
Hyundai Futurenet Co., Ltd
KRX:126560.KS
3250 (KRW) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 11,613.715 | -1,881.058 | -2,783.744 | 85,124.246 | -40,372.005 | 37,797.735 | 39,926.146 | 43,547.241 | 45,599.811 | 38,201.199 | 46,607.822 | 54,715.588 | 55,735.639 | 44,654.372 | 11,078.404 | 4,680.524 | -2,684.968 | 4,720.851 |
Depreciation & Amortization
| 16,310.991 | 12,616.282 | 11,922.351 | 35,369.773 | 37,613.116 | 46,155.233 | 36,755.049 | 41,476.843 | 46,231.436 | 47,919.918 | 49,017.719 | 50,746.223 | 47,620.551 | 44,623.558 | 62,685.464 | 69,863.763 | 2,415.37 | 2,071.701 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -22,818.634 | -2,260.843 | -13,806.689 | 32,847.862 | -47,499.249 | -2,648.332 | -10,245.244 | -5,152.648 | 632.89 | -10,534.692 | -2,235.656 | -9,934.102 | -9,139.318 | -634.311 | -1,254.892 | -12,506.16 | -12,657.539 | 2,885.108 |
Accounts Receivables
| 230.231 | 1,460.442 | 148.144 | 21,417.619 | -22,244.071 | 4,678.741 | 5,477.54 | 3,688.026 | -11,950.796 | -6,299.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -16,182.338 | -8,886.121 | -4,186.594 | -1,235.079 | 1,666.814 | 0.032 | -35.518 | -24.114 | 15.9 | 47.787 | -111.683 | 189.719 | -0.241 | 7.438 | 429.159 | -262.812 | 0 | 0 |
Accounts Payables
| 0 | 5,916.667 | -11,022.695 | 17,603.424 | -19,113.744 | 5,074.726 | -4,195.476 | -2,836.233 | 10,857.715 | -232.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -6,866.527 | -751.831 | 1,254.456 | -4,938.102 | -7,808.248 | -12,401.831 | -10,209.726 | -5,128.534 | 616.99 | -10,582.479 | -2,123.973 | -10,123.821 | -9,139.077 | -641.749 | -1,684.051 | -12,243.348 | 0 | 0 |
Other Non Cash Items
| -18,004.886 | 1,057.23 | -87,338.273 | -71,661.434 | 70,791.83 | 948.563 | -3,188.665 | 7,305.974 | 3,990.588 | 5,738.151 | 8,289.602 | -290.004 | 8,412.91 | 8,569.181 | 244.434 | -4,152.603 | 7,409.655 | -1,102.106 |
Operating Cash Flow
| -12,898.814 | 9,531.611 | -92,006.355 | 81,680.447 | 20,533.692 | 82,253.199 | 63,247.286 | 87,177.41 | 96,454.725 | 81,324.576 | 101,679.487 | 95,237.705 | 102,629.782 | 97,212.8 | 72,753.41 | 57,885.524 | -5,517.482 | 8,575.554 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -22,387.937 | -19,785.493 | -8,172.508 | -35,181.121 | -28,770.16 | -29,399.611 | -23,177.779 | -31,814.913 | -27,815.104 | -41,551.13 | -40,627.551 | -36,962.161 | -38,114.835 | -44,239.279 | -38,482.62 | -61,787.376 | -5,624.109 | -1,614.34 |
Acquisitions Net
| -33,169.356 | 6,222.235 | 1,490.755 | 431,177.142 | -103,790.134 | -9,762.238 | -32,500 | -7,654.794 | -7,020.905 | 24.901 | -1,937.2 | -18,110.128 | -1,384.387 | -4,660 | -1,300 | 82,123.272 | -26,584.287 | -61,880.686 |
Purchases Of Investments
