SPT Energy Group Inc.
HKEX:1251.HK
0.114 (HKD) • At close January 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 769.952 | 1,105.17 | 844.711 | 1,034.48 | 731.193 | 1,009.754 | 582.239 | 681.67 | 605.298 | 1,194.712 | 754.747 | 931.087 | 540.562 | 681.887 | 418.755 | 447.509 | 400.622 | 539.831 | 495.176 | 1,130.099 | 1,056.859 | 1,532.568 | 870.199 | 600.692 | 455.415 | 910.831 | 455.415 | 330.315 | 660.63 | 330.315 | 262.608 | 525.216 | 262.608 |
Cost of Revenue
| 322.777 | 480.44 | 372.564 | 386.814 | 280.888 | 441.51 | 192.688 | 339.511 | 226.455 | 504.975 | 294.067 | 393.243 | 175.7 | 270.766 | 142.416 | 219.508 | 110.937 | 287.803 | 273.784 | 477.068 | 424.657 | 604.551 | 335.522 | 152.618 | 129.399 | 258.798 | 129.399 | 90.848 | 181.695 | 90.848 | 66.213 | 132.426 | 66.213 |
Gross Profit
| 447.175 | 624.73 | 472.147 | 647.666 | 450.305 | 568.244 | 389.551 | 342.159 | 378.843 | 689.737 | 460.68 | 537.844 | 364.862 | 411.121 | 276.339 | 228.001 | 289.685 | 252.028 | 221.392 | 653.031 | 632.202 | 928.017 | 534.677 | 448.074 | 326.017 | 652.033 | 326.017 | 239.468 | 478.935 | 239.468 | 196.395 | 392.79 | 196.395 |
Gross Profit Ratio
| 0.581 | 0.565 | 0.559 | 0.626 | 0.616 | 0.563 | 0.669 | 0.502 | 0.626 | 0.577 | 0.61 | 0.578 | 0.675 | 0.603 | 0.66 | 0.509 | 0.723 | 0.467 | 0.447 | 0.578 | 0.598 | 0.606 | 0.614 | 0.746 | 0.716 | 0.716 | 0.716 | 0.725 | 0.725 | 0.725 | 0.748 | 0.748 | 0.748 |
Reseach & Development Expenses
| 0 | 0.04 | 0 | 0.07 | 0 | 0.159 | 0 | 2.837 | 0 | 9.984 | 0 | 9.058 | 0 | 12.277 | 0 | 29.778 | 0 | 12.515 | 0 | 7.601 | 0 | 1.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.625 | 32.339 | 64.679 | 32.339 | 51.847 | 103.694 | 51.847 | 56.76 | 113.519 | 56.76 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.34 | 74.026 | 148.051 | 74.026 | -9.582 | -19.164 | -9.582 | -22.481 | -44.962 | -22.481 |
SG&A
| 355.851 | 470.784 | 326.841 | 420.563 | 311.811 | 389.479 | 251.441 | 330.593 | 240.343 | 320.308 | 262.271 | 279.973 | 220.013 | 242.311 | 200.606 | 252.679 | 203.742 | 326.588 | 310.655 | 401.479 | 347.628 | 472.4 | 267.698 | 161.965 | 106.365 | 212.73 | 106.365 | 42.265 | 84.531 | 42.265 | 34.279 | 68.558 | 34.279 |
Other Expenses
| 142.775 | 127.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 498.626 | 598.783 | 446.648 | 628.37 | 418.739 | 557.868 | 349.129 | 452.319 | 335.738 | 503.756 | 359.47 | 454.467 | 324.959 | 358.866 | 286.752 | 460.593 | 336.248 | 477.72 | 447.962 | 576.969 | 514.648 | 650.982 | 402.737 | 161.965 | 106.365 | 212.73 | 106.365 | 42.265 | 84.531 | 42.265 | 34.279 | 68.558 | 34.279 |
Operating Income
| -51.451 | 25.947 | 28.066 | 36.543 | 33.911 | 10.486 | 41.646 | -132.611 | 44.192 | 205.344 | 98.111 | 107.34 | 47.419 | 36.108 | -26.286 | -181.526 | -24.222 | -255.702 | -212.213 | 70.008 | 148.283 | 261.977 | 142.361 | 103.195 | 89.291 | 178.583 | 89.291 | 67.852 | 135.704 | 67.852 | 45.335 | 90.669 | 45.335 |
Operating Income Ratio
| -0.067 | 0.023 | 0.033 | 0.035 | 0.046 | 0.01 | 0.072 | -0.195 | 0.073 | 0.172 | 0.13 | 0.115 | 0.088 | 0.053 | -0.063 | -0.406 | -0.06 | -0.474 | -0.429 | 0.062 | 0.14 | 0.171 | 0.164 | 0.172 | 0.196 | 0.196 | 0.196 | 0.205 | 0.205 | 0.205 | 0.173 | 0.173 | 0.173 |
