Wang On Properties Limited
HKEX:1243.HK
0.038 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5.62 | 5.62 | 286.655 | 143.328 | 731.054 | 365.527 | 1,260.786 | 630.393 | 32.893 | 14.256 | 5.964 | 5.173 | 64.514 | 44.611 | 250.292 | 125.146 | 148.153 | 74.077 | 2,223.937 | 1,111.969 | 51.004 | 51.004 | 1,364.875 | 1,364.875 | 669.886 | 669.886 | 6.036 | 6.036 | 46.056 | 46.056 | 30.153 | 30.153 | 54.93 | 54.93 | 267.813 | 267.813 | 361.548 | 361.548 | 253.438 | 253.438 | 347.343 | 347.343 | 127.458 | 127.458 | 127.458 | 127.458 |
Cost of Revenue
| 354.865 | 354.865 | 213.513 | 103.468 | 596.744 | 318.201 | 1,078.842 | 555.052 | 29.574 | 5.101 | 8.591 | 6.559 | 18.68 | 54.399 | 137.151 | 66.586 | 36.402 | 23.033 | 1,256.68 | 628.34 | 26.298 | 26.298 | 823.388 | 823.388 | 421.808 | 421.808 | 0.901 | 0.901 | 32.839 | 32.839 | 13.393 | 13.393 | 32.402 | 32.402 | 176.153 | 176.153 | 223.465 | 223.465 | 110.11 | 110.11 | 149.135 | 149.135 | 50.362 | 50.362 | 50.362 | 50.362 |
Gross Profit
| -349.246 | -349.246 | 73.142 | 39.86 | 134.31 | 47.327 | 181.944 | 75.342 | 3.319 | 9.155 | -2.627 | -1.386 | 45.834 | -9.788 | 113.141 | 58.56 | 111.751 | 51.044 | 967.257 | 483.629 | 24.707 | 24.707 | 541.487 | 541.487 | 248.078 | 248.078 | 5.135 | 5.135 | 13.217 | 13.217 | 16.76 | 16.76 | 22.528 | 22.528 | 91.66 | 91.66 | 138.084 | 138.084 | 143.328 | 143.328 | 198.208 | 198.208 | 77.096 | 77.096 | 77.096 | 77.096 |
Gross Profit Ratio
| -62.149 | -62.149 | 0.255 | 0.278 | 0.184 | 0.129 | 0.144 | 0.12 | 0.101 | 0.642 | -0.44 | -0.268 | 0.71 | -0.219 | 0.452 | 0.468 | 0.754 | 0.689 | 0.435 | 0.435 | 0.484 | 0.484 | 0.397 | 0.397 | 0.37 | 0.37 | 0.851 | 0.851 | 0.287 | 0.287 | 0.556 | 0.556 | 0.41 | 0.41 | 0.342 | 0.342 | 0.382 | 0.382 | 0.566 | 0.566 | 0.571 | 0.571 | 0.605 | 0.605 | 0.605 | 0.605 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 25.119 | 25.119 | 27.225 | 27.225 | 26.653 | 26.653 | 28.203 | 28.203 | 32.041 | 32.041 | 25.316 | 25.316 | 26.006 | 26.006 | 23.046 | 23.046 | 34.688 | 34.688 | 32.628 | 32.628 | 25.026 | 25.026 | 34.573 | 34.573 | 28.17 | 28.17 | 25.004 | 25.004 | 15.717 | 15.717 | 19.862 | 19.862 | 44.988 | 44.988 | 24.955 | 24.955 | 32.752 | 32.752 | 22.316 | 22.316 | 24.272 | 24.272 | 15.18 | 15.18 | 15.18 | 15.18 |
Selling & Marketing Expenses
| 5.044 | 5.044 | 34.93 | 34.93 | 46.303 | 46.303 | 42.894 | 42.894 | 2.284 | 2.284 | 10.39 | 10.39 | 8.308 | 8.308 | 23.806 | 23.806 | 19.347 | 19.347 | 88.416 | 88.416 | 10.152 | 10.152 | 53.366 | 53.366 | 32.345 | 32.345 | 5.645 | 5.645 | 7.727 | 7.727 | 18.608 | 18.608 | 7.891 | 7.891 | 16.302 | 16.302 | 22.335 | 22.335 | 9.804 | 9.804 | 13.995 | 13.995 | 10.42 | 10.42 | 10.42 | 10.42 |
SG&A
| 32.039 | 32.039 | 117.73 | 62.154 | 140.53 | 73.505 | 133.779 | 71.097 | 49.551 | 34.462 | 75.938 | 35.706 | 75.991 | 34.314 | 92.357 | 46.852 | 109.519 | 54.76 | 242.087 | 121.044 | 35.178 | 35.178 | 87.938 | 87.938 | 60.515 | 60.515 | 30.649 | 30.649 | 23.444 | 23.444 | 38.469 | 38.469 | 52.878 | 52.878 | 41.257 | 41.257 | 55.088 | 55.088 | 32.119 | 32.119 | 38.267 | 38.267 | 25.6 | 25.6 | 25.6 | 25.6 |
