CNQC International Holdings Limited
HKEX:1240.HK
0.124 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 23.831 | -343.072 | -147.263 | -674.216 | 86.233 | 99.03 | 160.021 | 179.845 | 38.212 | 43.635 | 195.207 | -1.414 | 226.712 | 52.688 | 459.362 | 348.199 | 237.186 | 386.141 | 191.176 | 144.329 | 16.295 | 16.295 | 6.439 | 6.439 | 6.439 | 6.439 |
Depreciation & Amortization
| 48.771 | 58.209 | 62.622 | 64.697 | 66.897 | 70.53 | 62.278 | 59.639 | 54.607 | 60.925 | 46.115 | 40.764 | 43.076 | 44.164 | 54.514 | 70.288 | 44.293 | 50.907 | 43.461 | 23.592 | 8.942 | 8.942 | 7.036 | 7.036 | 7.036 | 7.036 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.383 | 0 | -125.693 | 0 | -1,927.644 | 0 | -5,034.941 | 0 | -2,198.696 | 0 | -1,778.951 | -15.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0.105 | 1.584 | 3.843 | 4.59 | 8.585 | 9.698 | 13.914 | 17.525 | 23.601 | 32.005 | 124.537 | 70.795 | 48.833 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 102.59 | 0 | 86.445 | 0 | 635.095 | 0 | 1,240.146 | 0 | -2,275.529 | 0 | 1,919.059 | 0 | 5,021.027 | 0 | 2,175.095 | 0 | 1,654.414 | -55.668 | -55.668 | -15.036 | -15.036 | -3.705 | -3.705 | -3.705 | -3.705 |
Accounts Receivables
| 0 | -1,375.901 | 0 | -1,502.261 | 0 | 247.08 | 0 | 433.628 | 0 | -326.865 | 0 | -819.052 | 0 | -98.136 | 0 | 1,022.435 | 0 | -816.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 1,478.491 | 0 | 1,204.776 | 0 | 690.512 | 0 | 277.077 | 0 | -514.5 | 0 | 2,738.111 | 0 | 5,119.163 | 0 | 1,152.66 | 0 | 2,470.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 158.59 | 0 | 381.004 | 0 | -302.497 | 0 | 529.441 | 0 | -1,434.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 43.878 | 431.155 | -85.755 | 635.908 | -237.022 | -737.009 | 337.365 | -490.804 | 409.757 | 2,647.926 | -2,736.465 | -1,778.041 | -412.779 | -2,554.812 | 1,141.47 | -1,900.326 | 696.463 | -435.044 | -1,359.092 | 20.737 | 1.715 | 1.715 | -0.517 | -0.517 | -0.517 | -0.517 |
Operating Cash Flow
| 116.48 | 248.882 | -295.64 | -16.56 | -217.686 | -73.414 | 435.108 | 869.548 | 393.362 | 355.107 | -2,587.373 | 188.953 | -133.293 | 2,576.981 | 1,672.871 | 716.857 | 1,009.947 | 1,780.955 | -1,053.66 | 181.824 | 11.916 | 11.916 | 9.253 | 9.253 | 9.253 | 9.253 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -36.599 | -32.706 | -5.522 | -16.439 | -10.318 | -68.288 | -32.347 | -17.732 | -34.008 | -27.817 | -252.133 | -0.667 | -25.137 | -9.755 | -19.391 | -23.616 | -12.819 | -13.693 | -25.006 | -9.675 | -18.442 | -18.442 | -10.652 | -10.652 | -10.652 | -10.652 |
Acquisitions Net