Total Other Income Expenses Net
| -17.283 | -16.903 | -15.56 | -15.472 | -21.15 | -20.086 | -20.171 | -20.509 | -15.938 | -17.64 | -7.243 | -13.794 | -17.01 | -14.455 | -15.222 | -18.69 | -16.611 | -16.741 | -21.061 | -21.929 | -43.149 | -14.669 | -18.249 | -5.823 | -4.473 | -8.947 | -4.473 | -2.44 | -4.879 | -2.44 | -1.439 | -2.878 | -1.439 |
Income Before Tax
| -68.734 | 9.044 | 12.506 | 3.485 | 12.761 | -9.6 | 21.475 | -129.102 | 28.254 | 171.869 | 90.868 | 71.76 | 24.347 | 41.272 | -24.137 | -242.781 | -60.603 | -239.637 | -246.304 | 55.231 | 105.134 | 265.378 | 124.112 | 97.373 | 84.818 | 169.636 | 84.818 | 65.413 | 130.825 | 65.413 | 43.896 | 87.792 | 43.896 |
Income Before Tax Ratio
| -0.089 | 0.008 | 0.015 | 0.003 | 0.017 | -0.01 | 0.037 | -0.189 | 0.047 | 0.144 | 0.12 | 0.077 | 0.045 | 0.061 | -0.058 | -0.543 | -0.151 | -0.444 | -0.497 | 0.049 | 0.099 | 0.173 | 0.143 | 0.162 | 0.186 | 0.186 | 0.186 | 0.198 | 0.198 | 0.198 | 0.167 | 0.167 | 0.167 |
Income Tax Expense
| 3.713 | 7.078 | 5.694 | 4.055 | 4.734 | 0.993 | 6.695 | 12.071 | 9.627 | 46.968 | 15.642 | 12.679 | 6.789 | 1.967 | 15.842 | 11.531 | 0.261 | 7.938 | 35.448 | 21.264 | 24.834 | 55.741 | 25.352 | 20.273 | 21.084 | 42.167 | 21.084 | 18.767 | 37.534 | 18.767 | 14.035 | 28.07 | 14.035 |
Net Income
| -62.741 | 7.404 | 9.341 | 3.433 | 9.808 | -9.105 | 17.9 | -112.541 | 21.352 | 123.767 | 75.159 | 62.114 | 19.684 | 40.542 | -35.001 | -238.155 | -54.191 | -213.108 | -199.057 | 34.769 | 81.407 | 202.808 | 97.569 | 77.099 | 63.735 | 127.469 | 63.735 | 46.646 | 93.292 | 46.646 | 29.861 | 59.722 | 29.861 |
Net Income Ratio
| -0.081 | 0.007 | 0.011 | 0.003 | 0.013 | -0.009 | 0.031 | -0.165 | 0.035 | 0.104 | 0.1 | 0.067 | 0.036 | 0.059 | -0.084 | -0.532 | -0.135 | -0.395 | -0.402 | 0.031 | 0.077 | 0.132 | 0.112 | 0.128 | 0.14 | 0.14 | 0.14 | 0.141 | 0.141 | 0.141 | 0.114 | 0.114 | 0.114 |
EPS
| -0.032 | 0.004 | 0.005 | 0.002 | 0.005 | -0.005 | 0.01 | -0.061 | 0.012 | 0.066 | 0.04 | 0.033 | 0.012 | 0.026 | -0.023 | -0.16 | -0.035 | -0.14 | -0.13 | 0.022 | 0.053 | 0.13 | 0.063 | 0.048 | 0.046 | 0.093 | 0.046 | 0.046 | 0.093 | 0.046 | 0.03 | 0.06 | 0.03 |
EPS Diluted
| -0.032 | 0.004 | 0.005 | 0.002 | 0.005 | -0.005 | 0.01 | -0.061 | 0.012 | 0.066 | 0.04 | 0.033 | 0.012 | 0.026 | -0.023 | -0.16 | -0.035 | -0.14 | -0.13 | 0.023 | 0.053 | 0.12 | 0.063 | 0.048 | 0.046 | 0.093 | 0.046 | 0.046 | 0.093 | 0.046 | 0.03 | 0.06 | 0.03 |
EBITDA
| -27.539 | 50.639 | 52.957 | 72.55 | 55.309 | 33.484 | 64.616 | -105.528 | 73.649 | 238.447 | 129.176 | 138.793 | 86.626 | 81.603 | 19.37 | -120.166 | 31.519 | -207.414 | -159.283 | 110.68 | 189.77 | 297.552 | 176.687 | 120.872 | 103.634 | 207.269 | 103.634 | 78.74 | 157.48 | 78.74 | 53.22 | 106.44 | 53.22 |
EBITDA Ratio
| -0.036 | 0.046 | 0.063 | 0.07 | 0.076 | 0.033 | 0.111 | -0.155 | 0.122 | 0.2 | 0.171 | 0.149 | 0.16 | 0.12 | 0.046 | -0.269 | 0.079 | -0.384 | -0.322 | 0.098 | 0.18 | 0.194 | 0.203 | 0.201 | 0.228 | 0.228 | 0.228 | 0.238 | 0.238 | 0.238 | 0.203 | 0.203 | 0.203 |