Other Expenses
| 0 | 0 | 0 | 0 | -46.137 | 0 | -38.134 | 0 | 0 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | -9.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.795 | -39.795 | -39.795 | -39.795 | 0 | 0 | 0 | 0 |
Operating Expenses
| 114.527 | 114.527 | 117.73 | 130.809 | 186.667 | 47.564 | 171.913 | 16.612 | 49.551 | 56.857 | 75.938 | 79.054 | 155.991 | 211.777 | 92.357 | 4.242 | 119.182 | 89.959 | 242.087 | 111.466 | 73.982 | 73.982 | 17.543 | 17.543 | 313.319 | 313.319 | 458.819 | 458.819 | 0.091 | 0.091 | 13.578 | 13.578 | 116.825 | 116.825 | 20.058 | 20.058 | 21.356 | 21.356 | 21.209 | 21.209 | -1.528 | -1.528 | 25.6 | 25.6 | 25.6 | 25.6 |
Operating Income
| -381.285 | -381.285 | -44.588 | -22.294 | -52.357 | -26.179 | 10.031 | 4.245 | -46.232 | -25.307 | -78.565 | -37.092 | -110.157 | -44.101 | 20.784 | 11.709 | -7.431 | -3.716 | 725.17 | 362.585 | 42.124 | 42.124 | 453.549 | 453.549 | 187.563 | 187.563 | -25.514 | -25.514 | -10.227 | -10.227 | -21.71 | -21.71 | -30.35 | -30.35 | 50.404 | 50.404 | 82.996 | 82.996 | 111.209 | 111.209 | 161.469 | 161.469 | 51.497 | 51.497 | 51.497 | 51.497 |
Operating Income Ratio
| -67.85 | -67.85 | -0.156 | -0.156 | -0.072 | -0.072 | 0.008 | 0.007 | -1.406 | -1.775 | -13.173 | -7.17 | -1.707 | -0.989 | 0.083 | 0.094 | -0.05 | -0.05 | 0.326 | 0.326 | 0.826 | 0.826 | 0.332 | 0.332 | 0.28 | 0.28 | -4.227 | -4.227 | -0.222 | -0.222 | -0.72 | -0.72 | -0.553 | -0.553 | 0.188 | 0.188 | 0.23 | 0.23 | 0.439 | 0.439 | 0.465 | 0.465 | 0.404 | 0.404 | 0.404 | 0.404 |
Total Other Income Expenses Net
| -515.733 | -123.953 | -79.027 | 159.629 | -20.417 | 94.155 | -36.146 | 36.722 | -39.732 | 91.5 | 11.65 | 109.774 | -41.66 | 236.375 | 22.211 | 34.498 | -61.441 | -46.083 | -8.388 | -4.194 | -58.083 | -50.104 | 563.203 | 54.827 | 914.663 | 363.55 | 928.241 | 476.878 | 30.698 | 20.463 | 25.449 | 23.579 | 163.044 | 163.044 | 13.617 | 13.617 | 69.128 | 69.128 | 5.754 | 5.754 | -28.751 | -28.751 | 4.948 | 4.948 | 4.948 | 4.948 |
Income Before Tax
| -897.017 | -505.237 | -101.321 | 137.335 | -72.774 | 67.977 | -26.115 | 40.967 | -85.964 | 66.193 | -66.915 | 72.683 | -151.817 | 192.274 | 42.995 | 46.207 | -68.872 | -49.798 | 716.782 | 358.391 | -7.98 | -7.98 | 508.376 | 508.376 | 551.113 | 551.113 | 451.364 | 451.364 | 10.236 | 10.236 | 1.87 | 1.87 | 132.694 | 132.694 | 64.021 | 64.021 | 152.124 | 152.124 | 116.963 | 116.963 | 132.718 | 132.718 | 56.444 | 56.444 | 56.444 | 56.444 |
Income Before Tax Ratio
| -159.626 | -89.908 | -0.353 | 0.958 | -0.1 | 0.186 | -0.021 | 0.065 | -2.613 | 4.643 | -11.22 | 14.05 | -2.353 | 4.31 | 0.172 | 0.369 | -0.465 | -0.672 | 0.322 | 0.322 | -0.156 | -0.156 | 0.372 | 0.372 | 0.823 | 0.823 | 74.785 | 74.785 | 0.222 | 0.222 | 0.062 | 0.062 | 2.416 | 2.416 | 0.239 | 0.239 | 0.421 | 0.421 | 0.462 | 0.462 | 0.382 | 0.382 | 0.443 | 0.443 | 0.443 | 0.443 |
