Powerlong Real Estate Holdings Limited

HKEX:1238.HK

0.355 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 7,734.8448,946.9849,589.86914,706.19119,407.19222,515.19925,338.72622,405.48720,305.54516,607.70614,839.77613,317.3279,386.7578,387.4218,973.8045,982.1795,639.8434,349.9264,345.7574,367.6374,434.4493,951.8461,452.2172,631.5441,818.612,672.5434,001.9532,479.3582,484.116
Short Term Investments 117.375130.268138.695166.447189.924356.493308.983326.312207.662220.826297.565150.11428.95343.50127.00316.23416.49117.1916.04217.06745.40119.57918.212-16,630.92600000
Cash and Short Term Investments 7,852.2199,077.2529,728.56414,872.63819,597.11622,871.69225,647.70922,731.79920,513.20716,828.53215,137.34113,467.4419,415.718,430.9229,000.8075,998.4135,656.3344,367.1164,363.2994,386.2044,479.853,971.4251,470.4292,631.5441,818.612,672.5434,001.9532,479.3582,484.116
Net Receivables 2,220.1452,830.5993,797.3223,516.9653,566.4524,639.0692,570.1763,247.4262,266.5961,638.2851,526.9561,545.8011,457.4571,258.81,497.1481,261.2511,194.2891,029.1111,187.5131,471.6281,102.1791,132.3540000000
Inventory 76,943.23181,391.59286,999.00486,779.66487,698.9678,590.04163,308.96354,622.50947,064.34845,400.54441,792.86929,378.4520,761.41620,305.03520,243.35723,039.17622,096.80922,847.86419,831.03918,749.72114,892.05914,471.88913,439.463000000
Other Current Assets 29,579.98332,069.98533,586.04234,291.237,825.95630,916.12130,271.06726,193.53729,981.74620,563.17518,708.02916,250.09513,855.045,964.0056,108.113,407.3533,311.722,891.9452,767.1092,903.6665,913.1723,575.4433,577.8598,296.866,409.7715,891.1683,688.2953,317.9443,327.998
Total Current Assets 116,478.203125,239.16133,972.237139,294.02148,498.56136,660.43121,488.932106,468.95999,618.23584,209.7176,867.6360,491.67345,460.6735,915.26136,822.41933,706.19332,259.15231,136.03628,147.4627,509.71925,285.08122,018.75718,487.75117,652.02415,620.3414,603.30613,290.0688,100.2657,600.676
Non-Current Assets:
Property, Plant & Equipment, Net 6,611.4656,546.3798,699.5896,692.0238,327.6665,359.6525,914.1575,212.9145,434.1754,615.4113,370.5623,715.6973,528.5452,879.992,797.9422,519.7832,354.6642,019.851,898.6661,785.1582,264.0632,178.4222,122.4931,584.6421,676.3941,418.161869.392469.996323.917
Goodwill 20.6420.6420.6420.6420.6420.6420.640000000000000000000000
Intangible Assets 6.7537.5538.594668.0774.859611.9795.420001,181.9651,115.3651,059.2371,035.1281,050.7461,077.1161,033.5271,018.818797.138829.16569.862581.5340547.678648.7220108.49061.343
Goodwill and Intangible Assets 27.39328.19329.234688.71725.499632.61926.0610,908.61410,817.369,166.641,181.9651,115.3651,059.2371,035.1281,050.7461,077.1161,033.5271,018.818797.138829.16569.862581.5340547.678648.7220108.49061.343
Long Term Investments 9,614.49610,351.9889,917.2210,164.45710,069.3828,959.2838,081.576,322.0535,976.0675,037.6364,475.9044,299.1994,649.654,194.0033,018.352,385.3781,841.9491,591.9041,548.5541,943.2261,103.5711,049.699994.21117,531.3720010,088.05800
Tax Assets 2,576.7951,959.9031,713.2941,979.2311,109.8491,008.596800.68626.353592.882486.407499.343420.877367.842416.731359.998369.909394.724333.701380.313273.86203.065161.937167.094168.764146.446104.93375.51454.97130.596
