Powerlong Real Estate Holdings Limited

HKEX:1238.HK

0.6 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 6,424.8477,734.8448,946.9849,589.86914,706.19119,407.19222,515.19925,338.72622,405.48720,305.54516,607.70614,839.77613,317.3279,386.7578,387.4218,973.8045,982.1795,639.8434,349.9264,345.7574,367.6374,434.4493,951.8461,452.2172,631.5441,818.612,672.5434,001.9532,479.3582,484.116
Short Term Investments 117.981117.375130.268138.695166.447189.924356.493308.983326.312207.662220.826297.565150.11428.95343.50127.00316.23416.49117.1916.04217.06745.40119.57918.212-16,630.92600000
Cash and Short Term Investments 6,542.8287,852.2199,077.2529,728.56414,872.63819,597.11622,871.69225,647.70922,731.79920,513.20716,828.53215,137.34113,467.4419,415.718,430.9229,000.8075,998.4135,656.3344,367.1164,363.2994,386.2044,479.853,971.4251,470.4292,631.5441,818.612,672.5434,001.9532,479.3582,484.116
Net Receivables 1,596.9152,220.1452,830.5993,797.3223,516.9653,566.4524,639.0692,570.1763,247.4262,266.5961,638.2851,526.9561,545.8011,457.4571,258.81,497.1481,261.2511,194.2891,029.1111,187.5131,471.6281,102.1791,132.3540000000
Inventory 69,384.776,943.23181,391.59286,999.00486,779.66487,698.9678,590.04163,308.96354,622.50947,064.34845,400.54441,792.86929,378.4520,761.41620,305.03520,243.35723,039.17622,096.80922,847.86419,831.03918,749.72114,892.05914,471.88913,439.463000000
Other Current Assets 27,085.44229,579.98332,069.98533,586.04234,291.237,825.95630,916.12130,271.06726,193.53729,981.74620,563.17518,708.02916,250.09513,855.045,964.0056,108.113,407.3533,311.722,891.9452,767.1092,903.6665,913.1723,575.4433,577.8598,296.866,409.7715,891.1683,688.2953,317.9443,327.998
Total Current Assets 106,346.992116,478.203125,239.16133,972.237139,294.02148,498.56136,660.43121,488.932106,468.95999,618.23584,209.7176,867.6360,491.67345,460.6735,915.26136,822.41933,706.19332,259.15231,136.03628,147.4627,509.71925,285.08122,018.75718,487.75117,652.02415,620.3414,603.30613,290.0688,100.2657,600.676
Non-Current Assets:
Property, Plant & Equipment, Net 6,589.2816,611.4656,546.3798,699.5896,692.0238,327.6665,359.6525,914.1575,212.9145,434.1754,615.4113,370.5623,715.6973,528.5452,879.992,797.9422,519.7832,354.6642,019.851,898.6661,785.1582,264.0632,178.4222,122.4931,584.6421,676.3941,418.161869.392469.996323.917
Goodwill 20.6420.6420.6420.6420.6420.6420.6420.640000000000000000000000
Intangible Assets 5.6616.7537.5538.594668.0774.859611.9795.420001,181.9651,115.3651,059.2371,035.1281,050.7461,077.1161,033.5271,018.818797.138829.16569.862581.5340547.678648.7220108.49061.343
Goodwill and Intangible Assets 26.30127.39328.19329.234688.71725.499632.61926.0610,908.61410,817.369,166.641,181.9651,115.3651,059.2371,035.1281,050.7461,077.1161,033.5271,018.818797.138829.16569.862581.5340547.678648.7220108.49061.343
Long Term Investments 9,322.0369,614.49610,351.9889,917.2210,164.45710,069.3828,959.2838,081.576,322.0535,976.0675,037.6364,475.9044,299.1994,649.654,194.0033,018.352,385.3781,841.9491,591.9041,548.5541,943.2261,103.5711,049.699994.21117,531.3720010,088.05800
Tax Assets 02,576.7951,959.9031,713.2941,979.2311,109.8491,008.596800.68626.353592.882486.407499.343420.877367.842416.731359.998369.909394.724333.701380.313273.86203.065161.937167.094168.764146.446104.93375.51454.97130.596