Income Tax Expense
| 0.56 | 0.56 | 7.388 | 3.694 | -7.339 | 3.67 | 14.371 | 7.186 | -3.89 | 1.945 | -3.271 | 1.636 | -10.52 | 5.26 | 19.304 | 9.652 | 7.28 | 3.64 | 138.028 | 69.014 | 7.968 | 7.968 | 77.307 | 77.307 | 30.954 | 30.954 | 0.663 | 0.663 | 2.212 | 2.212 | 0.124 | 0.124 | 17.953 | 17.953 | 10.296 | 10.296 | 21.137 | 21.137 | 19.339 | 19.339 | 25.967 | 25.967 | 9.649 | 9.649 | 9.649 | 9.649 |
Net Income
| -500.487 | -500.487 | 267.697 | 133.849 | 143.439 | 71.72 | 67.627 | 33.814 | 136.464 | 68.232 | 148.615 | 74.308 | 394.889 | 197.445 | 71.856 | 35.928 | -122.01 | -61.005 | 579.33 | 289.665 | -24.984 | -24.984 | 275.135 | 275.135 | 452.303 | 452.303 | 451.925 | 451.925 | 13.696 | 13.696 | 5.713 | 5.713 | 150.904 | 150.904 | 54.097 | 54.097 | 131.024 | 131.024 | 97.675 | 97.675 | 106.83 | 106.83 | 46.795 | 46.795 | 46.795 | 46.795 |
Net Income Ratio
| -89.062 | -89.062 | 0.934 | 0.934 | 0.196 | 0.196 | 0.054 | 0.054 | 4.149 | 4.786 | 24.919 | 14.364 | 6.121 | 4.426 | 0.287 | 0.287 | -0.824 | -0.824 | 0.26 | 0.26 | -0.49 | -0.49 | 0.202 | 0.202 | 0.675 | 0.675 | 74.878 | 74.878 | 0.297 | 0.297 | 0.189 | 0.189 | 2.747 | 2.747 | 0.202 | 0.202 | 0.362 | 0.362 | 0.385 | 0.385 | 0.308 | 0.308 | 0.367 | 0.367 | 0.367 | 0.367 |
EPS
| -0.066 | -0.033 | 0.018 | 0.009 | 0.009 | 0.005 | 0.004 | 0.002 | 0.009 | 0.005 | 0.01 | 0.005 | 0.026 | 0.013 | 0.005 | 0.002 | -0.008 | -0.004 | 0.038 | 0.019 | -0.002 | -0.002 | 0.018 | 0.018 | 0.03 | 0.03 | 0.03 | 0.03 | 0.001 | 0.001 | 0 | 0 | 0.013 | 0.013 | 0.005 | 0.005 | 0.012 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.066 | -0.033 | 0.018 | 0.009 | 0.009 | 0.005 | 0.004 | 0.002 | 0.009 | 0.005 | 0.01 | 0.005 | 0.026 | 0.013 | 0.005 | 0.002 | -0.008 | -0.004 | 0.038 | 0.019 | -0.002 | -0.002 | 0.018 | 0.018 | 0.03 | 0.03 | 0.03 | 0.03 | 0.001 | 0.001 | 0 | 0 | 0.013 | 0.013 | 0.005 | 0.005 | 0.012 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
EBITDA
| -788.964 | -381.035 | -13.649 | -22.091 | 11.197 | -25.734 | 31.591 | 4.582 | -40.473 | -23.078 | -21.892 | -34.849 | -104.683 | -40.815 | 91.05 | 13.302 | -15.982 | -2.895 | 771.384 | 364.976 | 29.28 | 43.257 | 1,062.902 | 454.454 | 1,136.49 | 187.927 | 932.297 | -25.433 | 29.183 | -10.191 | 7.452 | -21.7 | -30.099 | -30.099 | 50.896 | 50.896 | 83.979 | 83.979 | 111.225 | 111.225 | 137.549 | 137.549 | 59.241 | 59.241 | 59.241 | 59.241 |
EBITDA Ratio
| -140.398 | -67.806 | -0.131 | -0.154 | -0.062 | -0.07 | 0.014 | 0.007 | -1.076 | -1.619 | -11.754 | -6.737 | -1.544 | -0.915 | 0.112 | 0.106 | -0.002 | -0.039 | 0.329 | 0.328 | 0.848 | 0.848 | 0.333 | 0.333 | 0.281 | 0.281 | -4.214 | -4.214 | -0.221 | -0.221 | -0.72 | -0.72 | -0.548 | -0.548 | 0.19 | 0.19 | 0.232 | 0.232 | 0.439 | 0.439 | 0.396 | 0.396 | 0.465 | 0.465 | 0.465 | 0.465 |