Other Non-Current Assets 79,497.467-1,959.903-1,713.294-1,979.231-1,109.849-1,008.596-800.68-11,534.967-11,410.242-9,653.047-499.343-420.877-367.842-416.731-359.998-369.909-394.724-333.701-380.313-273.8619,077.27518,481.90618,436.05627015,912.4914,549.32134.7847,833.8526,507.786
Total Non-Current Assets 98,327.61616,926.5618,646.04317,545.19718,422.54714,951.55414,021.78711,534.96711,410.2429,653.0479,028.4319,130.2619,237.4328,109.1216,867.0385,982.2775,230.144,630.5724,244.3584,557.54423,217.83622,453.49821,719.85420,102.45618,384.05216,072.41511,176.2388,358.8196,923.642
Total Assets 214,805.819225,896.914233,750.678238,619.834245,056.453217,429.361195,131.513173,026.082162,496.955142,157.894132,054.54113,424.98995,490.74881,379.95679,127.51970,758.91566,662.21462,501.29457,153.72753,360.97348,502.91744,472.25540,207.60537,754.4834,004.39230,675.72124,466.30616,459.08414,524.318
Liabilities & Equity:
Current Liabilities:
Account Payables 14,509.23414,387.32515,313.84113,574.76416,197.29313,579.90213,183.95514,758.37612,757.16911,340.2889,705.4746,750.1157,156.4495,255.3835,511.2475,397.3114,852.334,933.0393,226.8562,778.8072,309.2682,332.982,210.2873,334.2453,109.8771,577.2191,536.007900.331901.829
Short Term Debt 29,602.92313,248.5719,813.04914,631.38222,212.59520,767.68620,880.67822,863.27915,553.09212,668.24214,720.85813,750.5529,755.868,620.477,536.0835,080.7946,010.9514,985.5244,290.9414,761.5134,575.4233,927.6283,322.253,631.3362,436.0012,330.0621,954.2811,346.1841,145.715
Tax Payables 17,669.00418,387.39915,712.81319,318.50917,093.52414,227.93313,125.57812,108.5379,132.3748,178.1736,922.6965,716.6495,232.5864,434.8364,093.3443,150.5012,982.652,328.7952,385.7492,221.0972,346.8472,266.9632,257.9881,958.2121,926.7821,499.4111,506.8811,012.6351,027.579
Deferred Revenue -1,056.124-13,248.57-19,813.049-14,631.382-22,212.595-20,767.686-20,880.678-22,863.279-15,553.092-12,668.242-14,720.858-13,750.552-9,755.86-8,620.47-7,536.083-5,080.794-6,010.951-4,985.524-4,290.941-4,761.513000000000
Other Current Liabilities 76,925.36591,139.813101,867.59499,548.559104,557.83486,808.77576,146.18373,318.23664,089.06853,329.94848,827.52139,848.17228,346.33121,996.0221,144.40717,961.03218,559.58317,925.70615,627.55514,959.0148,929.777,492.6357,433.8895,133.6754,7134,502.9113,959.9912,543.5712,259.337
Total Current Liabilities 119,981.398105,527.138117,181.435113,123.323120,755.127100,388.67789,330.13888,076.61276,846.23764,670.23658,532.99546,598.28735,502.7827,251.40326,655.65423,358.34323,411.91322,858.74518,854.41117,737.82115,814.46113,753.24312,966.42612,099.25610,258.8788,410.1927,450.2794,790.0864,306.881
Non-Current Liabilities:
Long Term Debt 32,077.41247,839.1443,406.68152,015.53650,934.9350,799.02945,899.67836,545.78339,942.30737,052.62234,380.40830,645.90325,780.00823,411.61122,490.0919,973.46616,806.44514,716.64514,375.22113,340.02711,854.73610,677.9277,731.7767,460.516,919.8546,512.574,267.0871,724.0531,026.201
Deferred Revenue Non-Current -7,428.16940,218.33335,589.57243,999.09642,462.68743,083.27838,657.23429,631.88833,426.05630,930.71828,250.21824,936.5221,046.23719,191.76218,448.56416,143.71813,121.11811,227.60511,060.60810,141.81311,818.167-7,540.3880000000
