China Everbright Greentech Limited

HKEX:1257.HK

0.67 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q12015 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,355.9392,308.5781,877.3931,877.3931,904.7851,904.7852,871.9552,871.9552,483.5682,483.5682,459.8642,459.8642,505.9752,505.9752,361.0032,361.0032,685.4592,685.4592,160.8082,160.8082,044.8262,044.8262,143.8532,143.8532,404.1752,404.1752,698.8732,698.873886.21-1,054.0431,044.475
Short Term Investments 22.84422.84433.74133.74123.46523.46524.62324.623-7,224.4260-6,919.71901.6631.663-5,176.771022.1822.1816.96616.96617.03917.03942.20942.209736.229736.2291,034.6741,034.67417.0552,108.0869.568
Cash and Short Term Investments 2,378.7832,331.4221,911.1341,911.1341,928.251,928.252,896.5782,896.5782,483.5682,483.5682,459.8642,459.8642,507.6382,507.6382,361.0032,361.0032,707.6392,707.6392,177.7742,177.7742,061.8652,061.8652,186.0622,186.0623,140.4043,140.4043,733.5473,733.547903.2651,054.0431,054.043
Net Receivables 5,769.41711,124.8245,884.71610,277.2775,525.6099,264.7479,320.2779,252.5677,851.9718,135.0027,373.1947,344.2256,258.5776,236.1454,495.7824,886.9754,589.6483,752.2532,934.6552,921.6341,931.5081,931.5081,619.6231,619.623992.583992.583-762.9639.205320.770246.116
Inventory 364.659364.659405.41405.41377.993377.993326.453326.453327.694327.694262.301262.301218.493218.493257.838257.838228.391228.391160.275160.275124.656124.656174.214174.214110.899110.89966.03366.03346.113032.456
Other Current Assets 556.404662.492594.461687.616738.507872.07210,286.0691,033.5029,090.201955.199765.282925.71693.362935.209721.832939.13122.18859.5754,262.3631,340.7293,001.3281,069.822,413.851794.2281,542.039549.4561,826.18424.075635.1850272.02
Total Current Assets 9,069.26314,483.39713,281.43713,281.43712,443.06212,443.06213,509.113,509.111,901.46311,901.46310,992.110,992.19,897.4859,897.4858,444.9478,444.9477,547.8587,547.8586,600.4126,600.4125,187.8495,187.8494,774.1274,774.1274,793.3424,793.3424,862.864,862.861,584.5631,054.0431,604.635
Non-Current Assets:
Property, Plant & Equipment, Net 5,109.5875,109.5875,596.7025,596.7025,061.8655,663.8435,895.5145,895.5145,380.8656,067.2375,383.4565,383.4563,856.3514,496.7293,472.2643,472.2643,047.233,047.232,676.6122,676.6122,502.0542,502.0542,486.6222,322.9622,282.6482,144.2061,942.061,819.5911,834.54201,599.605
Goodwill 130.651130.651132.093132.093134.207134.207156.012156.012162.638162.638161.281161.281157.609157.609145.7145.7149.079149.079135.852135.85200000000000
Intangible Assets 13,326.56712,820.11913,370.95613,370.95613,957.86313,355.88513,979.60913,979.60915,051.63514,365.26313,967.34813,967.34813,951.48113,311.10311,264.2311,264.2310,781.33510,781.3359,228.849,228.847,486.4227,486.4226,425.1616,425.1615,131.6085,131.6083,892.0243,892.0242,975.81401,661.629
Goodwill and Intangible Assets 13,457.21812,950.7713,503.04913,503.04914,092.0713,490.09214,135.62114,135.62115,214.27314,527.90114,128.62914,128.62914,109.0913,468.71211,409.9311,409.9310,930.41410,930.4149,364.6929,364.6927,486.4227,486.4226,425.1616,425.1615,131.6085,131.6083,892.0243,892.0242,975.81401,661.629
