Hunya Foods Co., Ltd.
TWSE:1236.TW
22.55 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 15.69 | 466.846 | -30.433 | 0.175 | 17.698 | 17.903 | 9.204 | 88.465 | 120.633 | 181.932 | 156.418 | 138.932 | 180.355 | 145.09 | 173.236 |
Depreciation & Amortization
| 184.254 | 191.762 | 177.706 | 165.631 | 152.417 | 144.238 | 151.408 | 169.224 | 154.575 | 166.777 | 162.718 | 156.235 | 110.293 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 76.551 | -16.96 | 25.106 | 60.949 | -22.976 | 36.512 | -140.311 | -76.808 | 13.72 | -9.976 | 139.967 | 13.645 | -24.61 | -57.657 | -16.688 |
Accounts Receivables
| 83.91 | -40.596 | -47.368 | 160.505 | -81.244 | -28.48 | 49.401 | -59.555 | -28.886 | 100.517 | -99.388 | 71.575 | 0 | 0 | 0 |
Inventory
| -35.756 | 29.776 | 45.647 | -60.997 | 38.573 | 45.515 | -23.948 | 24.958 | -18.158 | -18.431 | 39.738 | -1.4 | 15.317 | 0 | 0 |
Accounts Payables
| -10.714 | -6.75 | -15.986 | -2.746 | 145.571 | -24.014 | 8.075 | -40.408 | 6.845 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 39.111 | 0.61 | 42.813 | -35.813 | -125.876 | -9.003 | -116.363 | -101.766 | 31.878 | 8.455 | 100.229 | 15.045 | -39.927 | 0 | 0 |
Other Non Cash Items
| -7.413 | -490.238 | -7.379 | 0.05 | -6.433 | -3.394 | 0.683 | -63.88 | -14.198 | -131.155 | 45.409 | -40.873 | 13.241 | 107.491 | 110.99 |
Operating Cash Flow
| 269.082 | 151.41 | 165 | 226.805 | 140.706 | 195.259 | 20.984 | 117.001 | 274.73 | 207.578 | 504.512 | 267.939 | 279.279 | 194.924 | 267.538 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -247.044 | -314.404 | -89.439 | -92.62 | -9.656 | -15.519 | -18.385 | -69.508 | -212.366 | -274.579 | -56.261 | -328.839 | -535.256 | -264.762 | -169.111 |
Acquisitions Net
| 0 | -153.787 | 1.187 | 3.141 | 5.084 | 1.778 | 1.395 | 0.087 | 1.792 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -95 | 87.04 | -46.572 | -52.665 | 0 | 0 | -33.659 | -0.15 | 0 | -21.964 | -5.525 | -4.148 | 0 | -1.148 |
Sales Maturities Of Investments
| 101.879 | 284.147 | 87.04 | -46.572 | -52.665 | 64.147 | 0 | 49.336 | 0.478 | 4.944 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 38.923 | 296.474 | -227.522 | -81.504 | -1.225 | -21.192 | -2.897 | -7.535 | -6.834 | 129.951 | -18.13 | -35.475 | -16.795 | -5.343 | -7.115 |
Investing Cash Flow
| -106.242 | 17.43 | -141.694 | -264.127 | -111.127 | 27.436 | -21.282 | -61.279 | -219.35 | -139.684 | -96.355 | -369.839 | -556.199 | -270.105 | -177.374 |
Financing Activities: | |||||||||||||||
Debt Repayment
| 223.466 | -240.222 | 140.016 | 129.968 | 43.09 | -166.313 | 8.968 | -70.031 | 66.677 | 22.972 | -186.496 | 28.211 | 421.05 | 178.515 | -6.614 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -216.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -108.343 | -54.171 | -21.668 | -32.503 | -43.337 | -10.834 | -32.503 | -75.84 | -140.845 | -140.845 | -75.84 | -49.247 | -64.435 | -85.232 | -85.231 |
Other Financing Activities
| -16.776 | -18.494 | -19.634 | -17.79 | -20.669 | -84.764 | 2.96 | -10.628 | 2.187 | 59.061 | -30.611 | 2.97 | 8.563 | 9.43 | 7.985 |
Financing Cash Flow
| -118.338 | -312.887 | 98.714 | 79.675 | -20.916 | -261.911 | -20.575 | -156.499 | -71.981 | -58.812 | -292.947 | -18.066 | 365.178 | 102.713 | -83.86 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 1.971 | -4.611 | 5.436 | -3.437 | 1.349 | -0.054 | -0.943 | -1.298 | 1.09 | 3.581 | -10.413 | -3.2 | 1.967 | -0.571 | -2.17 |
Net Change In Cash
| 50.61 | -148.658 | 127.456 | 38.916 | 10.012 | -39.27 | -21.816 | -102.075 | -15.511 | 12.663 | 104.797 | -123.166 | 90.225 | 26.961 | 4.134 |
Cash At End Of Period
| 118.829 | 68.219 | 216.877 | 89.421 | 50.505 | 40.493 | 79.763 | 101.579 | 203.654 | 219.165 | 206.502 | 101.705 | 224.871 | 86.367 | 59.406 |