Deferred Tax Liabilities Non-Current 7,428.1697,620.8077,817.1098,016.448,472.2437,715.7517,242.4446,913.8956,516.2516,121.9046,130.195,709.3834,733.7714,219.8494,041.5263,829.7483,685.3273,489.043,314.6133,198.2143,187.5873,123.0693,009.9632,717.7472,420.332,372.8021,602.3621,153.274961.679
Other Non-Current Liabilities 7,428.169-47,839.14-43,406.681-52,015.536-50,934.93-50,799.029-45,899.678-36,545.783-39,942.307-37,052.622-34,380.408-30,645.903-25,780.008-23,411.611-22,490.09-19,973.466-16,806.445-14,716.645-14,375.221-13,340.027-11,818.1677,557.2860000000
Total Non-Current Liabilities 39,505.58147,839.1443,406.68152,015.53650,934.9350,799.02945,899.67836,545.78339,942.30737,052.62234,380.40830,645.90325,780.00823,411.61122,490.0919,973.46616,806.44514,716.64514,375.22113,340.02715,042.32313,817.89410,741.73910,178.2579,340.1848,885.3725,869.4492,877.3271,987.88
Total Liabilities 159,486.979163,622.896171,149.084175,981.964182,649.001159,773.354143,330.347131,981.576123,589.927108,169.7999,249.682,953.57366,016.55954,882.86353,187.2747,161.55743,903.68541,064.4336,544.24534,276.06230,856.78427,571.13723,708.16522,277.51319,599.06217,295.56413,319.7287,667.4136,294.761
Equity:
Preferred Stock 00000000000000000000000000000
Common Stock 36.77936.77936.77936.77936.77936.79536.79536.79536.80935.48635.48635.48635.48635.48635.48635.48635.48635.48635.48635.4863,035.4713,035.4713,035.4713,035.4713,037.9793,052.2013,107.4563,136.9223,172.401
Retained Earnings 36,249.39238,997.30839,031.62339,321.93838,976.86237,513.23834,730.36131,301.32529,579.12527,341.12725,538.00924,031.28222,670.80920,824.37819,334.05717,963.00116,861.64115,782.93415,001.8914,384.48113,625.65812,918.77912,515.46111,542.73310,562.319,617.8527,393.3965,253.0014,682.998
Accumulated Other Comprehensive Income/Loss 2,760.9342,719.8462,556.9442,712.5482,199.82,110.7461,973.4912,002.2932,362.3631,632.6052,137.5841,578.3552,322.6492,045.5192,252.0631,824.9821,817.2731,844.9121,838.8561,090.073-320.176396.145-213.670-107.3830-34.3890-19.264
Other Total Stockholders Equity -1,460.460000-000682.279312.5691,128.6391,369.5042,030.6762,176.4782,726.7862,737.7713,035.7463,035.7463,035.7463,035.746796.19289.352701.802480.678507.533390.025412.451365.69366.495
Total Shareholders Equity 37,586.64541,753.93341,625.34642,071.26541,213.44139,660.77936,740.64733,340.41332,660.57629,321.78728,839.71827,014.62727,059.6225,081.86124,348.39222,561.2421,750.14620,699.07819,911.97818,545.78617,137.14516,439.74716,039.06415,058.88214,000.43913,060.07810,878.9148,755.6138,202.63
Total Equity 55,318.8462,274.01862,601.59462,637.8762,407.45257,656.00751,801.16641,044.50638,907.02833,988.10432,804.9430,471.41629,474.18926,497.09325,940.24923,597.35822,758.52921,436.86420,609.48219,084.91117,646.13316,901.11816,499.4415,476.96714,405.3313,380.15711,146.5788,791.6718,229.557
Total Liabilities & Shareholders Equity 214,805.819225,896.914233,750.678238,619.834245,056.453217,429.361195,131.513173,026.082162,496.955142,157.894132,054.54113,424.98995,490.74881,379.95679,127.51970,758.91566,662.21462,501.29457,153.72753,360.97348,502.91744,472.25540,207.60537,754.4834,004.39230,675.72124,466.30616,459.08414,524.318