Long Term Investments 12,038.297266.314227.192260.933249.842273.307305.541330.1647,503.6279.1747,146.179226.46208.384210.0475,303.348126.577115.618137.798105.601122.56796.623113.66213.37555.584-684.38851.841-982.15752.51716.596014.361
Tax Assets 198.495073.194080.855084.532082.45067.411064.467054.061029.396039.668034.797034.19034.942024.94021.12700
Other Non-Current Assets -115.4366,947.3566,947.716,987.1637,228.6827,286.0727,421.9097,481.818456.937,763.806788.8327,775.9627,128.8917,191.695182.355,413.1824,587.7994,595.0153,809.4613,832.1633,295.0573,312.8152,853.1193,008.762,873.4652,310.622,546.8641,659.5991,030.905-1,054.043686.696
Total Non-Current Assets 30,688.16125,274.02726,347.84726,347.84726,713.31426,713.31427,843.11727,843.11728,638.11828,638.11827,514.50727,514.50725,367.18325,367.18320,421.95320,421.95318,710.45718,710.45715,996.03415,996.03413,414.95313,414.95311,812.46711,812.4679,638.2759,638.2757,423.7317,423.7315,878.984-1,054.0433,962.291
Total Assets 39,757.42439,757.42439,629.28439,629.28439,156.37639,156.37641,352.21741,352.21740,539.58140,539.58138,506.60738,506.60735,264.66835,264.66828,866.928,866.926,258.31526,258.31522,596.44622,596.44618,602.80218,602.80216,586.59416,586.59414,431.61714,431.61712,286.59112,286.5917,463.54705,566.926
Liabilities & Equity:
Current Liabilities:
Account Payables 1,478.8621,478.8621,593.4391,593.4391,857.0361,857.0362,136.1192,136.1192,419.8432,419.8432,484.5352,484.5352,643.2282,643.2282,913.5692,069.7762,138.2712,138.2712,054.5122,054.5121,738.4241,738.4241,496.9271,496.9271,106.4771,106.477801.639801.639535.8590258.521
Short Term Debt 10,226.13710,222.0574,958.2754,954.4375,820.7445,817.6956,028.3566,025.2274,502.5874,501.7333,423.8593,422.3332,317.0392,314.7062,330.9182,327.5172,026.9732,038.9741,234.4411,247.189915.375915.375634.36634.36541.271541.271238.992238.992270.2650117.692
Tax Payables 69.897042.271042.078030.846045.684055.565047.53072.178043.771055.954023.622025.84309.885021.09608.01300
Deferred Revenue 69.8970000000001,506.83401,373.105000894.0390731.7470701.4110623.47200000000
Other Current Liabilities 1,168.7931,242.771,583.0171,586.8551,383.9921,387.0411,366.2281,369.3571,732.5291,733.38314.0071,522.3672.1651,377.60372.178919.37217.253899.29116.981735.980.307701.7180.988624.46568.978568.978408.536408.536488.6560399.426
Total Current Liabilities 12,943.68912,943.6898,134.7318,134.7319,061.7729,061.7729,530.7039,530.7038,654.9598,654.9597,429.2357,429.2356,335.5376,335.5375,316.6655,316.6655,076.5365,076.5364,037.6814,037.6813,355.5173,355.5172,755.7472,755.7472,216.7262,216.7261,449.1671,449.1671,294.780775.639
Non-Current Liabilities:
Long Term Debt 13,724.83512,939.86816,485.43816,485.43814,943.64314,943.64315,685.55815,685.55816,072.44516,072.44515,676.88715,676.88714,625.1714,625.1710,832.98811,271.439,080.8189,524.4187,137.4557,590.4025,091.1845,091.1843,810.2993,810.2992,953.4322,953.4322,419.4782,419.4781,698.06201,095.356
Deferred Revenue Non-Current 73.856080.312084.77092.149065.8410159.094071.55900054.318056.869059.08059.778056.899049.791038.1800