| -7.234 | -16.291 | 4.424 | 53.823 | -10.44 | 249.814 | -4.408 | 4.981 | 55.496 | -75.097 | 192.346 | 0 | 0 | 0 | 0 | -149.923 | 0 | -0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -222.487 | -69.412 | -8.599 | -109.409 | -17.569 | -356.204 | -91.643 | -276.618 | -171.992 | -37.042 | -12.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.365 | -0.365 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 20 | 725.398 | 301.507 | 226.758 | 233.372 | -51.074 | 51.363 | -68.07 | 68.07 | -64.627 | 317.146 | 0 | 0 | 0 | 0 | 0 | 0 | 2.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -110.448 | 802.736 | -23.024 | 7.056 | -7.056 | -261.074 | -55.817 | 0.41 | -0.41 | -1.659 | 0.81 | 422.754 | -615.124 | -143.225 | -280.542 | -389.386 | -4.254 | -0.566 | -34.01 | 10.04 | 18.442 | 18.442 | 10.652 | 10.652 | 10.652 | 10.652 |
Investing Cash Flow
| -147.047 | 753.739 | 268.786 | 161.789 | 198.429 | -169.321 | -128.398 | -288.959 | -150.914 | -206.242 | 245.284 | 422.087 | -640.261 | -152.98 | -299.933 | -562.925 | -17.073 | -14.54 | -59.016 | -21.075 | -18.442 | -18.442 | -10.652 | -10.652 | -10.652 | -10.652 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -625.611 | 0 | -358.946 | 0 | -100.213 | 39.723 | -105.74 | -793.255 | 21.407 | 200.723 | 2,044.342 | 0 | 7.809 | 0 | -755.935 | 0 | -1,009.721 | 0 | 1,205.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.105 | 0 | 320.249 | 0 | 198.524 | 0 | 0 | 15.078 | 15.078 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.054 | -12.958 | 0 | 0 | 0 | 0 | 1,004.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.127 | 0 | 0 | -1.641 | -98.959 | -0.19 | -131.646 | 0 | -65.728 | -177.348 | -82.16 | -99.793 | -167.3 | -100.385 | -184.038 | -155.331 | -161.049 | -79.095 | -4.498 | -37.969 | -5 | -5 | -2.325 | -2.325 | -2.325 | -2.325 |
Other Financing Activities
| -1.414 | -522.123 | -0.869 | 450.7 | 185.111 | -78.868 | 89.292 | -261.453 | -1.115 | -114.672 | -0.629 | -1,026.647 | -92.066 | -1,496.634 | -14.222 | -428.518 | 480.19 | -1,058.903 | 0.178 | -742.743 | -2.945 | 7.945 | 7.394 | -5.069 | 7.394 | -5.069 |
Financing Cash Flow
| -630.152 | -522.123 | -359.815 | 450.7 | -199.679 | 7.862 | -335.185 | -867.297 | -45.436 | -12.54 | 1,961.553 | -1,170.494 | -264.515 | -1,592.914 | -954.195 | -263.6 | -690.58 | -1,058.903 | 1,200.934 | -780.712 | 2.945 | 2.945 | -7.394 | -7.394 | -7.394 | -7.394 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -10.678 | 4.273 | -0.66 | 22.164 | -7.903 | 14.199 | -18.768 | 37.094 | -29.431 | 32.266 | -28.689 | -53.757 | -5.071 | 50.398 | 75.317 | -98.393 | 72.59 | -139.09 | 62.188 | 799.68 | 6.453 | 6.453 | 9.28 | 9.28 | 9.28 | 9.28 |
Net Change In Cash
| -686.411 | 499.785 | 70.032 | 182.683 | 60.832 | -517.792 | 227.663 | -527.074 | 167.581 | 267.817 | -409.225 | -613.211 | -1,043.14 | 881.485 | 494.06 | -208.061 | 374.884 | -606.908 | 828.331 | 179.717 | 2.872 | 2.872 | 0.487 | 0.487 | 0.487 | 0.487 |
Cash At End Of Period
| 932.694 | 1,619.105 | 1,134.23 | 1,064.198 | 881.515 | 820.683 | 1,338.475 | 1,110.812 | 1,637.886 | 1,470.305 | 1,290.922 | 1,511.833 | 2,125.044 | 3,168.184 | 2,286.699 | 1,792.639 | 2,000.7 | 448.16 | 1,055.068 | 406.454 | 14.524 | 14.524 | 11.652 | 11.652 | 11.652 | 11.652 |