SJM Co., Ltd.

KRX:123700.KS

3305 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 48,133.56833,808.13838,495.17355,092.24331,313.79831,628.73834,473.0931,243.38835,299.58122,557.13516,866.69715,812.87810,925.00715,155.919
Short Term Investments 8,041.03413,185.4159,002.7139,900.20522,829.13710,852.1927,871.34912,368.7293,935.7147,329.086,117.455742.786876.4291,003.797
Cash and Short Term Investments 56,174.60246,993.55347,497.88664,992.44854,142.93542,480.92942,344.43943,612.11639,235.29429,886.21522,984.15216,555.66411,801.43616,159.716
Net Receivables 55,135.44351,388.57243,878.96738,895.26642,102.89942,368.46240,956.21454,152.01649,485.12843,025.46647,344.38643,768.94549,990.23842,232.16
Inventory 68,149.69167,349.71864,029.6943,348.33647,780.4146,642.12652,920.12747,360.56340,672.7244,874.56239,026.18645,842.74441,836.30742,764.983
Other Current Assets 874.894-0.0010-0.00100.001-0-0-0-0-0000.001
Total Current Assets 180,334.63165,731.842155,406.544147,236.048144,026.244131,491.518136,220.78145,124.695129,393.142117,786.243109,354.723106,167.353103,627.981101,156.86
Non-Current Assets:
Property, Plant & Equipment, Net 53,936.09759,742.33365,676.94366,483.93967,093.50658,780.06559,617.52953,817.8952,878.34451,283.40251,158.21453,517.90350,888.1651,395.157
Goodwill 13.24413.28713.28700000000000
Intangible Assets 12,454.4313,672.32414,894.5171,732.7121,828.4042,028.4071,760.805605.056736.35675.568670.641,096.363966.9619.969
Goodwill and Intangible Assets 12,467.67413,685.61114,907.8041,732.7121,828.4042,028.4071,760.805605.056736.35675.568670.641,096.363966.9619.969
Long Term Investments 4,039.467-10,022.76-5,829.291-7,289.772-22,453.213-10,593.412-7,702.832-12,259.317-3,888.441-5,640.239-6,115.85501,078.696-913.697
Tax Assets 612.56110,022.761,114.9425,920.0496,154.7926,611.5976,375.6415,332.1271,676.902456.46100151.977561.252
Other Non-Current Assets 244.1194,115.5819,988.84610,836.01823,794.95311,760.0778,799.1313,310.8524,980.1498,477.9577,269.6961,314.447-02,111.394
Total Non-Current Assets 71,299.91977,543.52685,859.24477,682.94776,418.44268,586.73468,850.27360,806.60856,383.30355,253.14952,982.69655,928.71353,085.79553,164.075
Total Assets 251,634.549243,275.368241,265.788224,918.995220,444.686200,078.252205,071.053205,931.303185,776.445173,039.392162,337.42162,096.067156,713.776154,320.935
Liabilities & Equity:
Current Liabilities:
Account Payables 20,885.39619,501.75116,132.36418,682.57719,162.55916,794.26419,787.35319,799.75517,908.11415,414.9215,398.49114,867.00915,963.08510,666.259
Short Term Debt 7,934.8833,940.4213,207.4183,171.844,278.65750-146.542-86.491-5.5233,297.63,442.0168,107.03910,00033,588.112
Tax Payables 983.811923.981799.081701.813334.49333.3171,031.8371,855.6811,360.8461,110.4861,076.057536.1011,591.861,474.259
Deferred Revenue 107.949190.36517,608.10510,682.5699,254.117333.317146.54286.4915.5231,110.4869,596.7855,510.9336,909.9741,474.259
Other Current Liabilities 14,815.52715,435.3960-009,791.32610,961.211,520.7457,601.1558,588.649-0.001-0.001-06,536.547
Total Current Liabilities 43,743.75539,067.93336,947.88632,536.98632,695.32727,668.90730,748.55331,320.525,509.26928,411.65528,437.29228,484.9832,873.05852,265.177
Non-Current Liabilities:
Long Term Debt 4,020.23312,501.22911,482.95810,324.0354,525.792000000000
Deferred Revenue Non-Current 208.956218.369000000000000
Deferred Tax Liabilities Non-Current 2,625.4713,161.423,229.362,743.0433,345.8572,600.1622,484.0721,989.4012,276.75602,512.2717,110.2548,067.5019,866.038
Other Non-Current Liabilities 2,100.6431,139.5163,881.6465,667.8334,879.2773,369.3221,838.3543,949.3954,494.3356,717.5541,864.3741,506.2591,943.2843,916.17
Total Non-Current Liabilities 8,955.30217,020.53318,593.96518,734.9112,750.9255,969.4844,322.4255,938.7966,771.0916,717.5544,376.6448,616.51310,010.78513,782.208
Total Liabilities 52,699.05756,088.46755,541.85151,271.89645,446.25333,638.39135,070.97937,259.29532,280.35935,129.20832,813.93637,101.49342,883.84366,047.385
Equity:
Preferred Stock 00000000000000
Common Stock 7,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4494,301.633
Retained Earnings 89,630.733129,370.077124,922.646121,008.329117,429.033112,553.563113,328.519108,787.14994,690.31776,242.14969,777.22258,955.6544,221.712,038.679
Accumulated Other Comprehensive Income/Loss 32,972.97435,498.73736,625.2529,972.09933,411.56228,256.66427,202.69119,791.77566,904.02800000
Other Total Stockholders Equity 59,385.4664,475.4664,362.5594,541.5797,101.5799,101.57912,111.57922,431.579-27,271.31146,701.23145,644.5152,115.9956,898.75767,365.909
Total Shareholders Equity 189,791.623177,146.729173,712.904163,324.456165,744.624157,714.255160,445.238158,812.953142,125.483130,745.829123,224.181118,874.089108,922.90683,706.221
Total Equity 198,935.491187,186.901185,723.938173,647.099174,998.433166,439.861170,000.074168,672.008153,496.086137,910.183129,523.483124,994.572113,829.93288,273.551
Total Liabilities & Shareholders Equity 251,634.549243,275.368241,265.788224,918.995220,444.686200,078.252205,071.053205,931.303185,776.445173,039.391162,337.42162,096.066156,713.776154,320.936