Other Non-Current Assets 84,117.69479,497.467-1,959.903-1,713.294-1,979.231-1,109.849-1,008.596-800.68-11,534.967-11,410.242-9,653.047-499.343-420.877-367.842-416.731-359.998-369.909-394.724-333.701-380.313-273.8619,077.27518,481.90618,436.05627015,912.4914,549.32134.7847,833.8526,507.786
Total Non-Current Assets 100,055.31298,327.61616,926.5618,646.04317,545.19718,422.54714,951.55414,021.78711,534.96711,410.2429,653.0479,028.4319,130.2619,237.4328,109.1216,867.0385,982.2775,230.144,630.5724,244.3584,557.54423,217.83622,453.49821,719.85420,102.45618,384.05216,072.41511,176.2388,358.8196,923.642
Total Assets 206,402.304214,805.819225,896.914233,750.678238,619.834245,056.453217,429.361195,131.513173,026.082162,496.955142,157.894132,054.54113,424.98995,490.74881,379.95679,127.51970,758.91566,662.21462,501.29457,153.72753,360.97348,502.91744,472.25540,207.60537,754.4834,004.39230,675.72124,466.30616,459.08414,524.318
Liabilities & Equity:
Current Liabilities:
Account Payables 14,971.63614,509.23414,387.32515,313.84113,574.76416,197.29313,579.90213,183.95514,758.37612,757.16911,340.2889,705.4746,750.1157,156.4495,255.3835,511.2475,397.3114,852.334,933.0393,226.8562,778.8072,309.2682,332.982,210.2873,334.2453,109.8771,577.2191,536.007900.331901.829
Short Term Debt 29,596.729,602.92313,248.5719,813.04914,631.38222,212.59520,767.68620,880.67822,863.27915,553.09212,668.24214,720.85813,750.5529,755.868,620.477,536.0835,080.7946,010.9514,985.5244,290.9414,761.5134,575.4233,927.6283,322.253,631.3362,436.0012,330.0621,954.2811,346.1841,145.715
Tax Payables 017,669.00418,387.39915,712.81319,318.50917,093.52414,227.93313,125.57812,108.5379,132.3748,178.1736,922.6965,716.6495,232.5864,434.8364,093.3443,150.5012,982.652,328.7952,385.7492,221.0972,346.8472,266.9632,257.9881,958.2121,926.7821,499.4111,506.8811,012.6351,027.579
Deferred Revenue 4,147.471-1,056.124-13,248.57-19,813.049-14,631.382-22,212.595-20,767.686-20,880.678-22,863.279-15,553.092-12,668.242-14,720.858-13,750.552-9,755.86-8,620.47-7,536.083-5,080.794-6,010.951-4,985.524-4,290.941-4,761.513000000000
Other Current Liabilities 65,929.0476,925.36591,139.813101,867.59499,548.559104,557.83486,808.77576,146.18373,318.23664,089.06853,329.94848,827.52139,848.17228,346.33121,996.0221,144.40717,961.03218,559.58317,925.70615,627.55514,959.0148,929.777,492.6357,433.8895,133.6754,7134,502.9113,959.9912,543.5712,259.337
Total Current Liabilities 114,644.847119,981.398105,527.138117,181.435113,123.323120,755.127100,388.67789,330.13888,076.61276,846.23764,670.23658,532.99546,598.28735,502.7827,251.40326,655.65423,358.34323,411.91322,858.74518,854.41117,737.82115,814.46113,753.24312,966.42612,099.25610,258.8788,410.1927,450.2794,790.0864,306.881
Non-Current Liabilities:
Long Term Debt 28,843.85132,077.41247,839.1443,406.68152,015.53650,934.9350,799.02945,899.67836,545.78339,942.30737,052.62234,380.40830,645.90325,780.00823,411.61122,490.0919,973.46616,806.44514,716.64514,375.22113,340.02711,854.73610,677.9277,731.7767,460.516,919.8546,512.574,267.0871,724.0531,026.201
Deferred Revenue Non-Current 0-7,428.16940,218.33335,589.57243,999.09642,462.68743,083.27838,657.23429,631.88833,426.05630,930.71828,250.21824,936.5221,046.23719,191.76218,448.56416,143.71813,121.11811,227.60511,060.60810,141.81311,818.167-7,540.3880000000