| -778,685.775 | -663,682.199 | -347,163.662 | -1,546,885.179 | -560,687.875 | -743,485.124 | -337,711.3 | -433,510.56 | -180,403 | -195,973.427 | -230,194.672 | -181,007.483 | -174,396.629 | -176,109.49 | -96,745.85 | -130,617.976 | 92.27 | -1,037.2 |
Sales Maturities Of Investments
| 868,895.767 | 727,876.976 | 420,962.135 | 1,127,932.89 | 658,023.084 | 709,881.18 | 312,760.3 | 351,042.061 | 161,006 | 190,704.628 | 171,620.709 | 171,269.264 | 202,721.218 | 85,212.542 | 71,236.304 | 142,513.356 | 264.3 | 15,016.504 |
Other Investing Activites
| -37,343.265 | -1,533.799 | -285.705 | 1,553.699 | 51,534.926 | 10,153.006 | 1,098.098 | 7,675.539 | 1,212.501 | 1,592.145 | 5,867.773 | 5,702.25 | -22,107.55 | -3,121.393 | 1,083.724 | -126,180.747 | -408.655 | 187.187 |
Investing Cash Flow
| -2,690.566 | 49,097.719 | 66,831.016 | -21,402.569 | 16,309.841 | -62,612.788 | -79,530.68 | -114,262.667 | -53,020.508 | -45,202.883 | -95,270.941 | -59,108.257 | -33,282.184 | -142,917.62 | -64,208.442 | -93,949.471 | -32,260.481 | -49,328.535 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 0 | -2,861.68 | 2,858.552 | -20,756.528 | -2,558.618 | -8,729.362 | 0 | 0 | 0 | 3,800 | 0 | 0 | 0 | 0 | -3,918.804 | 12,146.502 | 23,500 | 34,000 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,600 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.757 | -9,590.586 | -9,574.608 | 0 | 0 | 0 | 0 | 0 | -1,002.25 | 0 | 0 |
Dividends Paid
| -11,697.836 | -10,596.302 | -9,913.802 | -8,812.268 | -6,609.201 | -6,609.201 | -5,507.668 | -4,406.134 | -4,313.727 | -4,533.347 | -4,489.423 | -4,886.784 | -99.6 | -45.969 | -43.671 | -908.213 | 0 | 0 |
Other Financing Activities
| -885.959 | -865.107 | -964.21 | -6,888.346 | -9,444.029 | 0 | 0 | -5.07 | 0 | -15,800 | -14,208.444 | -18,537.789 | -65,004.208 | -30,545.136 | -3,767.089 | -10,121.91 | 43,627.431 | 49,714.669 |
Financing Cash Flow
| -12,583.795 | -14,323.089 | -8,701.96 | -36,457.142 | -18,611.849 | -15,338.564 | -5,507.668 | -4,411.961 | -13,904.313 | -26,107.955 | -18,697.867 | -22,851.516 | -65,103.809 | -30,591.105 | 75,870.436 | 114.129 | 39,000 | 34,000 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.004 | -173.041 | -234.939 | 38 | 170.808 | -2.038 | 0 | -0 | 6.437 | 0 | 0 | 0 | 0 | 0 | 0 | 2,630.245 | 0 | 0 |
Net Change In Cash
| -28,173.171 | 44,133.201 | -34,112.238 | 23,858.736 | 18,402.492 | 4,299.81 | -21,791.062 | -31,497.217 | 29,536.34 | 10,013.738 | -12,289.321 | 13,277.932 | 4,243.789 | -76,295.925 | 84,415.404 | -33,319.573 | 1,222.037 | -6,752.981 |
Cash At End Of Period
| 38,310.895 | 66,484.065 | 22,350.865 | 56,463.103 | 32,604.367 | 14,201.875 | 9,902.065 | 31,693.127 | 63,190.344 | 33,654.004 | 23,640.266 | 35,929.587 | 22,651.655 | 18,407.866 | 92,756.449 | 8,341.045 | 3,112.11 | 1,890.073 |