Niraku GC Holdings, Inc.

HKEX:1245.HK

0.193 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012
Revenue 26,95524,78422,20918,54128,04628,32526,55429,18030,99532,88633,84732,941
Cost of Revenue 20,42418,63818,15217,20720,97522,87522,64024,11025,20722,98222,79819,364
Gross Profit 6,5316,1464,0571,3347,0715,4503,9145,0705,7889,90411,04913,577
Gross Profit Ratio 0.2420.2480.1830.0720.2520.1920.1470.1740.1870.3010.3260.412
Reseach & Development Expenses 000000000000
General & Administrative Expenses 21410,5783,2467,81911,60111,72312,3024,3914,8155,3364,6362,083
Selling & Marketing Expenses 9768998027231,2191,1211,10200001,231
SG&A 1,19011,4773,2468,54212,82012,84413,4044,3914,8155,3364,6365,676
Other Expenses 2823323302134883001541481521511490
Operating Expenses 24,24122,33921,11519,99826,26926,61326,4253,7994,2614,5144,4746,554
Operating Income 2,7222,258861-7,2031,9551,5537231,4331,4715,6106,6947,612
Operating Income Ratio 0.1010.0910.039-0.3880.070.0550.0270.0490.0470.1710.1980.231
Total Other Income Expenses Net -891-1,394-1,460-6,689-1,111-48884-369-894-396-567-1,127
Income Before Tax 1,8311,363-171-8,5025811,0932139026334,9946,0086,485
Income Before Tax Ratio 0.0680.055-0.008-0.4590.0210.0390.0080.0310.020.1520.1780.197
Income Tax Expense 1,1663101,016-2,8987175492734104521,9642,3102,720
Net Income 4151,134-1,181-5,481179610-154921813,0303,6983,765
Net Income Ratio 0.0150.046-0.053-0.2960.0060.022-0.0010.0170.0060.0920.1090.114
EPS 0.350.95-0.99-4.580.150.51-0.0130.410.153.3844.2
EPS Diluted 0.350.95-0.99-4.580.150.51-0.0130.410.153.3844.2
EBITDA 7,5196,9295,5273,2727,3904,7462,3133,9704,0377,8209,1079,606
EBITDA Ratio 0.2790.280.2490.1760.2630.1680.0870.1360.130.2380.2690.292