Deferred Tax Liabilities Non-Current 07,428.1697,620.8077,817.1098,016.448,472.2437,715.7517,242.4446,913.8956,516.2516,121.9046,130.195,709.3834,733.7714,219.8494,041.5263,829.7483,685.3273,489.043,314.6133,198.2143,187.5873,123.0693,009.9632,717.7472,420.332,372.8021,602.3621,153.274961.679
Other Non-Current Liabilities 10,213.8717,428.169-47,839.14-43,406.681-52,015.536-50,934.93-50,799.029-45,899.678-36,545.783-39,942.307-37,052.622-34,380.408-30,645.903-25,780.008-23,411.611-22,490.09-19,973.466-16,806.445-14,716.645-14,375.221-13,340.027-11,818.1677,557.2860000000
Total Non-Current Liabilities 39,057.72239,505.58147,839.1443,406.68152,015.53650,934.9350,799.02945,899.67836,545.78339,942.30737,052.62234,380.40830,645.90325,780.00823,411.61122,490.0919,973.46616,806.44514,716.64514,375.22113,340.02715,042.32313,817.89410,741.73910,178.2579,340.1848,885.3725,869.4492,877.3271,987.88
Total Liabilities 153,702.569159,486.979163,622.896171,149.084175,981.964182,649.001159,773.354143,330.347131,981.576123,589.927108,169.7999,249.682,953.57366,016.55954,882.86353,187.2747,161.55743,903.68541,064.4336,544.24534,276.06230,856.78427,571.13723,708.16522,277.51319,599.06217,295.56413,319.7287,667.4136,294.761
Equity:
Preferred Stock 000000000000000000000000000000
Common Stock 36.77936.77936.77936.77936.77936.77936.79536.79536.79536.80935.48635.48635.48635.48635.48635.48635.48635.48635.48635.48635.4863,035.4713,035.4713,035.4713,035.4713,037.9793,052.2013,107.4563,136.9223,172.401
Retained Earnings 33,755.66536,249.39238,997.30839,031.62339,321.93838,976.86237,513.23834,730.36131,301.32529,579.12527,341.12725,538.00924,031.28222,670.80920,824.37819,334.05717,963.00116,861.64115,782.93415,001.8914,384.48113,625.65812,918.77912,515.46111,542.73310,562.319,617.8527,393.3965,253.0014,682.998
Accumulated Other Comprehensive Income/Loss 2,030.4022,760.9342,719.8462,556.9442,712.5482,199.82,110.7461,973.4912,002.2932,362.3631,632.6052,137.5841,578.3552,322.6492,045.5192,252.0631,824.9821,817.2731,844.9121,838.8561,090.073-320.176396.145-213.670-107.3830-34.3890-19.264
Other Total Stockholders Equity 0-1,460.460000-000682.279312.5691,128.6391,369.5042,030.6762,176.4782,726.7862,737.7713,035.7463,035.7463,035.7463,035.746796.19289.352701.802480.678507.533390.025412.451365.69366.495
Total Shareholders Equity 35,822.84637,586.64541,753.93341,625.34642,071.26541,213.44139,660.77936,740.64733,340.41332,660.57629,321.78728,839.71827,014.62727,059.6225,081.86124,348.39222,561.2421,750.14620,699.07819,911.97818,545.78617,137.14516,439.74716,039.06415,058.88214,000.43913,060.07810,878.9148,755.6138,202.63
Total Equity 52,699.73555,318.8462,274.01862,601.59462,637.8762,407.45257,656.00751,801.16641,044.50638,907.02833,988.10432,804.9430,471.41629,474.18926,497.09325,940.24923,597.35822,758.52921,436.86420,609.48219,084.91117,646.13316,901.11816,499.4415,476.96714,405.3313,380.15711,146.5788,791.6718,229.557
Total Liabilities & Shareholders Equity 206,402.304214,805.819225,896.914233,750.678238,619.834245,056.453217,429.361195,131.513173,026.082162,496.955142,157.894132,054.54113,424.98995,490.74881,379.95679,127.51970,758.91566,662.21462,501.29457,153.72753,360.97348,502.91744,472.25540,207.60537,754.4834,004.39230,675.72124,466.30616,459.08414,524.318