Deferred Tax Liabilities Non-Current 1,339.77401,443.35501,434.75301,465.96401,444.74801,392.601,286.55201,052.7880956.7640813.5140658.0230556.8820438.5140322.5490231.94300
Other Non-Current Liabilities 52.0571,517.52898.0571,621.72497.1531,616.67698.8631,656.976156.2211,666.810.011,551.70479.0091,437.12568.3441,182.69502.5271,070.009464.863882.2997.924725.0270616.660495.4130372.3400774.796
Total Non-Current Liabilities 15,190.52214,457.39618,107.16218,107.16216,560.31916,560.31917,342.53417,342.53417,739.25517,739.25517,228.59117,228.59116,062.2916,062.2912,454.1212,454.1210,594.42710,594.4278,472.7018,472.7015,816.2115,816.2114,426.9594,426.9593,448.8453,448.8452,791.8182,791.8181,968.18501,870.152
Total Liabilities 28,134.21127,401.08526,241.89326,241.89325,622.09125,622.09126,873.23726,873.23726,394.21426,394.21424,657.82624,657.82622,397.82722,397.82717,770.78517,770.78515,670.96315,670.96312,510.38212,510.3829,171.7289,171.7287,182.7067,182.7065,665.5715,665.5714,240.9854,240.9853,262.96502,645.791
Equity:
Preferred Stock 00773.2770387.8230000000000000343.7290000000236.8280000
Common Stock 1,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0291,608.0290.00300.002
Retained Earnings 7,244.84210,966.0237,892.918,394.6867,627.488,130.8247,719.3638,162.4947,347.0257,790.6237,029.9497,382.2686,324.6376,680.2385,738.8255,999.9144,911.8245,177.7064,1954,369.4133,383.6383,556.2292,756.9032,876.0612,112.22,231.3581,650.4941,734.9511,193.0780648.313
Accumulated Other Comprehensive Income/Loss -1,067.101-844.39-773.277-465.864-387.823-84.185354.565721.0521,112.01668.4121,000.655648.336608.235252.634-672.072-933.161-540.775-753.469-343.729-518.142-412.078-438.94148.292148.292-314.319-14.781-236.828-236.828-201.3022,906.947-78.359
Other Total Stockholders Equity 3,485.457348.5473,573.0213,537.1093,956.2683,537.1094,421.1063,611.4883,694.1313,694.1313,838.7563,838.7563,983.3813,983.3814,148.6674,148.6674,367.1414,313.9534,135.514,479.2394,759.2634,613.5344,856.6574,737.4995,342.1424,923.4464,771.0754,923.4463,195.44214.1882,336.991
Total Shareholders Equity 11,271.22712,078.20913,073.9613,073.9613,191.77713,191.77714,103.06314,103.06313,761.19513,761.19513,477.38913,477.38912,524.28212,524.28210,823.44910,823.44910,346.21910,346.2199,938.5399,938.5399,338.8529,338.8529,369.8819,369.8818,748.0528,748.0528,029.5988,029.5984,187.2212,921.1352,906.947
Total Equity 11,549.35712,356.33913,387.39113,387.39113,534.28513,534.28514,478.9814,478.9814,145.36714,145.36713,848.78113,848.78112,866.84112,866.84111,096.11511,096.11510,587.35210,587.35210,086.06410,086.0649,431.0749,431.0749,403.8889,403.8888,766.0468,766.0468,045.6068,045.6064,200.5822,921.1352,921.135
Total Liabilities & Shareholders Equity 39,757.42439,757.42439,629.28439,629.28439,156.37639,156.37641,352.21741,352.21740,539.58140,539.58138,506.60738,506.60735,264.66835,264.66828,866.928,866.926,258.31526,258.31522,596.44622,596.44618,602.80218,602.80216,586.59416,586.59414,431.61714,431.61712,286.59112,286.5917,463.5472,921.1355,566.926