | 213.834 | 213.834 | 213.834 |
Net Change In Cash
| 167.687 | -124.119 | 1.486 | 106.197 | -40.23 | -103.059 | 23.628 | 195.142 | -12.261 | 9.291 | 66.441 | -99.428 | 99.428 | -225.347 | 225.347 | -250.439 | 250.439 | -174.241 | -170.874 | -645.986 | 519.036 | -475.01 | 180.094 | 614.433 | 180.094 | 180.094 | -2.167 | -2.167 | -2.167 | -2.167 |
Cash At End Of Period
| 167.687 | 122.516 | 246.635 | 245.149 | 138.952 | 179.182 | 282.241 | 258.613 | 63.471 | 75.732 | 66.441 | 0 | 99.428 | 0 | 225.347 | 0 | 250.439 | 244.133 | 418.374 | 61.033 | 707.019 | 147.312 | 187.983 | 622.322 | 187.983 | 187.983 | 7.889 | 7.889 | 7.889 | 7.889 |